当前位置:首页 - 行情中心 - 中山公用(000685) - 财务分析 - 现金流量表

中山公用

(000685)

  

流通市值:101.82亿  总市值:119.78亿
流通股本:12.54亿   总股本:14.75亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,854,732,159.751,591,000,104.38720,033,791.152,431,093,510.2
收到的税费返还22,891,932.3112,058,841.094,997,014.9131,836,079.95
收到其他与经营活动有关的现金1,210,152,631.11,040,978,018.84290,447,309.81712,650,551.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,087,776,723.162,644,036,964.311,015,478,115.873,175,580,141.61
购买商品、接受劳务支付的现金2,353,745,560.611,307,885,225.56705,401,063.241,434,857,630.98
支付给职工以及为职工支付的现金480,974,435.69306,498,926.72161,890,594.26565,660,268.89
支付的各项税费202,476,602.62133,845,712.7165,799,469.25171,750,296.86
支付其他与经营活动有关的现金862,326,209.11561,480,677.42300,948,497.72701,456,938.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,899,522,808.032,309,710,542.411,234,039,624.472,873,725,135.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额188,253,915.13334,326,421.9-218,561,508.6301,855,006.24
二、投资活动产生的现金流量:
收回投资收到的现金7,180,384.542,896,312.91-308,897,523.53
取得投资收益收到的现金351,078,005.783,915,712.57-506,553,296.82
处置固定资产、无形资产和其他长期资产收回的现金净额92,239.6483,410.42-260,856.9
收到的其他与投资活动有关的现金83.0783.07--
投资活动现金流入的平衡项目00-0
投资活动现金流入小计358,350,713.036,895,518.97-815,711,677.25
购建固定资产、无形资产和其他长期资产支付的现金830,659,525.7687,952,580.12369,740,181.87887,912,506.33
投资支付的现金324,647,756.96109,727,756.9631,700,000333,224,591.55
取得子公司及其他营业单位支付的现金9,200,000-1518,680,650.59
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,164,507,282.66797,680,337.08401,440,182.871,739,817,748.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-806,156,569.63-790,784,818.11-401,440,182.87-924,106,071.22
三、筹资活动产生的现金流量:
吸收投资收到的现金6,900,0006,900,000-6,300,000
其中:子公司吸收少数股东投资收到的现金6,900,0006,900,000-6,300,000
取得借款收到的现金5,242,332,461.383,395,471,756.461,720,493,769.344,677,800,484.25
收到其他与筹资活动有关的现金2,650,107.69864,460.06572,892.523,083,150.31
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,251,882,569.073,403,236,216.521,721,066,661.864,687,183,634.56
偿还债务支付的现金4,053,139,892.262,221,916,665.951,234,746,798.953,703,726,413.28
分配股利、利润或偿付利息支付的现金564,381,973.99128,846,714.2561,891,469.09617,949,431.44
其中:子公司支付给少数股东的股利、利润3,092,629.233,092,629.23-2,199,485.36
支付其他与筹资活动有关的现金14,287,873.646,927,556.835,824,482.7764,963,750.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,631,809,739.892,357,690,937.031,302,462,750.814,386,639,594.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额620,072,829.181,045,545,279.49418,603,911.05300,544,039.82
四、汇率变动对现金及现金等价物的影响1,701,649.21,675,734.13-19,081.926,493,000.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,871,823.88590,762,617.41-201,416,862.34-315,214,025.11
加:期初现金及现金等价物余额2,040,598,831.62,040,598,831.62,040,598,831.62,355,812,856.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,044,470,655.482,631,361,449.011,839,181,969.262,040,598,831.6
补充资料:
净利润-577,690,566.39-1,048,398,296.28
资产减值准备-5,153,677.88-10,883,988.27
固定资产和投资性房地产折旧-128,371,617.7-191,336,443.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-128,371,617.7-191,336,443.68
无形资产摊销-90,425,415.92-131,658,679.18
长期待摊费用摊销-16,664,665.17-21,085,601.89
处置固定资产、无形资产和其他长期资产的损失--63,338.96--1,173,875.23
固定资产报废损失-66,713.92-6,377,488.9
财务费用-99,309,069.37-160,145,195
投资损失--475,969,178.35--885,808,727.24
递延所得税--7,786,974.82--19,604,433.17
其中:递延所得税资产减少--9,671,044.56--19,601,157.17
递延所得税负债增加-1,884,069.74--3,276
存货的减少--34,550,620.44--26,763,359.63
经营性应收项目的减少--205,302,952.59--12,595,878.33
经营性应付项目的增加-134,564,503.82--336,549,575.09
现金的期末余额-2,631,361,449.01-2,040,598,831.6
减:现金的期初余额-2,040,598,831.6-2,355,812,856.71
公告日期2023-10-312023-08-312023-04-292023-04-27
审计意见(境内)标准无保留意见
TOP↑