当前位置:首页 - 行情中心 - 国城矿业(000688) - 财务分析 - 现金流量表

国城矿业

(000688)

  

流通市值:162.73亿  总市值:162.73亿
流通股本:11.25亿   总股本:11.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金528,139,115.88113,063,690.991,583,684,460.971,212,358,556.11
  收到的税费返还--40,254,323.1935,613,491.15
  收到其他与经营活动有关的现金17,497,632.7110,421,917.2318,442,085.2711,907,846.33
  经营活动现金流入小计545,636,748.59123,485,608.221,642,380,869.431,259,879,893.59
  购买商品、接受劳务支付的现金517,302,198.25313,281,442.21696,612,557.87530,568,945.23
  支付给职工以及为职工支付的现金163,958,756.992,109,687.91309,236,316.8231,177,996.22
  支付的各项税费150,301,729.3130,658,694.28291,763,924.26213,376,033.37
  支付其他与经营活动有关的现金54,731,233.4125,139,836.93118,797,455.6686,861,762.44
  经营活动现金流出小计886,293,917.87461,189,661.331,416,410,254.591,061,984,737.26
  经营活动产生的现金流量净额-340,657,169.28-337,704,053.11225,970,614.84197,895,156.33
二、投资活动产生的现金流量:
  收回投资收到的现金1,357,000,000550,000,000--
  取得投资收益收到的现金2,575,967.48852,465.75--
  处置固定资产、无形资产和其他长期资产收回的现金净额37,33637,336116,564.4549,375.4
  处置子公司及其他营业单位收到的现金净额1,247,718,340.741,177,481,531.37--
  收到的其他与投资活动有关的现金739,770,638.54728,591,888.54362,411,000219,731,000
  投资活动现金流入小计3,347,102,282.762,456,963,221.66362,527,564.4220,280,375.4
  购建固定资产、无形资产和其他长期资产支付的现金288,508,892.62160,772,557.29579,098,055.4352,836,818.01
  投资支付的现金1,357,000,000780,000,000--
  支付其他与投资活动有关的现金8,229,0406,184,60015,740,20015,796,400
  投资活动现金流出小计1,653,737,932.62946,957,157.29594,838,255.4368,633,218.01
  投资活动产生的现金流量净额1,693,364,350.141,510,006,064.37-232,310,691-148,352,842.61
三、筹资活动产生的现金流量:
  取得借款收到的现金215,000,000100,000,000402,000,000349,000,000
  收到其他与筹资活动有关的现金247,999,90083,000,000252,543,031.32126,535,607
  筹资活动现金流入小计462,999,900183,000,000654,543,031.32475,535,607
  偿还债务支付的现金488,076,955.93455,000,000385,764,592.96254,775,240.91
  分配股利、利润或偿付利息支付的现金41,228,425.1121,007,452.52132,223,903.45100,337,860.25
  支付其他与筹资活动有关的现金132,591,535.0375,632,563.24193,116,694.17179,618,862.18
  筹资活动现金流出小计661,896,916.07551,640,015.76711,105,190.58534,731,963.34
  筹资活动产生的现金流量净额-198,897,016.07-368,640,015.76-56,562,159.26-59,196,356.34
四、汇率变动对现金及现金等价物的影响-410.66---
五、现金及现金等价物净增加额1,153,809,754.13803,661,995.5-62,902,235.42-9,654,042.62
  加:期初现金及现金等价物余额152,277,432.93152,277,432.93215,179,668.35215,179,668.35
  期末现金及现金等价物余额1,306,087,187.06955,939,428.43152,277,432.93205,525,625.73
补充资料:
  净利润520,340,286.4--116,753,320.42-
  资产减值准备37,664,450.55-79,671,712.38-
  固定资产和投资性房地产折旧156,007,841.33-259,571,204.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧156,007,841.33---
  无形资产摊销11,414,287.1-49,075,791.32-
  长期待摊费用摊销6,815,885.6-8,246,984.33-
  处置固定资产、无形资产和其他长期资产的损失-786,191,048.8---
  固定资产报废损失3,892,567.95-1,188,322.53-
  公允价值变动损失3,051,864.02-8,826,499.87-
  财务费用73,845,262.35-123,961,012.15-
  投资损失1,294,879.75--5,341,829.36-
  递延所得税-7,727,511.82-17,223,057.52-
  其中:递延所得税资产减少-5,065,203.82-9,153,031.14-
    递延所得税负债增加-2,662,308-8,070,026.38-
  存货的减少-26,071,991.32--248,332,302.78-
  经营性应收项目的减少-132,681,420.73-50,963,763.79-
  经营性应付项目的增加-212,024,511.13-8,017,472.48-
  其他9,177,627.26--14,582,959.42-
  不涉及现金收支的投资和筹资活动金额其他项目--27,551,921.09-
  现金的期末余额1,306,087,187.06-152,277,432.93-
  减:现金的期初余额152,277,432.93-215,179,668.35-
  现金及现金等价物的净增加额1,153,809,754.13--62,902,235.42-
公告日期2025-08-282025-04-282025-03-222024-10-29
审计意见(境内)标准无保留意见
TOP↑