当前位置:首页 - 行情中心 - 惠天热电(000692) - 财务分析 - 现金流量表

惠天热电

(000692)

  

流通市值:20.67亿  总市值:20.67亿
流通股本:5.33亿   总股本:5.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金552,439,001.5173,892,732.6724,075,432.552,112,435,645.64
  收到的税费返还1,501,637.4316,278.3616,278.364,138,851.16
  收到其他与经营活动有关的现金60,127,198.551,649,603.63,954,832.56359,372,405.38
  经营活动现金流入小计614,067,837.44125,558,614.6328,046,543.472,475,946,902.18
  购买商品、接受劳务支付的现金1,094,930,251.36770,985,345.02640,216,123.761,521,022,005.69
  支付给职工以及为职工支付的现金235,025,863.03154,479,349.7395,365,940.04248,807,856.27
  支付的各项税费45,733,920.3734,436,460.0910,401,950.7229,045,885.11
  支付其他与经营活动有关的现金102,500,706.9595,961,272.8341,475,854.8461,886,776.46
  经营活动现金流出小计1,478,190,741.711,055,862,427.67787,459,869.361,860,762,523.53
  经营活动产生的现金流量净额-864,122,904.27-930,303,813.04-759,413,325.89615,184,378.65
二、投资活动产生的现金流量:
  收回投资收到的现金---81,119,325
  处置固定资产、无形资产和其他长期资产收回的现金净额---5,620
  收到的其他与投资活动有关的现金614,073.82343,080.25223,295.19296,367.06
  投资活动现金流入小计614,073.82343,080.25223,295.1981,421,312.06
  购建固定资产、无形资产和其他长期资产支付的现金971,942,255.08658,426,922.5300,318,352.16649,127,480.53
  支付其他与投资活动有关的现金6,091.96,091.9446,540.81107,500
  投资活动现金流出小计971,948,346.98658,433,014.4300,764,892.97649,234,980.53
  投资活动产生的现金流量净额-971,334,273.16-658,089,934.15-300,541,597.78-567,813,668.47
三、筹资活动产生的现金流量:
  取得借款收到的现金2,713,555,261.161,751,916,369.171,151,282,040.113,606,980,835.9
  收到其他与筹资活动有关的现金200,000,000200,000,000200,000,000400,000,000
  筹资活动现金流入小计2,913,555,261.161,951,916,369.171,351,282,040.114,006,980,835.9
  偿还债务支付的现金1,178,820,086.24619,561,888.48329,787,1283,104,156,043.04
  分配股利、利润或偿付利息支付的现金91,139,048.3554,038,590.8226,375,555.33126,824,695.37
  支付其他与筹资活动有关的现金479,650,524.07387,370,535.18161,790,759.26238,246,834.67
  筹资活动现金流出小计1,749,609,658.661,060,971,014.48517,953,442.593,469,227,573.08
  筹资活动产生的现金流量净额1,163,945,602.5890,945,354.69833,328,597.52537,753,262.82
五、现金及现金等价物净增加额-671,511,574.93-697,448,392.5-226,626,326.15585,123,973
  加:期初现金及现金等价物余额1,104,990,518.971,104,990,518.971,104,990,518.97519,866,545.97
  期末现金及现金等价物余额433,478,944.04407,542,126.47878,364,192.821,104,990,518.97
补充资料:
  净利润--111,756,160.4--125,762,453.83
  资产减值准备-13,817,708.49-5,004,043.31
  固定资产和投资性房地产折旧-171,137,104.54-319,005,612.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-171,137,104.54-319,005,612.51
  无形资产摊销-3,235,357.72-4,198,586.83
  长期待摊费用摊销-927,577.46-1,988,327.31
  处置固定资产、无形资产和其他长期资产的损失---7,851.8
  固定资产报废损失-2,538.58-9,045.2
  财务费用-60,615,839.51-152,103,347.48
  递延所得税--928,993.41--154,398.2
  其中:递延所得税资产减少--1,001,346.98-55,693,564.85
    递延所得税负债增加-72,353.57--55,847,963.05
  存货的减少-219,425,373.33-128,407,035.11
  经营性应收项目的减少--139,402,279-151,278,533.02
  经营性应付项目的增加--1,088,716,967-12,330,012.32
  其他--59,020,260.08--48,598,676.6
  现金的期末余额-407,542,126.47-1,104,990,518.97
  减:现金的期初余额-1,104,990,518.97-519,866,545.97
  现金及现金等价物的净增加额--697,448,392.5-585,123,973
公告日期2026-10-292026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑