当前位置:首页 - 行情中心 - 滨海能源(000695) - 财务分析 - 现金流量表

滨海能源

(000695)

  

流通市值:31.43亿  总市值:32.84亿
流通股本:2.22亿   总股本:2.32亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金172,520,026.61274,103,109.82174,564,90580,542,377.95
  收到的税费返还2,521.9137,369,510.9331,047,400.1525,000
  收到其他与经营活动有关的现金1,922,247.4139,152,209.8330,844,264.4520,870,429.14
  经营活动现金流入小计174,444,795.93350,624,830.58236,456,569.6101,437,807.09
  购买商品、接受劳务支付的现金271,752,213.46555,006,244.23303,830,111.12127,768,968.08
  支付给职工以及为职工支付的现金16,159,744.5540,438,153.5931,760,546.9815,454,722.95
  支付的各项税费969,637.2712,165,919.575,325,960.45,204,380.29
  支付其他与经营活动有关的现金4,836,443.4181,935,267.0736,327,433.4138,038,690.79
  经营活动现金流出小计293,718,038.69689,545,584.46377,244,051.91186,466,762.11
  经营活动产生的现金流量净额-119,273,242.76-338,920,753.88-140,787,482.31-85,028,955.02
二、投资活动产生的现金流量:
  收回投资收到的现金2,782,6001,500,0001,200,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额-433,048.85--
  处置子公司及其他营业单位收到的现金净额---900,000
  收到的其他与投资活动有关的现金-15,480,122.72--
  投资活动现金流入小计2,782,60017,413,171.571,200,000900,000
  购建固定资产、无形资产和其他长期资产支付的现金6,774,415.5163,834,243.9264,036,485.0911,761,762.28
  取得子公司及其他营业单位支付的现金-59,396,994.525,499,979.94-
  支付其他与投资活动有关的现金-10,000,000--
  投资活动现金流出小计6,774,415.51133,231,238.4469,536,465.0311,761,762.28
  投资活动产生的现金流量净额-3,991,815.51-115,818,066.87-68,336,465.03-10,861,762.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金504,976,40662,953,0003,543,0002,563,000
  其中:子公司吸收少数股东投资收到的现金-62,953,000-2,563,000
  取得借款收到的现金513,290,303.3221,447,085.83--
  收到其他与筹资活动有关的现金141,524,858.6624,035,037.3251,000,000122,400,000
  筹资活动现金流入小计1,159,791,567.92708,435,123.13254,543,000124,963,000
  偿还债务支付的现金10,000,00010,000,000--
  分配股利、利润或偿付利息支付的现金181,400.56371,880.35--
  支付其他与筹资活动有关的现金526,225,052.32243,363,874.5743,504,774.0127,623,097.66
  筹资活动现金流出小计536,406,452.88253,735,754.9243,504,774.0127,623,097.66
  筹资活动产生的现金流量净额623,385,115.04454,699,368.21211,038,225.9997,339,902.34
四、汇率变动对现金及现金等价物的影响--1,697.84--
五、现金及现金等价物净增加额500,120,056.77-41,150.381,914,278.651,449,185.04
  加:期初现金及现金等价物余额9,705,196.499,746,346.874,904,107.464,904,107.46
  期末现金及现金等价物余额509,825,253.269,705,196.496,818,386.116,353,292.5
补充资料:
  净利润--106,825,447.4--37,412,921.03
  资产减值准备-37,954,485.79-4,151,583.22
  固定资产和投资性房地产折旧-24,692,233.51-9,775,796.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,692,233.51-9,775,796.65
  无形资产摊销-7,173,646.44-3,331,617.64
  长期待摊费用摊销-1,178,086.83-163,519.44
  处置固定资产、无形资产和其他长期资产的损失-313.43--
  固定资产报废损失-26,265.22--
  公允价值变动损失-0--
  财务费用-27,910,631.87-11,773,763.79
  递延所得税-9,869,709.89--3,562,894.46
  其中:递延所得税资产减少--4,927,926.57--3,770,414.92
    递延所得税负债增加-14,797,636.46-207,520.46
  存货的减少--83,760,164.83--32,990,382.07
  经营性应收项目的减少--106,391,181.24--47,648,066.42
  经营性应付项目的增加--160,535,595.93-2,696,507.26
  其他-1,218,999.55-955,977.3
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-9,705,196.49-6,353,292.5
  减:现金的期初余额-9,746,346.87-4,904,107.46
  现金及现金等价物的净增加额--41,150.38-1,449,185.04
公告日期2026-04-292026-04-152025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑