当前位置:首页 - 行情中心 - 沈阳化工(000698) - 财务分析 - 现金流量表

沈阳化工

(000698)

  

流通市值:33.24亿  总市值:34.67亿
流通股本:7.86亿   总股本:8.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,435,323,301.751,088,494,196.895,358,067,275.983,877,329,125.33
  收到的税费返还10,127,790.664,736,514.0451,508,128.1738,627,896
  收到其他与经营活动有关的现金24,430,354.219,553,078.8823,102,190.8426,287,494.71
  经营活动现金流入小计2,469,881,446.621,102,783,789.815,432,677,594.993,942,244,516.04
  购买商品、接受劳务支付的现金2,022,613,120.62846,960,389.864,929,793,005.453,465,750,582.64
  支付给职工以及为职工支付的现金108,899,063.2852,883,427.2336,328,443.35231,752,772.09
  支付的各项税费52,215,219.5520,851,687.7983,163,178.8966,242,920.62
  支付其他与经营活动有关的现金24,856,568.316,636,890.17109,833,436.477,075,067.31
  经营活动现金流出小计2,208,583,971.75937,332,395.025,459,118,064.093,840,821,342.66
  经营活动产生的现金流量净额261,297,474.87165,451,394.79-26,440,469.1101,423,173.38
二、投资活动产生的现金流量:
  收回投资收到的现金---158,309,164.07
  处置固定资产、无形资产和其他长期资产收回的现金净额334,929-9,00049,931,076.650
  处置子公司及其他营业单位收到的现金净额--140,572,824.44-
  减少质押和定期存款所收到的现金--100,000,000-
  收到的其他与投资活动有关的现金342,550,000.09--100,000,000
  投资活动现金流入小计342,884,929.09-9,000290,503,901.09258,309,164.07
  购建固定资产、无形资产和其他长期资产支付的现金211,453,619.5880,394,420.62240,316,077.37121,896,684.4
  投资支付的现金5,450,0005,450,0005,450,000-
  投资活动现金流出的其他项目--100,000,000-
  投资活动现金流出小计216,903,619.5885,844,420.62345,766,077.37121,896,684.4
  投资活动产生的现金流量净额125,981,309.51-85,853,420.62-55,262,176.28136,412,479.67
三、筹资活动产生的现金流量:
  取得借款收到的现金968,366,738.14940,109,170.782,053,790,0001,601,000,000
  收到其他与筹资活动有关的现金818,522,104.2952,652,165.92147,317,737.93100,287,263.76
  筹资活动现金流入小计1,786,888,842.43992,761,336.72,201,107,737.931,701,287,263.76
  偿还债务支付的现金1,759,979,666.56938,342,569.812,423,165,003.92,303,312,233.9
  分配股利、利润或偿付利息支付的现金18,713,995.8315,268,026.0258,665,994.7443,702,996.19
  支付其他与筹资活动有关的现金0-5,220,305.82375,000
  筹资活动现金流出小计1,778,693,662.39953,610,595.832,487,051,304.462,347,390,230.09
  筹资活动产生的现金流量净额8,195,180.0439,150,740.87-285,943,566.53-646,102,966.33
四、汇率变动对现金及现金等价物的影响1,769,775.541,680,870.21-11,466.043,164,890.47
五、现金及现金等价物净增加额397,243,739.96120,429,585.25-367,657,677.95-405,102,422.81
  加:期初现金及现金等价物余额204,943,540.23204,989,717.16572,601,218.18572,601,218.18
  期末现金及现金等价物余额602,187,280.19325,419,302.41204,943,540.23167,498,795.37
补充资料:
  净利润62,417,690.61--167,293,408.8-
  资产减值准备9,952,449.51-23,523,389.25-
  固定资产和投资性房地产折旧97,732,325.26-198,257,015.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧97,732,325.26-198,257,015.45-
  无形资产摊销7,357,797.11-17,605,635.03-
  长期待摊费用摊销2,938,011.96-11,228,467.06-
  递延收益摊销---5,401,129.72-
  处置固定资产、无形资产和其他长期资产的损失-195,458.81-38,031,298.65-
  固定资产报废损失--12,114,676.15-
  财务费用23,920,585.23-48,939,594.91-
  投资损失--93,254,343.21-
  递延所得税---24,054,761.81-
  其中:递延所得税资产减少---24,054,761.81-
  存货的减少-41,854,822.38--4,911,342.44-
  经营性应收项目的减少-256,201,654.91--275,201,098.45-
  经营性应付项目的增加354,509,195.04--777,664.13-
  不涉及现金收支的投资和筹资活动金额其他项目--440,260,177.56-
  现金的期末余额602,187,280.19---
  减:现金的期初余额204,943,540.23---
  加:现金等价物的期末余额--204,943,540.23-
  减:现金等价物的期初余额--572,601,218.18-
  现金及现金等价物的净增加额397,243,739.96--367,657,677.95-
公告日期2025-08-232025-04-242025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑