当前位置:首页 - 行情中心 - 模塑科技(000700) - 财务分析 - 现金流量表

模塑科技

(000700)

  

流通市值:109.34亿  总市值:109.34亿
流通股本:9.18亿   总股本:9.18亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,812,814,838.461,203,712,398.446,574,454,268.34,696,223,667.71
  收到的税费返还9,899,878.341,796,269.7436,456,439.8412,406,306.12
  收到其他与经营活动有关的现金31,606,570.1913,816,965.0562,919,746.0737,110,747.52
  经营活动现金流入小计2,854,321,286.991,219,325,633.236,673,830,454.214,745,740,721.35
  购买商品、接受劳务支付的现金1,719,170,096.2638,934,349.664,053,383,195.293,033,218,990.17
  支付给职工以及为职工支付的现金549,370,985.06292,180,556.861,067,702,500.48793,585,937.23
  支付的各项税费116,000,243.6847,093,790.3298,647,951.51233,306,828.28
  支付其他与经营活动有关的现金119,616,361.7462,222,109.42408,307,760.53214,438,381.09
  经营活动现金流出小计2,504,157,686.681,040,430,806.245,828,041,407.814,274,550,136.77
  经营活动产生的现金流量净额350,163,600.31178,894,826.99845,789,046.4471,190,584.58
二、投资活动产生的现金流量:
  收回投资收到的现金1,299,463,372.99630,446,991.05329,585,725.2712,697,273.95
  取得投资收益收到的现金4,278,755.394,278,755.39189,933,676.92306,310,493.02
  处置固定资产、无形资产和其他长期资产收回的现金净额1,382,098.19390,321.1359,644,096.6436,198,208.24
  收到的其他与投资活动有关的现金12,700,000---
  投资活动现金流入小计1,317,824,226.57635,116,067.57579,163,498.83355,205,975.21
  购建固定资产、无形资产和其他长期资产支付的现金71,923,680.1342,136,780.34273,799,001.23124,399,858.89
  投资支付的现金922,242,788.28410,000,000450,000,000-
  支付其他与投资活动有关的现金3,820,0003,820,000--
  投资活动现金流出小计997,986,468.41455,956,780.34723,799,001.23124,399,858.89
  投资活动产生的现金流量净额319,837,758.16179,159,287.23-144,635,502.4230,806,116.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,985,0002,310,000
  其中:子公司吸收少数股东投资收到的现金--2,985,0002,310,000
  取得借款收到的现金534,000,000269,914,688.831,609,793,300.911,204,959,895.82
  收到其他与筹资活动有关的现金--17,876.32-
  筹资活动现金流入小计534,000,000269,914,688.831,612,796,177.231,207,269,895.82
  偿还债务支付的现金725,161,624.63341,817,867.192,428,498,360.031,851,102,968.55
  分配股利、利润或偿付利息支付的现金311,128,133.47305,597,305.99254,145,628.98244,436,485.31
  其中:子公司支付给少数股东的股利、利润--490,000490,000
  支付其他与筹资活动有关的现金40,110,773.0423,713,056.0570,632,380.6264,227,487.67
  筹资活动现金流出小计1,076,400,531.14671,128,229.232,753,276,369.632,159,766,941.53
  筹资活动产生的现金流量净额-542,400,531.14-401,213,540.4-1,140,480,192.4-952,497,045.71
四、汇率变动对现金及现金等价物的影响-43,829,793.76-27,622,381.8629,842,317.0617,379,048.22
五、现金及现金等价物净增加额83,771,033.57-70,781,808.04-409,484,331.34-233,121,296.59
  加:期初现金及现金等价物余额884,217,064.88884,217,064.881,293,701,396.221,293,701,396.22
  期末现金及现金等价物余额967,988,098.45813,435,256.84884,217,064.881,060,580,099.63
补充资料:
  净利润314,661,680.73-480,879,644.65-
  资产减值准备15,260,504.88-54,334,312.98-
  固定资产和投资性房地产折旧174,706,985.37-361,585,057.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧174,706,985.37-361,585,057.66-
  无形资产摊销6,068,660.5-12,619,312.67-
  长期待摊费用摊销2,741,540.25-6,294,952.38-
  处置固定资产、无形资产和其他长期资产的损失223,167.31--13,887,625.77-
  固定资产报废损失-3,975.15-172,872.23-
  公允价值变动损失-10,092,717.96--25,603,127.9-
  财务费用55,642,766.6-118,864,444.98-
  投资损失-142,400,579.28--210,707,417.91-
  递延所得税-3,339,043.39--28,106,178.95-
  其中:递延所得税资产减少30,340,493.28--11,564,782.6-
    递延所得税负债增加-33,679,536.67--16,541,396.35-
  存货的减少-119,353,817.97-90,108,171.55-
  经营性应收项目的减少243,805,865.27--254,692,632.33-
  经营性应付项目的增加-218,165,459.91-178,937,492.94-
  其他-38,261.51-10,175,602.95-
  现金的期末余额967,988,098.45-884,217,064.88-
  减:现金的期初余额884,217,064.88-1,293,701,396.22-
  现金及现金等价物的净增加额83,771,033.57--409,484,331.34-
公告日期2026-08-262026-04-302026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑