当前位置:首页 - 行情中心 - 模塑科技(000700) - 财务分析 - 现金流量表

模塑科技

(000700)

  

流通市值:125.22亿  总市值:125.22亿
流通股本:9.18亿   总股本:9.18亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,186,100,565.12,812,814,838.461,203,712,398.446,574,454,268.3
  收到的税费返还14,684,056.059,899,878.341,796,269.7436,456,439.84
  收到其他与经营活动有关的现金38,095,682.4631,606,570.1913,816,965.0562,919,746.07
  经营活动现金流入小计4,238,880,303.612,854,321,286.991,219,325,633.236,673,830,454.21
  购买商品、接受劳务支付的现金2,632,761,225.381,719,170,096.2638,934,349.664,053,383,195.29
  支付给职工以及为职工支付的现金773,737,655.2549,370,985.06292,180,556.861,067,702,500.48
  支付的各项税费162,260,749116,000,243.6847,093,790.3298,647,951.51
  支付其他与经营活动有关的现金180,596,682.09119,616,361.7462,222,109.42408,307,760.53
  经营活动现金流出小计3,749,356,311.672,504,157,686.681,040,430,806.245,828,041,407.81
  经营活动产生的现金流量净额489,523,991.94350,163,600.31178,894,826.99845,789,046.4
二、投资活动产生的现金流量:
  收回投资收到的现金1,908,448,473.651,299,463,372.99630,446,991.05329,585,725.27
  取得投资收益收到的现金169,867,881.374,278,755.394,278,755.39189,933,676.92
  处置固定资产、无形资产和其他长期资产收回的现金净额9,996,433.021,382,098.19390,321.1359,644,096.64
  收到的其他与投资活动有关的现金12,700,00012,700,000--
  投资活动现金流入小计2,101,012,788.041,317,824,226.57635,116,067.57579,163,498.83
  购建固定资产、无形资产和其他长期资产支付的现金136,308,924.0471,923,680.1342,136,780.34273,799,001.23
  投资支付的现金1,542,242,788.28922,242,788.28410,000,000450,000,000
  支付其他与投资活动有关的现金3,820,0003,820,0003,820,000-
  投资活动现金流出小计1,682,371,712.32997,986,468.41455,956,780.34723,799,001.23
  投资活动产生的现金流量净额418,641,075.72319,837,758.16179,159,287.23-144,635,502.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,985,000
  其中:子公司吸收少数股东投资收到的现金---2,985,000
  取得借款收到的现金609,000,000534,000,000269,914,688.831,609,793,300.91
  收到其他与筹资活动有关的现金---17,876.32
  筹资活动现金流入小计609,000,000534,000,000269,914,688.831,612,796,177.23
  偿还债务支付的现金885,126,593.27725,161,624.63341,817,867.192,428,498,360.03
  分配股利、利润或偿付利息支付的现金464,762,793.5311,128,133.47305,597,305.99254,145,628.98
  其中:子公司支付给少数股东的股利、利润---490,000
  支付其他与筹资活动有关的现金56,986,029.0940,110,773.0423,713,056.0570,632,380.62
  筹资活动现金流出小计1,406,875,415.861,076,400,531.14671,128,229.232,753,276,369.63
  筹资活动产生的现金流量净额-797,875,415.86-542,400,531.14-401,213,540.4-1,140,480,192.4
四、汇率变动对现金及现金等价物的影响-48,448,127.44-43,829,793.76-27,622,381.8629,842,317.06
五、现金及现金等价物净增加额61,841,524.3683,771,033.57-70,781,808.04-409,484,331.34
  加:期初现金及现金等价物余额884,217,064.88884,217,064.88884,217,064.881,293,701,396.22
  期末现金及现金等价物余额946,058,589.24967,988,098.45813,435,256.84884,217,064.88
补充资料:
  净利润-314,661,680.73-480,879,644.65
  资产减值准备-15,260,504.88-54,334,312.98
  固定资产和投资性房地产折旧-174,706,985.37-361,585,057.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-174,706,985.37-361,585,057.66
  无形资产摊销-6,068,660.5-12,619,312.67
  长期待摊费用摊销-2,741,540.25-6,294,952.38
  处置固定资产、无形资产和其他长期资产的损失-223,167.31--13,887,625.77
  固定资产报废损失--3,975.15-172,872.23
  公允价值变动损失--10,092,717.96--25,603,127.9
  财务费用-55,642,766.6-118,864,444.98
  投资损失--142,400,579.28--210,707,417.91
  递延所得税--3,339,043.39--28,106,178.95
  其中:递延所得税资产减少-30,340,493.28--11,564,782.6
    递延所得税负债增加--33,679,536.67--16,541,396.35
  存货的减少--119,353,817.97-90,108,171.55
  经营性应收项目的减少-243,805,865.27--254,692,632.33
  经营性应付项目的增加--218,165,459.91-178,937,492.94
  其他--38,261.51-10,175,602.95
  现金的期末余额-967,988,098.45-884,217,064.88
  减:现金的期初余额-884,217,064.88-1,293,701,396.22
  现金及现金等价物的净增加额-83,771,033.57--409,484,331.34
公告日期2026-10-302026-08-262026-04-302026-04-29
审计意见(境内)标准无保留意见
TOP↑