当前位置:首页 - 行情中心 - 厦门信达(000701) - 财务分析 - 现金流量表

厦门信达

(000701)

  

流通市值:33.85亿  总市值:33.88亿
流通股本:6.68亿   总股本:6.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,356,596,124.068,722,978,640.3334,983,038,269.428,803,993,803.24
  收到的税费返还28,389,884.7114,264,200.77138,439,620.78105,280,002.9
  收到其他与经营活动有关的现金666,036,325.13148,363,425.88851,452,139.22573,825,807.48
  经营活动现金流入小计17,051,022,333.98,885,606,266.9835,972,930,029.429,483,099,613.62
  购买商品、接受劳务支付的现金19,265,480,778.3411,311,520,690.2633,977,312,463.1329,778,714,189.7
  支付给职工以及为职工支付的现金233,516,156.44164,878,341.2704,462,306.31526,352,599.41
  支付的各项税费81,373,364.4146,698,791.19207,185,153.79170,976,820.6
  支付其他与经营活动有关的现金220,477,144.24194,956,815.09742,375,646.44442,073,755.17
  经营活动现金流出小计19,800,847,443.4311,718,054,637.7435,631,335,569.6730,918,117,364.88
  经营活动产生的现金流量净额-2,749,825,109.53-2,832,448,370.76341,594,459.73-1,435,017,751.26
二、投资活动产生的现金流量:
  收回投资收到的现金4,708,242,278.451,358,279,309.313,156,197,088.858,829,965,102.74
  取得投资收益收到的现金27,686,000.53,559,283.3999,370,921.2491,316,097.73
  处置固定资产、无形资产和其他长期资产收回的现金净额3,535,941.033,513,833.9546,946,314.1127,191,508.82
  处置子公司及其他营业单位收到的现金净额223,064,026.18-78,268,940.9478,944,878.26
  投资活动现金流入小计4,962,528,246.161,365,352,426.6413,380,783,265.149,027,417,587.55
  购建固定资产、无形资产和其他长期资产支付的现金41,809,899.0528,175,100.19157,330,910.82106,282,115.8
  投资支付的现金6,095,643,932.91,823,970,541.8612,931,973,493.4510,706,572,956.51
  取得子公司及其他营业单位支付的现金--113,774,634.64-
  支付其他与投资活动有关的现金-214,357,011.33--
  投资活动现金流出小计6,137,453,831.952,066,502,653.3813,203,079,038.9110,812,855,072.31
  投资活动产生的现金流量净额-1,174,925,585.79-701,150,226.74177,704,226.23-1,785,437,484.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金506,000,000506,000,000956,350,000599,400,000
  其中:子公司吸收少数股东投资收到的现金7,500,0007,500,0008,000,000-
  取得借款收到的现金10,222,303,491.417,126,379,063.3415,642,900,516.6712,960,277,886.36
  收到其他与筹资活动有关的现金280,036,087.46654,732,793.08111,225,723.4295,975,179.32
  筹资活动现金流入小计11,008,339,578.878,287,111,856.4216,710,476,240.0713,855,653,065.68
  偿还债务支付的现金5,208,945,887.862,472,581,859.9216,201,997,214.669,402,853,470.9
  分配股利、利润或偿付利息支付的现金181,036,754.7277,054,890.74403,009,215267,556,579.39
  其中:子公司支付给少数股东的股利、利润18,804,493.09-61,823,857.3950,331,901.5
  支付其他与筹资活动有关的现金1,414,217,019.651,076,817,914.591,018,541,811.33564,564,849.98
  筹资活动现金流出小计6,804,199,662.233,626,454,665.2517,623,548,240.9910,234,974,900.27
  筹资活动产生的现金流量净额4,204,139,916.644,660,657,191.17-913,072,000.923,620,678,165.41
四、汇率变动对现金及现金等价物的影响-19,957,560.69-7,649,828.52-30,403,685.86-10,562,360.56
五、现金及现金等价物净增加额259,431,660.631,119,408,765.15-424,177,000.82389,660,568.83
  加:期初现金及现金等价物余额1,096,877,092.661,096,877,092.661,521,054,093.481,521,054,093.48
  期末现金及现金等价物余额1,356,308,753.292,216,285,857.811,096,877,092.661,910,714,662.31
补充资料:
  净利润420,507,960.83-71,973,470.87-
  资产减值准备274,315,481.89-314,812,580.45-
  固定资产和投资性房地产折旧78,148,544.97-180,338,477.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,148,544.97-180,338,477.84-
  无形资产摊销10,022,688.64-10,313,636.83-
  长期待摊费用摊销10,844,799.09-34,566,457.03-
  处置固定资产、无形资产和其他长期资产的损失-359,875.47-2,168,824.42-
  固定资产报废损失125,759.86-155,717.97-
  公允价值变动损失-23,661,819.74--74,969,284.8-
  财务费用97,300,222.64-247,549,093.8-
  投资损失-363,715,271.87--246,688,971.91-
  递延所得税108,060,672.61-102,751,142.66-
  其中:递延所得税资产减少107,321,236.57-114,350,567.78-
    递延所得税负债增加739,436.04--11,599,425.12-
  存货的减少-1,884,949,076.42--909,040,710.8-
  经营性应收项目的减少-817,061,622.61--722,517,942.75-
  经营性应付项目的增加-677,759,911.04-1,246,085,951.16-
  其他--95,964.35-
  现金的期末余额1,356,308,753.29-1,096,877,092.66-
  减:现金的期初余额1,096,877,092.66-1,521,054,093.48-
  现金及现金等价物的净增加额259,431,660.63--424,177,000.82-
公告日期2026-08-202026-04-242026-04-242025-10-25
审计意见(境内)标准无保留意见
TOP↑