当前位置:首页 - 行情中心 - 厦门信达(000701) - 财务分析 - 现金流量表

厦门信达

(000701)

  

流通市值:39.46亿  总市值:39.50亿
流通股本:6.68亿   总股本:6.68亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,722,978,640.3334,983,038,269.428,803,993,803.2417,454,693,420.22
  收到的税费返还14,264,200.77138,439,620.78105,280,002.969,146,415.25
  收到其他与经营活动有关的现金148,363,425.88851,452,139.22573,825,807.48424,235,785.44
  经营活动现金流入小计8,885,606,266.9835,972,930,029.429,483,099,613.6217,948,075,620.91
  购买商品、接受劳务支付的现金11,311,520,690.2633,977,312,463.1329,778,714,189.716,838,930,417.21
  支付给职工以及为职工支付的现金164,878,341.2704,462,306.31526,352,599.41348,600,913.91
  支付的各项税费46,698,791.19207,185,153.79170,976,820.6124,854,650.77
  支付其他与经营活动有关的现金194,956,815.09742,375,646.44442,073,755.17267,458,960.57
  经营活动现金流出小计11,718,054,637.7435,631,335,569.6730,918,117,364.8817,579,844,942.46
  经营活动产生的现金流量净额-2,832,448,370.76341,594,459.73-1,435,017,751.26368,230,678.45
二、投资活动产生的现金流量:
  收回投资收到的现金1,358,279,309.313,156,197,088.858,829,965,102.744,227,610,509.94
  取得投资收益收到的现金3,559,283.3999,370,921.2491,316,097.7365,134,170.01
  处置固定资产、无形资产和其他长期资产收回的现金净额3,513,833.9546,946,314.1127,191,508.8220,847,381.81
  处置子公司及其他营业单位收到的现金净额-78,268,940.9478,944,878.2678,944,878.26
  投资活动现金流入小计1,365,352,426.6413,380,783,265.149,027,417,587.554,392,536,940.02
  购建固定资产、无形资产和其他长期资产支付的现金28,175,100.19157,330,910.82106,282,115.857,040,914.48
  投资支付的现金1,823,970,541.8612,931,973,493.4510,706,572,956.516,520,148,200.55
  取得子公司及其他营业单位支付的现金-113,774,634.64--
  支付其他与投资活动有关的现金214,357,011.33---
  投资活动现金流出小计2,066,502,653.3813,203,079,038.9110,812,855,072.316,577,189,115.03
  投资活动产生的现金流量净额-701,150,226.74177,704,226.23-1,785,437,484.76-2,184,652,175.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金506,000,000956,350,000599,400,000599,400,000
  其中:子公司吸收少数股东投资收到的现金7,500,0008,000,000--
  取得借款收到的现金7,126,379,063.3415,642,900,516.6712,960,277,886.368,765,523,414.98
  收到其他与筹资活动有关的现金654,732,793.08111,225,723.4295,975,179.32237,735,006.68
  筹资活动现金流入小计8,287,111,856.4216,710,476,240.0713,855,653,065.689,602,658,421.66
  偿还债务支付的现金2,472,581,859.9216,201,997,214.669,402,853,470.96,121,561,937.55
  分配股利、利润或偿付利息支付的现金77,054,890.74403,009,215267,556,579.39188,358,527.88
  其中:子公司支付给少数股东的股利、利润-61,823,857.3950,331,901.515,846,804.35
  支付其他与筹资活动有关的现金1,076,817,914.591,018,541,811.33564,564,849.98350,116,752.25
  筹资活动现金流出小计3,626,454,665.2517,623,548,240.9910,234,974,900.276,660,037,217.68
  筹资活动产生的现金流量净额4,660,657,191.17-913,072,000.923,620,678,165.412,942,621,203.98
四、汇率变动对现金及现金等价物的影响-7,649,828.52-30,403,685.86-10,562,360.56-3,180,296.45
五、现金及现金等价物净增加额1,119,408,765.15-424,177,000.82389,660,568.831,123,019,410.97
  加:期初现金及现金等价物余额1,096,877,092.661,521,054,093.481,521,054,093.481,521,054,093.48
  期末现金及现金等价物余额2,216,285,857.811,096,877,092.661,910,714,662.312,644,073,504.45
补充资料:
  净利润-71,973,470.87--39,011,687.56
  资产减值准备-314,812,580.45-82,105,639.38
  固定资产和投资性房地产折旧-180,338,477.84-91,224,639.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-180,338,477.84-91,224,639.81
  无形资产摊销-10,313,636.83-5,131,652.74
  长期待摊费用摊销-34,566,457.03-17,324,063.2
  处置固定资产、无形资产和其他长期资产的损失-2,168,824.42--398,654.52
  固定资产报废损失-155,717.97-84,065.35
  公允价值变动损失--74,969,284.8--10,547,056.11
  财务费用-247,549,093.8-124,501,421.96
  投资损失--246,688,971.91--107,929,856.93
  递延所得税-102,751,142.66--15,337,674.22
  其中:递延所得税资产减少-114,350,567.78--4,108,856.31
    递延所得税负债增加--11,599,425.12--11,228,817.91
  存货的减少--909,040,710.8--1,103,342,586.18
  经营性应收项目的减少--722,517,942.75--831,392,826.25
  经营性应付项目的增加-1,246,085,951.16-2,110,482,307.21
  其他-95,964.35--
  现金的期末余额-1,096,877,092.66-2,644,073,504.45
  减:现金的期初余额-1,521,054,093.48-1,521,054,093.48
  现金及现金等价物的净增加额--424,177,000.82-1,123,019,410.97
公告日期2026-04-242026-04-242025-10-252025-08-23
审计意见(境内)标准无保留意见
TOP↑