当前位置:首页 - 行情中心 - 正虹科技(000702) - 财务分析 - 现金流量表

正虹科技

(000702)

  

流通市值:17.57亿  总市值:22.84亿
流通股本:2.67亿   总股本:3.47亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金226,737,379.711,023,470,946.53764,076,854.93489,234,032.87
  收到的税费返还-28,742.18--
  收到其他与经营活动有关的现金844,697.1512,434,900.5215,629,158.396,230,516.64
  经营活动现金流入小计227,582,076.861,035,934,589.23779,706,013.32495,464,549.51
  购买商品、接受劳务支付的现金255,889,069.32959,332,301.83730,665,564.27468,077,494.91
  支付给职工以及为职工支付的现金20,414,278.0975,840,356.2156,461,699.1735,933,842.99
  支付的各项税费1,530,607.013,800,436.814,725,048.222,557,350.64
  支付其他与经营活动有关的现金14,737,967.3728,333,620.5123,967,534.237,340,117.74
  经营活动现金流出小计292,571,921.791,067,306,715.36815,819,845.89513,908,806.28
  经营活动产生的现金流量净额-64,989,844.93-31,372,126.13-36,113,832.57-18,444,256.77
二、投资活动产生的现金流量:
  取得投资收益收到的现金30,000360,900177,900-
  处置固定资产、无形资产和其他长期资产收回的现金净额3,193,708.154,246,877.624,045,678.292,082,058.75
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计3,223,708.154,607,777.624,223,578.292,082,058.75
  购建固定资产、无形资产和其他长期资产支付的现金2,421,616.9915,443,210.5711,556,169.225,516,941.25
  投资支付的现金80,0003,500,0003,500,0002,500,000
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计2,501,616.9918,943,210.5715,056,169.228,016,941.25
  投资活动产生的现金流量净额722,091.16-14,335,432.95-10,832,590.93-5,934,882.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,400,0007,270,0003,600,0003,400,000
  其中:子公司吸收少数股东投资收到的现金3,400,0007,270,000--
  取得借款收到的现金41,000,000266,000,000223,000,000133,000,000
  收到其他与筹资活动有关的现金7,680,000---
  筹资活动现金流入小计52,080,000273,270,000226,600,000136,400,000
  偿还债务支付的现金-409,750,000394,650,000279,750,000
  分配股利、利润或偿付利息支付的现金973,950.017,350,017.386,683,144.725,349,044.12
  支付其他与筹资活动有关的现金327,788.4312,081,333.336,501,333.332,610,000
  筹资活动现金流出小计1,301,738.44429,181,350.71407,834,478.05287,709,044.12
  筹资活动产生的现金流量净额50,778,261.56-155,911,350.71-181,234,478.05-151,309,044.12
四、汇率变动对现金及现金等价物的影响-0.85-1.26-0.66-0.24
五、现金及现金等价物净增加额-13,489,493.06-201,618,911.05-228,180,902.21-175,688,183.63
  加:期初现金及现金等价物余额63,700,617.83265,319,528.88265,319,528.88265,319,528.88
  期末现金及现金等价物余额50,211,124.7763,700,617.8337,138,626.6789,631,345.25
补充资料:
  净利润--14,916,077.28--6,296,794.15
  资产减值准备-8,283,430.38-2,089,158.84
  固定资产和投资性房地产折旧-24,927,588.32-12,830,040.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,927,588.32-12,830,040.74
  无形资产摊销-783,272.55-429,548.24
  处置固定资产、无形资产和其他长期资产的损失-131,733.35-508,876.01
  固定资产报废损失-908,346.66-291,504.1
  公允价值变动损失-603,920.58-232,544.43
  财务费用-6,138,770.26-5,349,044.12
  投资损失--390,900--
  存货的减少--30,848,470.03--21,271,491.56
  经营性应收项目的减少--27,054,575.98--14,630,241.18
  经营性应付项目的增加--7,461,284.66--957,481.67
  现金的期末余额-63,700,617.83-89,631,345.25
  减:现金的期初余额-265,319,528.88-265,319,528.88
  现金及现金等价物的净增加额--201,618,911.05--175,688,183.63
公告日期2026-04-302026-04-212025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑