当前位置:首页 - 行情中心 - 浙江震元(000705) - 财务分析 - 现金流量表

浙江震元

(000705)

  

流通市值:26.31亿  总市值:31.17亿
流通股本:2.82亿   总股本:3.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,373,694,479.56640,663,982.183,737,666,193.62,962,961,225.29
  收到的税费返还1,594,963.461,594,963.4613,499,672.5112,274,687.54
  收到其他与经营活动有关的现金42,672,863.139,095,771.3472,865,098.9947,371,047.2
  经营活动现金流入小计1,417,962,306.12681,354,716.983,824,030,965.13,022,606,960.03
  购买商品、接受劳务支付的现金1,005,268,756.06480,807,710.632,909,343,249.22,188,018,986.39
  支付给职工以及为职工支付的现金150,338,936.0588,666,617.79359,843,579.74236,343,428.51
  支付的各项税费60,973,079.836,986,346.36138,207,675.61108,371,657.02
  支付其他与经营活动有关的现金195,053,994.9891,634,704.21340,541,033.08332,679,489.13
  经营活动现金流出小计1,411,634,766.89698,095,378.993,747,935,537.632,865,413,561.05
  经营活动产生的现金流量净额6,327,539.23-16,740,662.0176,095,427.47157,193,398.98
二、投资活动产生的现金流量:
  收回投资收到的现金--4,680,0004,680,000
  取得投资收益收到的现金1,724,048-2,665,0082,625,248
  处置固定资产、无形资产和其他长期资产收回的现金净额4,8304,8302,764,644.513,830,673.78
  处置子公司及其他营业单位收到的现金净额-124,637,304.08-124,637,304.08--
  收到的其他与投资活动有关的现金--1,293,800.41,333,560.4
  投资活动现金流入小计-122,908,426.08-124,632,474.0811,403,452.9112,469,482.18
  购建固定资产、无形资产和其他长期资产支付的现金81,112,773.1565,549,153.41331,384,789.65219,285,422.87
  投资支付的现金--500,000-
  投资活动现金流出小计81,112,773.1565,549,153.41331,884,789.65219,285,422.87
  投资活动产生的现金流量净额-204,021,199.23-190,181,627.49-320,481,336.74-206,815,940.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金119,861,823.5119,861,823.5--
  取得借款收到的现金98,976,531.9567,462,323.31420,215,124.93231,123,297.35
  筹资活动现金流入小计218,838,355.45187,324,146.81420,215,124.93231,123,297.35
  偿还债务支付的现金2,600,000---
  分配股利、利润或偿付利息支付的现金22,916,201.641,922,042.5723,905,346.6121,868,944.47
  支付其他与筹资活动有关的现金20,098,540.6310,813,142.6874,736,918.7869,255,727.39
  筹资活动现金流出小计45,614,742.2712,735,185.2598,642,265.3991,124,671.86
  筹资活动产生的现金流量净额173,223,613.18174,588,961.56321,572,859.54139,998,625.49
四、汇率变动对现金及现金等价物的影响73,288.26144,543.04506,396.6378,767.66
五、现金及现金等价物净增加额-24,396,758.56-32,188,784.977,693,346.8790,754,851.44
  加:期初现金及现金等价物余额530,764,821.57530,764,821.57453,071,474.7453,071,474.7
  期末现金及现金等价物余额506,368,063.01498,576,036.67530,764,821.57543,826,326.14
补充资料:
  净利润56,248,570.91-36,207,559.51-
  资产减值准备--7,627,555.29-
  固定资产和投资性房地产折旧26,140,587.51-60,626,103.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,140,587.51-60,626,103.03-
  无形资产摊销1,868,629.45-3,102,657.62-
  长期待摊费用摊销3,224,120.42-13,297,537.09-
  处置固定资产、无形资产和其他长期资产的损失7,572.81--5,465,181.82-
  固定资产报废损失-2,829.88-249,419.9-
  财务费用2,085,077.29-5,844,489.63-
  投资损失-30,964,219.45--3,693,295.03-
  递延所得税3,806,414.25--382,103.68-
  其中:递延所得税资产减少-320,049.75-4,147,286.96-
    递延所得税负债增加4,126,464--4,529,390.64-
  存货的减少-29,475,686.73--41,753,658.84-
  经营性应收项目的减少-32,311,777.6--216,695,776.77-
  经营性应付项目的增加-16,243,028.99-182,864,339.41-
  其他---5,053.29-
  不涉及现金收支的投资和筹资活动金额其他项目25,893,746.61---
  现金的期末余额506,368,063.01-530,764,821.57-
  减:现金的期初余额530,764,821.57-453,071,474.7-
  现金及现金等价物的净增加额-24,396,758.56-77,693,346.87-
公告日期2025-08-232025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑