流通市值:26.31亿 | 总市值:31.17亿 | ||
流通股本:2.82亿 | 总股本:3.34亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,373,694,479.56 | 640,663,982.18 | 3,737,666,193.6 | 2,962,961,225.29 |
收到的税费返还 | 1,594,963.46 | 1,594,963.46 | 13,499,672.51 | 12,274,687.54 |
收到其他与经营活动有关的现金 | 42,672,863.1 | 39,095,771.34 | 72,865,098.99 | 47,371,047.2 |
经营活动现金流入小计 | 1,417,962,306.12 | 681,354,716.98 | 3,824,030,965.1 | 3,022,606,960.03 |
购买商品、接受劳务支付的现金 | 1,005,268,756.06 | 480,807,710.63 | 2,909,343,249.2 | 2,188,018,986.39 |
支付给职工以及为职工支付的现金 | 150,338,936.05 | 88,666,617.79 | 359,843,579.74 | 236,343,428.51 |
支付的各项税费 | 60,973,079.8 | 36,986,346.36 | 138,207,675.61 | 108,371,657.02 |
支付其他与经营活动有关的现金 | 195,053,994.98 | 91,634,704.21 | 340,541,033.08 | 332,679,489.13 |
经营活动现金流出小计 | 1,411,634,766.89 | 698,095,378.99 | 3,747,935,537.63 | 2,865,413,561.05 |
经营活动产生的现金流量净额 | 6,327,539.23 | -16,740,662.01 | 76,095,427.47 | 157,193,398.98 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 4,680,000 | 4,680,000 |
取得投资收益收到的现金 | 1,724,048 | - | 2,665,008 | 2,625,248 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 4,830 | 4,830 | 2,764,644.51 | 3,830,673.78 |
处置子公司及其他营业单位收到的现金净额 | -124,637,304.08 | -124,637,304.08 | - | - |
收到的其他与投资活动有关的现金 | - | - | 1,293,800.4 | 1,333,560.4 |
投资活动现金流入小计 | -122,908,426.08 | -124,632,474.08 | 11,403,452.91 | 12,469,482.18 |
购建固定资产、无形资产和其他长期资产支付的现金 | 81,112,773.15 | 65,549,153.41 | 331,384,789.65 | 219,285,422.87 |
投资支付的现金 | - | - | 500,000 | - |
投资活动现金流出小计 | 81,112,773.15 | 65,549,153.41 | 331,884,789.65 | 219,285,422.87 |
投资活动产生的现金流量净额 | -204,021,199.23 | -190,181,627.49 | -320,481,336.74 | -206,815,940.69 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 119,861,823.5 | 119,861,823.5 | - | - |
取得借款收到的现金 | 98,976,531.95 | 67,462,323.31 | 420,215,124.93 | 231,123,297.35 |
筹资活动现金流入小计 | 218,838,355.45 | 187,324,146.81 | 420,215,124.93 | 231,123,297.35 |
偿还债务支付的现金 | 2,600,000 | - | - | - |
分配股利、利润或偿付利息支付的现金 | 22,916,201.64 | 1,922,042.57 | 23,905,346.61 | 21,868,944.47 |
支付其他与筹资活动有关的现金 | 20,098,540.63 | 10,813,142.68 | 74,736,918.78 | 69,255,727.39 |
筹资活动现金流出小计 | 45,614,742.27 | 12,735,185.25 | 98,642,265.39 | 91,124,671.86 |
筹资活动产生的现金流量净额 | 173,223,613.18 | 174,588,961.56 | 321,572,859.54 | 139,998,625.49 |
四、汇率变动对现金及现金等价物的影响 | 73,288.26 | 144,543.04 | 506,396.6 | 378,767.66 |
五、现金及现金等价物净增加额 | -24,396,758.56 | -32,188,784.9 | 77,693,346.87 | 90,754,851.44 |
加:期初现金及现金等价物余额 | 530,764,821.57 | 530,764,821.57 | 453,071,474.7 | 453,071,474.7 |
期末现金及现金等价物余额 | 506,368,063.01 | 498,576,036.67 | 530,764,821.57 | 543,826,326.14 |
补充资料: | ||||
净利润 | 56,248,570.91 | - | 36,207,559.51 | - |
资产减值准备 | - | - | 7,627,555.29 | - |
固定资产和投资性房地产折旧 | 26,140,587.51 | - | 60,626,103.03 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 26,140,587.51 | - | 60,626,103.03 | - |
无形资产摊销 | 1,868,629.45 | - | 3,102,657.62 | - |
长期待摊费用摊销 | 3,224,120.42 | - | 13,297,537.09 | - |
处置固定资产、无形资产和其他长期资产的损失 | 7,572.81 | - | -5,465,181.82 | - |
固定资产报废损失 | -2,829.88 | - | 249,419.9 | - |
财务费用 | 2,085,077.29 | - | 5,844,489.63 | - |
投资损失 | -30,964,219.45 | - | -3,693,295.03 | - |
递延所得税 | 3,806,414.25 | - | -382,103.68 | - |
其中:递延所得税资产减少 | -320,049.75 | - | 4,147,286.96 | - |
递延所得税负债增加 | 4,126,464 | - | -4,529,390.64 | - |
存货的减少 | -29,475,686.73 | - | -41,753,658.84 | - |
经营性应收项目的减少 | -32,311,777.6 | - | -216,695,776.77 | - |
经营性应付项目的增加 | -16,243,028.99 | - | 182,864,339.41 | - |
其他 | - | - | -5,053.29 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | 25,893,746.61 | - | - | - |
现金的期末余额 | 506,368,063.01 | - | 530,764,821.57 | - |
减:现金的期初余额 | 530,764,821.57 | - | 453,071,474.7 | - |
现金及现金等价物的净增加额 | -24,396,758.56 | - | 77,693,346.87 | - |
公告日期 | 2025-08-23 | 2025-04-29 | 2025-04-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |