当前位置:首页 - 行情中心 - 浙江震元(000705) - 财务分析 - 现金流量表

浙江震元

(000705)

  

流通市值:28.11亿  总市值:33.31亿
流通股本:2.82亿   总股本:3.34亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,774,708,157.141,373,694,479.56640,663,982.183,737,666,193.6
  收到的税费返还1,594,963.461,594,963.461,594,963.4613,499,672.51
  收到其他与经营活动有关的现金65,874,903.1242,672,863.139,095,771.3472,865,098.99
  经营活动现金流入小计1,842,178,023.721,417,962,306.12681,354,716.983,824,030,965.1
  购买商品、接受劳务支付的现金1,211,785,803.011,005,268,756.06480,807,710.632,909,343,249.2
  支付给职工以及为职工支付的现金211,502,550.96150,338,936.0588,666,617.79359,843,579.74
  支付的各项税费80,134,883.6360,973,079.836,986,346.36138,207,675.61
  支付其他与经营活动有关的现金308,725,740.08195,053,994.9891,634,704.21340,541,033.08
  经营活动现金流出小计1,812,148,977.681,411,634,766.89698,095,378.993,747,935,537.63
  经营活动产生的现金流量净额30,029,046.046,327,539.23-16,740,662.0176,095,427.47
二、投资活动产生的现金流量:
  收回投资收到的现金---4,680,000
  取得投资收益收到的现金2,727,0081,724,048-2,665,008
  处置固定资产、无形资产和其他长期资产收回的现金净额9,112.84,8304,8302,764,644.51
  处置子公司及其他营业单位收到的现金净额-124,637,304.08-124,637,304.08-124,637,304.08-
  收到的其他与投资活动有关的现金---1,293,800.4
  投资活动现金流入小计-121,901,183.28-122,908,426.08-124,632,474.0811,403,452.91
  购建固定资产、无形资产和其他长期资产支付的现金106,901,144.1581,112,773.1565,549,153.41331,384,789.65
  投资支付的现金---500,000
  投资活动现金流出小计106,901,144.1581,112,773.1565,549,153.41331,884,789.65
  投资活动产生的现金流量净额-228,802,327.43-204,021,199.23-190,181,627.49-320,481,336.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金119,861,823.5119,861,823.5119,861,823.5-
  取得借款收到的现金122,478,419.8798,976,531.9567,462,323.31420,215,124.93
  筹资活动现金流入小计242,340,243.37218,838,355.45187,324,146.81420,215,124.93
  偿还债务支付的现金2,600,0002,600,000--
  分配股利、利润或偿付利息支付的现金25,127,496.6122,916,201.641,922,042.5723,905,346.61
  支付其他与筹资活动有关的现金27,202,676.5320,098,540.6310,813,142.6874,736,918.78
  筹资活动现金流出小计54,930,173.1445,614,742.2712,735,185.2598,642,265.39
  筹资活动产生的现金流量净额187,410,070.23173,223,613.18174,588,961.56321,572,859.54
四、汇率变动对现金及现金等价物的影响-74,817.3373,288.26144,543.04506,396.6
五、现金及现金等价物净增加额-11,438,028.49-24,396,758.56-32,188,784.977,693,346.87
  加:期初现金及现金等价物余额530,764,821.57530,764,821.57530,764,821.57453,071,474.7
  期末现金及现金等价物余额519,326,793.08506,368,063.01498,576,036.67530,764,821.57
补充资料:
  净利润-56,248,570.91-36,207,559.51
  资产减值准备---7,627,555.29
  固定资产和投资性房地产折旧-26,140,587.51-60,626,103.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,140,587.51-60,626,103.03
  无形资产摊销-1,868,629.45-3,102,657.62
  长期待摊费用摊销-3,224,120.42-13,297,537.09
  处置固定资产、无形资产和其他长期资产的损失-7,572.81--5,465,181.82
  固定资产报废损失--2,829.88-249,419.9
  财务费用-2,085,077.29-5,844,489.63
  投资损失--30,964,219.45--3,693,295.03
  递延所得税-3,806,414.25--382,103.68
  其中:递延所得税资产减少--320,049.75-4,147,286.96
    递延所得税负债增加-4,126,464--4,529,390.64
  存货的减少--29,475,686.73--41,753,658.84
  经营性应收项目的减少--32,311,777.6--216,695,776.77
  经营性应付项目的增加--16,243,028.99-182,864,339.41
  其他----5,053.29
  不涉及现金收支的投资和筹资活动金额其他项目-25,893,746.61--
  现金的期末余额-506,368,063.01-530,764,821.57
  减:现金的期初余额-530,764,821.57-453,071,474.7
  现金及现金等价物的净增加额--24,396,758.56-77,693,346.87
公告日期2025-10-312025-08-232025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑