当前位置:首页 - 行情中心 - 黑芝麻(000716) - 财务分析 - 现金流量表

黑芝麻

(000716)

  

流通市值:36.49亿  总市值:37.34亿
流通股本:7.36亿   总股本:7.53亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,211,795,500.09632,688,327.322,332,916,811.781,556,175,559.28
  收到的税费返还35,300.917,478.44,904,045.334,139,891.03
  收到其他与经营活动有关的现金51,478,795.8829,359,623.1173,958,756.05154,692,632.02
  经营活动现金流入小计1,263,309,596.88662,055,428.822,511,779,613.161,715,008,082.33
  购买商品、接受劳务支付的现金807,943,207.2426,298,835.161,745,228,033.431,153,479,772.24
  支付给职工以及为职工支付的现金88,931,352.2658,493,924.12222,860,542.83168,652,767.32
  支付的各项税费65,619,194.4136,733,765.59123,121,778.6388,378,902.47
  支付其他与经营活动有关的现金117,336,971.750,321,506.17268,388,519.78207,420,437.48
  经营活动现金流出小计1,079,830,725.57571,848,031.042,359,598,874.671,617,931,879.51
  经营活动产生的现金流量净额183,478,871.3190,207,397.78152,180,738.4997,076,202.82
二、投资活动产生的现金流量:
  收回投资收到的现金1,403,923.571,403,923.579,991,366-
  取得投资收益收到的现金--47,815.381,765,378.91
  处置固定资产、无形资产和其他长期资产收回的现金净额138,911.513,05059,408.6355,593
  处置子公司及其他营业单位收到的现金净额4,570,0002,050,00070,012,310.6766,112,310.67
  收到的其他与投资活动有关的现金-001,800,000
  投资活动现金流入小计6,112,835.083,456,973.5780,110,900.6869,733,282.58
  购建固定资产、无形资产和其他长期资产支付的现金34,049,403.1212,539,826.2774,459,446.2441,103,195.14
  投资支付的现金800,000450,000--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0016,500,000
  投资活动现金流出小计34,849,403.1212,989,826.2774,459,446.2457,603,195.14
  投资活动产生的现金流量净额-28,736,568.04-9,532,852.75,651,454.4412,130,087.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金350,000350,000--
  其中:子公司吸收少数股东投资收到的现金350,000---
  取得借款收到的现金402,777,400214,592,5001,151,529,411.52974,094,231.22
  收到其他与筹资活动有关的现金-013,012,40010,850,400
  筹资活动现金流入小计403,127,400214,942,5001,164,541,811.52984,944,631.22
  偿还债务支付的现金486,002,900228,437,0001,225,876,413.451,084,746,413.45
  分配股利、利润或偿付利息支付的现金35,979,321.5725,278,964.4688,779,238.4377,225,922.42
  其中:子公司支付给少数股东的股利、利润14,700,00014,700,000162,000162,000
  支付其他与筹资活动有关的现金2,407,660.571,804,15012,811,448.5710,348,971.13
  筹资活动现金流出小计524,389,882.14255,520,114.461,327,467,100.451,172,321,307
  筹资活动产生的现金流量净额-121,262,482.14-40,577,614.46-162,925,288.93-187,376,675.78
四、汇率变动对现金及现金等价物的影响-37,836.49-23,169.55-28,510.44-21,723.92
五、现金及现金等价物净增加额33,441,984.6440,073,761.07-5,121,606.44-78,192,109.44
  加:期初现金及现金等价物余额217,852,217.35217,852,217.35222,973,823.79222,973,823.79
  期末现金及现金等价物余额251,294,201.99257,925,978.42217,852,217.35144,781,714.35
补充资料:
  净利润33,004,300.13--47,502,062.19-
  资产减值准备26,795,928.34-75,903,934.89-
  固定资产和投资性房地产折旧43,263,480.59-88,284,234.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,263,480.59-88,284,234.53-
  无形资产摊销6,769,515.6-13,750,456.08-
  长期待摊费用摊销1,115,652.03-3,026,354.6-
  处置固定资产、无形资产和其他长期资产的损失-2,139,113.11-23,781,738.42-
  固定资产报废损失545,486.79-49,603.05-
  财务费用21,301,271.78-44,031,552.55-
  投资损失399,008.76-3,207,208.72-
  递延所得税-6,388,507.45--15,460,211.23-
  其中:递延所得税资产减少2,106,586.9--38,922,638.29-
    递延所得税负债增加-8,495,094.35-23,462,427.06-
  存货的减少90,199,066.98--1,567,281.76-
  经营性应收项目的减少69,200,683.93--56,752,412.2-
  经营性应付项目的增加-105,859,085.24-11,440,280.73-
  现金的期末余额251,294,201.99-217,852,217.35-
  减:现金的期初余额217,852,217.35-222,973,823.79-
  现金及现金等价物的净增加额33,441,984.64--5,121,606.44-
公告日期2026-08-292026-04-282026-04-282025-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑