当前位置:首页 - 行情中心 - 中南股份(000717) - 财务分析 - 现金流量表

中南股份

(000717)

  

流通市值:64.95亿  总市值:64.96亿
流通股本:24.24亿   总股本:24.24亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,061,513,072.8713,525,012,394.985,971,310,219.2831,697,297,770.54
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还---0
  收到其他与经营活动有关的现金138,954,258.96112,795,803.6757,587,101.01179,151,611
  经营活动现金流入的其他项目---0
  经营活动现金流入小计21,200,467,331.8313,637,808,198.656,028,897,320.2931,876,449,381.54
  购买商品、接受劳务支付的现金18,956,943,452.9612,310,534,903.375,401,095,148.6729,261,168,972.91
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金748,362,363.22499,694,045.88195,421,796.73965,443,206.15
  支付的各项税费113,839,692.8175,470,363.1246,503,942.54155,852,604.14
  支付其他与经营活动有关的现金94,632,444.5988,178,665.2321,317,451.98188,638,634.26
  经营活动现金流出的其他项目---0
  经营活动现金流出小计19,913,777,953.5812,973,877,977.65,664,338,339.9230,571,103,417.46
  经营活动产生的现金流量净额1,286,689,378.25663,930,221.05364,558,980.371,305,345,964.08
二、投资活动产生的现金流量:
  收回投资收到的现金24,689,920.01--0
  取得投资收益收到的现金4,418,827.624,143,774.47-4,138,591.78
  处置固定资产、无形资产和其他长期资产收回的现金净额16,269,460.1616,235,164.6614,967,578.5957,038,703.04
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金614,383,116.45614,383,116.45614,383,116.45245,912,833.33
  投资活动现金流入小计659,761,324.24634,762,055.58629,350,695.04307,090,128.15
  购建固定资产、无形资产和其他长期资产支付的现金689,089,028.26454,500,746.17213,263,476.031,141,233,408.82
  投资支付的现金-0-14,000,000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金509,099,399.86502,080,000300,000,000800,000,000
  投资活动现金流出小计1,198,188,428.12956,580,746.17513,263,476.031,955,233,408.82
  投资活动产生的现金流量净额-538,427,103.88-321,818,690.59116,087,219.01-1,648,143,280.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金1,598,289,614.651,216,289,614.65906,289,614.651,192,367,441.01
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计1,598,289,614.651,216,289,614.65906,289,614.651,192,367,441.01
  偿还债务支付的现金1,828,602,847.671,480,402,847.67804,952,847.67952,790,000
  分配股利、利润或偿付利息支付的现金76,026,618.0956,412,681.0132,452,325.9681,552,330.82
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金15,032,285.787,234,249.375,351,594.7342,552,276.58
  筹资活动现金流出小计1,919,661,751.541,544,049,778.05842,756,768.361,076,894,607.4
  筹资活动产生的现金流量净额-321,372,136.89-327,760,163.463,532,846.29115,472,833.61
四、汇率变动对现金及现金等价物的影响-29,853,838.17-25,961,972.51-17,204,188.04-82,370,929.03
五、现金及现金等价物净增加额397,036,299.31-11,610,605.45526,974,857.63-309,695,412.01
  加:期初现金及现金等价物余额611,655,734.49611,655,734.49611,655,734.49921,351,146.5
  期末现金及现金等价物余额1,008,692,033.8600,045,129.041,138,630,592.12611,655,734.49
补充资料:
  净利润-5,290,493.33--1,203,830,999.32
  资产减值准备-29,399,384.43-87,165,602.64
  固定资产和投资性房地产折旧-609,412,795.64-1,258,869,532.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-609,412,795.64-1,258,869,532.09
  无形资产摊销-20,303,037.57-41,531,328.48
  长期待摊费用摊销-3,275,611.2-3,166,424.16
  处置固定资产、无形资产和其他长期资产的损失----908,682.07
  固定资产报废损失---50,640,204.91
  公允价值变动损失-4,399,497.08--10,714,978.37
  财务费用-28,125,739.82-52,710,725.2
  投资损失--17,653,161.14-50,605,102.85
  递延所得税-3,554,329.17--6,271,906.72
  其中:递延所得税资产减少-3,554,329.17--49,195,811.67
    递延所得税负债增加---42,923,904.95
  存货的减少-488,248,989.46-484,712,824.51
  经营性应收项目的减少-52,167,569.42--15,552,589.06
  经营性应付项目的增加--570,027,765.45-492,222,095.64
  其他--4,237,137.77--3,588,788.43
  现金的期末余额-600,045,129.04-611,655,734.49
  减:现金的期初余额-611,655,734.49-921,351,146.5
  现金及现金等价物的净增加额--11,610,605.45--309,695,412.01
公告日期2025-10-302025-08-272025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑