当前位置:首页 - 行情中心 - 冠捷科技(000727) - 财务分析 - 现金流量表

冠捷科技

(000727)

  

流通市值:91.04亿  总市值:91.04亿
流通股本:45.30亿   总股本:45.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金41,046,966,893.3926,730,747,641.2912,933,416,817.8255,550,109,203.45
  收到的税费返还1,121,735,816.73649,265,022.49353,522,534.781,415,091,291.81
  收到其他与经营活动有关的现金316,212,965.0885,707,544.8111,090,019.13210,106,264.84
  经营活动现金流入小计42,484,915,675.227,465,720,208.5813,398,029,371.7357,175,306,760.1
  购买商品、接受劳务支付的现金37,737,280,394.7524,112,433,755.111,852,894,510.3346,987,291,198.64
  支付给职工以及为职工支付的现金3,407,513,583.622,265,596,260.281,141,610,152.174,574,880,759.78
  支付的各项税费2,244,382,383.81,488,012,510.47754,652,802.892,949,804,594.53
  支付其他与经营活动有关的现金2,782,384,094.81,886,225,616.1761,872,976.953,683,726,233.46
  经营活动现金流出小计46,171,560,456.9729,752,268,141.9514,511,030,442.3458,195,702,786.41
  经营活动产生的现金流量净额-3,686,644,781.77-2,286,547,933.37-1,113,001,070.61-1,020,396,026.31
二、投资活动产生的现金流量:
  收回投资收到的现金522,098,723.46333,978,637.84142,903,859.311,144,701,286.97
  取得投资收益收到的现金11,785,052.755,115,104.43514,655.5278,332,498.03
  处置固定资产、无形资产和其他长期资产收回的现金净额14,923,423.727,854,188.13847,479.6924,339,618.33
  投资活动现金流入小计548,807,199.93346,947,930.4144,265,994.521,247,373,403.33
  购建固定资产、无形资产和其他长期资产支付的现金617,589,489.9384,918,276.61202,331,025.04901,227,201.28
  投资支付的现金411,509,490.01259,407,824.2999,883,825.571,127,331,227.52
  投资活动现金流出小计1,029,098,979.91644,326,100.9302,214,850.612,028,558,428.8
  投资活动产生的现金流量净额-480,291,779.98-297,378,170.5-157,948,856.09-781,185,025.47
三、筹资活动产生的现金流量:
  取得借款收到的现金43,841,213,665.627,470,093,294.4514,294,804,281.1252,230,449,209.4
  筹资活动现金流入小计43,841,213,665.627,470,093,294.4514,294,804,281.1252,230,449,209.4
  偿还债务支付的现金39,210,625,648.1824,489,210,496.2313,123,320,516.7750,091,282,949.52
  分配股利、利润或偿付利息支付的现金266,184,428.32164,557,664.3378,523,830.31450,207,170.98
  其中:子公司支付给少数股东的股利、利润---133,620,955.91
  支付其他与筹资活动有关的现金60,387,86240,703,011.8523,088,483.32102,669,193.96
  筹资活动现金流出小计39,537,197,938.524,694,471,172.4113,224,932,830.450,644,159,314.46
  筹资活动产生的现金流量净额4,304,015,727.12,775,622,122.041,069,871,450.721,586,289,894.94
四、汇率变动对现金及现金等价物的影响-143,365,064.58-85,215,719.66-44,607,897.25-22,056,557.2
五、现金及现金等价物净增加额-6,285,899.23106,480,298.51-245,686,373.23-237,347,714.04
  加:期初现金及现金等价物余额4,033,123,354.374,033,123,354.374,033,123,354.374,270,471,068.41
  期末现金及现金等价物余额4,026,837,455.144,139,603,652.883,787,436,981.144,033,123,354.37
补充资料:
  净利润--715,596,218.09--1,423,535,796.66
  资产减值准备-197,601,003.52-378,787,615.1
  固定资产和投资性房地产折旧-436,530,902.2-844,546,517.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-436,530,902.2-844,546,517.96
  无形资产摊销-273,424,492.55-546,439,545.41
  长期待摊费用摊销-21,250,735.63-40,047,879.4
  处置固定资产、无形资产和其他长期资产的损失--8,093,422.72-6,700,032.13
  固定资产报废损失-23,498,498.77--4,709,444.6
  公允价值变动损失--104,964,771.82--57,776,818.85
  财务费用-258,479,257.71-472,120,839.85
  投资损失--6,143,997.16--61,207,968.7
  递延所得税--51,126,328.22--17,259,798.55
  其中:递延所得税资产减少--28,784,365.89--6,937,172.95
    递延所得税负债增加--22,341,962.33--10,322,625.6
  存货的减少--2,837,955,958.04--1,345,971,564.63
  经营性应收项目的减少--1,723,198,844.16--1,075,376,507.04
  经营性应付项目的增加-1,603,887,130.01-641,687,455.96
  其他-299,272,121.8--73,162,294.76
  现金的期末余额-4,139,603,652.88-4,033,123,354.37
  减:现金的期初余额-4,033,123,354.37-4,270,471,068.41
  现金及现金等价物的净增加额-106,480,298.51--237,347,714.04
公告日期2026-10-302026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑