当前位置:首页 - 行情中心 - 冠捷科技(000727) - 财务分析 - 现金流量表

冠捷科技

(000727)

  

流通市值:109.62亿  总市值:109.62亿
流通股本:45.30亿   总股本:45.30亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,738,465,383.1957,041,856,254.0540,291,403,664.0226,673,882,837.21
收到的税费返还435,820,188.051,320,707,048.31,098,648,354.59704,700,727.68
收到其他与经营活动有关的现金137,134,091.04470,928,190.08428,940,148.25338,558,345.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,311,419,662.2858,833,491,492.4341,818,992,166.8627,717,141,910.81
购买商品、接受劳务支付的现金10,935,485,784.0248,274,100,508.7535,592,519,269.7222,569,197,766.22
支付给职工以及为职工支付的现金1,291,042,656.254,613,651,454.733,521,233,734.52,507,808,080.61
支付的各项税费675,014,387.272,791,730,568.961,711,478,944.481,128,402,058.1
支付其他与经营活动有关的现金863,336,971.723,530,891,492.952,531,521,349.091,670,795,628.5
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,764,879,799.2659,210,374,025.3943,356,753,297.7927,876,203,533.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-453,460,136.98-376,882,532.96-1,537,761,130.93-159,061,622.62
二、投资活动产生的现金流量:
收回投资收到的现金446,215,146.551,730,804,502.271,237,174,070.06812,894,633.42
取得投资收益收到的现金43,954,293.5222,063,619.98189,045,431.47165,452,202.32
处置固定资产、无形资产和其他长期资产收回的现金净额2,166,288.0236,034,073.1621,759,408.463,970,090.17
投资活动现金流入的平衡项目0000
投资活动现金流入小计492,335,728.071,988,902,195.411,447,978,909.99982,316,925.91
购建固定资产、无形资产和其他长期资产支付的现金194,568,410.54950,783,253.88702,753,859.09556,096,599.16
投资支付的现金449,394,778.31,816,251,651.51,308,556,230866,497,341.6
投资活动现金流出的平衡项目0000
投资活动现金流出小计643,963,188.842,767,034,905.382,011,310,089.091,422,593,940.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-151,627,460.77-778,132,709.97-563,331,179.1-440,277,014.85
三、筹资活动产生的现金流量:
取得借款收到的现金4,103,565,325.8635,958,570,649.9725,186,621,868.1915,385,854,866.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,103,565,325.8635,958,570,649.9725,186,621,868.1915,385,854,866.49
偿还债务支付的现金3,579,417,523.533,965,405,951.422,948,514,171.0514,211,317,978.79
分配股利、利润或偿付利息支付的现金77,020,018.04378,093,847.6277,007,642.95164,136,513.86
其中:子公司支付给少数股东的股利、利润-43,320,557.24--
支付其他与筹资活动有关的现金27,451,633.02111,938,292.3583,299,516.659,313,880.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,683,889,174.5634,455,438,091.3523,308,821,330.614,434,768,373.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额419,676,151.31,503,132,558.621,877,800,537.59951,086,493.11
四、汇率变动对现金及现金等价物的影响79,627,510.65-210,199,176.4-123,330,817-87,668,632.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-105,783,935.8137,918,139.29-346,622,589.44264,079,222.68
加:期初现金及现金等价物余额4,270,471,068.414,132,552,929.124,132,552,929.124,132,552,929.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,164,687,132.614,270,471,068.413,785,930,339.684,396,632,151.8
补充资料:
净利润-332,735,470.98-179,099,199.11
资产减值准备-264,344,936.01-93,403,026.27
固定资产和投资性房地产折旧-752,429,710.22-398,495,856.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-752,429,710.22-398,495,856.83
无形资产摊销-561,646,054.66-270,677,448.99
长期待摊费用摊销-40,149,088.82-20,733,778.06
处置固定资产、无形资产和其他长期资产的损失-1,552,878.8--1,487,763.42
固定资产报废损失--4,222,720.62--
公允价值变动损失-8,808,652.15--107,618,572.59
财务费用-507,188,819.17-228,263,841.72
投资损失--220,065,507.2--152,157,981.9
递延所得税-33,737,078.31--28,148,210.32
其中:递延所得税资产减少-14,706,728.99--62,073,269.53
递延所得税负债增加-19,030,349.32-33,925,059.21
存货的减少--1,214,911,580.21--1,985,158,060.89
经营性应收项目的减少-74,769,540.68-21,130,905.48
经营性应付项目的增加--1,579,448,783.12-1,060,216,681.83
其他--35,745,693.93--207,862,483.36
不涉及现金收支的投资和筹资活动金额其他项目-183,246,374.1--
现金的期末余额-4,270,471,068.41-4,396,632,151.8
减:现金的期初余额-4,132,552,929.12-4,132,552,929.12
公告日期2025-04-292025-04-292024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑