当前位置:首页 - 行情中心 - 冠捷科技(000727) - 财务分析 - 现金流量表

冠捷科技

(000727)

  

流通市值:117.77亿  总市值:117.77亿
流通股本:45.30亿   总股本:45.30亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金38,970,097,506.0825,450,939,562.712,738,465,383.1957,041,856,254.05
  收到的税费返还1,065,695,791789,393,818.79435,820,188.051,320,707,048.3
  收到其他与经营活动有关的现金152,959,639.04135,376,076.73137,134,091.04470,928,190.08
  经营活动现金流入小计40,188,752,936.1226,375,709,458.2213,311,419,662.2858,833,491,492.43
  购买商品、接受劳务支付的现金35,551,259,699.3322,935,376,214.6710,935,485,784.0248,274,100,508.75
  支付给职工以及为职工支付的现金3,419,094,025.372,284,494,688.091,291,042,656.254,613,651,454.73
  支付的各项税费1,828,104,233.21,243,909,427.38675,014,387.272,791,730,568.96
  支付其他与经营活动有关的现金2,705,076,680.091,713,531,865.69863,336,971.723,530,891,492.95
  经营活动现金流出小计43,503,534,637.9928,177,312,195.8313,764,879,799.2659,210,374,025.39
  经营活动产生的现金流量净额-3,314,781,701.87-1,801,602,737.61-453,460,136.98-376,882,532.96
二、投资活动产生的现金流量:
  收回投资收到的现金1,005,591,037.81848,886,952.25446,215,146.551,730,804,502.27
  取得投资收益收到的现金46,256,667.1541,833,498.8543,954,293.5222,063,619.98
  处置固定资产、无形资产和其他长期资产收回的现金净额9,713,679.369,333,119.252,166,288.0236,034,073.16
  投资活动现金流入小计1,061,561,384.32900,053,570.35492,335,728.071,988,902,195.41
  购建固定资产、无形资产和其他长期资产支付的现金632,572,799.34321,527,220.03194,568,410.54950,783,253.88
  投资支付的现金982,495,674.9853,288,538.4449,394,778.31,816,251,651.5
  投资活动现金流出小计1,615,068,474.241,174,815,758.43643,963,188.842,767,034,905.38
  投资活动产生的现金流量净额-553,507,089.92-274,762,188.08-151,627,460.77-778,132,709.97
三、筹资活动产生的现金流量:
  取得借款收到的现金39,825,720,602.1626,213,154,258.064,103,565,325.8635,958,570,649.97
  筹资活动现金流入小计39,825,720,602.1626,213,154,258.064,103,565,325.8635,958,570,649.97
  偿还债务支付的现金36,632,583,257.9124,673,599,433.593,579,417,523.533,965,405,951.4
  分配股利、利润或偿付利息支付的现金381,071,849.81292,313,633.4877,020,018.04378,093,847.6
  其中:子公司支付给少数股东的股利、利润133,620,955.91133,620,955.91-43,320,557.24
  支付其他与筹资活动有关的现金79,574,137.0453,218,372.5227,451,633.02111,938,292.35
  筹资活动现金流出小计37,093,229,244.7625,019,131,439.593,683,889,174.5634,455,438,091.35
  筹资活动产生的现金流量净额2,732,491,357.41,194,022,818.47419,676,151.31,503,132,558.62
四、汇率变动对现金及现金等价物的影响30,145,053.3649,549,674.3779,627,510.65-210,199,176.4
五、现金及现金等价物净增加额-1,105,652,381.03-832,792,432.85-105,783,935.8137,918,139.29
  加:期初现金及现金等价物余额4,270,471,068.414,270,471,068.414,270,471,068.414,132,552,929.12
  期末现金及现金等价物余额3,164,818,687.383,437,678,635.564,164,687,132.614,270,471,068.41
补充资料:
  净利润--896,149,813.84-332,735,470.98
  资产减值准备-185,005,780.82-264,344,936.01
  固定资产和投资性房地产折旧-406,724,526.41-752,429,710.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-406,724,526.41-752,429,710.22
  无形资产摊销-274,916,155.76-561,646,054.66
  长期待摊费用摊销-20,098,091.11-40,149,088.82
  处置固定资产、无形资产和其他长期资产的损失--38,208.09-1,552,878.8
  固定资产报废损失-6,966,540.64--4,222,720.62
  公允价值变动损失-59,842,197.69-8,808,652.15
  财务费用-225,965,608.46-507,188,819.17
  投资损失--21,516,185.88--220,065,507.2
  递延所得税--41,834,098.95-33,737,078.31
  其中:递延所得税资产减少--21,695,217.17-14,706,728.99
    递延所得税负债增加--20,138,881.78-19,030,349.32
  存货的减少--2,604,790,899.72--1,214,911,580.21
  经营性应收项目的减少--307,330,751.17-74,769,540.68
  经营性应付项目的增加-1,095,607,498.9--1,579,448,783.12
  其他--257,580,444.97--35,745,693.93
  不涉及现金收支的投资和筹资活动金额其他项目---183,246,374.1
  现金的期末余额-3,437,678,635.56-4,270,471,068.41
  减:现金的期初余额-4,270,471,068.41-4,132,552,929.12
  现金及现金等价物的净增加额--832,792,432.85-137,918,139.29
公告日期2025-10-292025-08-152025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑