当前位置:首页 - 行情中心 - 四川美丰(000731) - 财务分析 - 现金流量表

四川美丰

(000731)

  

流通市值:43.74亿  总市值:43.74亿
流通股本:5.49亿   总股本:5.49亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,199,645,245.83990,415,158.014,540,043,744.893,191,540,314.34
  收到的税费返还237,583.33201,065.820,482,024.033,987,576.77
  收到其他与经营活动有关的现金47,138,873.5319,335,301.84108,667,723.8681,830,372.87
  经营活动现金流入小计2,247,021,702.691,009,951,525.654,669,193,492.783,277,358,263.98
  购买商品、接受劳务支付的现金2,126,583,708.7992,345,187.723,818,668,295.852,780,615,188.74
  支付给职工以及为职工支付的现金262,850,477.39164,624,735.88479,254,618.09377,048,174.1
  支付的各项税费58,209,294.2815,787,103.51162,205,183.27103,130,600.96
  支付其他与经营活动有关的现金58,560,091.1940,072,642.61136,786,189.67102,301,014.24
  经营活动现金流出小计2,506,203,571.561,212,829,669.724,596,914,286.883,363,094,978.04
  经营活动产生的现金流量净额-259,181,868.87-202,878,144.0772,279,205.9-85,736,714.06
二、投资活动产生的现金流量:
  收回投资收到的现金2,450,000,0001,100,000,0006,450,000,0004,950,000,000
  取得投资收益收到的现金18,314,275.34,818,095.232,101,783.1924,990,374.57
  处置固定资产、无形资产和其他长期资产收回的现金净额358,284.98177,264.9881,520.56164,026.6
  投资活动现金流入小计2,468,672,560.281,104,995,360.186,482,183,303.754,975,154,401.17
  购建固定资产、无形资产和其他长期资产支付的现金43,979,427.8225,744,816.8960,703,199.7435,667,329.31
  投资支付的现金2,100,000,0001,000,000,0006,150,000,0004,700,000,000
  投资活动现金流出小计2,143,979,427.821,025,744,816.896,210,703,199.744,735,667,329.31
  投资活动产生的现金流量净额324,693,132.4679,250,543.29271,480,104.01239,487,071.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,000,0007,000,000
  其中:子公司吸收少数股东投资收到的现金--7,000,0007,000,000
  取得借款收到的现金--7,690,289.977,690,289.97
  收到其他与筹资活动有关的现金3,576,000-9,800,0009,800,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计3,576,000-24,490,289.9724,490,289.97
  偿还债务支付的现金76,731,663.3930,428,099.88129,650,010.4446,348,531.66
  分配股利、利润或偿付利息支付的现金6,137,868.725,284,264.29157,705,414.31101,468,785.46
  其中:子公司支付给少数股东的股利、利润3,724,0003,724,0005,000-
  支付其他与筹资活动有关的现金331,835.2842,505.4779,199,836.7863,302,083.1
  筹资活动现金流出小计83,201,367.3935,754,869.64366,555,261.53211,119,400.22
  筹资活动产生的现金流量净额-79,625,367.39-35,754,869.64-342,064,971.56-186,629,110.25
四、汇率变动对现金及现金等价物的影响-2,025,784.66-994,203.66555,390.61,702,873.34
五、现金及现金等价物净增加额-16,139,888.46-160,376,674.082,249,728.95-31,175,879.11
  加:期初现金及现金等价物余额810,107,605.39818,813,605.39807,857,876.44807,857,876.44
  期末现金及现金等价物余额793,967,716.93658,436,931.31810,107,605.39776,681,997.33
补充资料:
  净利润-51,888,019.59--120,821,639.18-
  资产减值准备401,695.78-25,473,794.48-
  固定资产和投资性房地产折旧104,112,277.39-210,974,250.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧104,112,277.39-210,974,250.67-
  无形资产摊销4,596,615.54-8,731,681.91-
  处置固定资产、无形资产和其他长期资产的损失623,911.88-1,948,769.97-
  固定资产报废损失1,147,734.66-142,095.19-
  财务费用3,458,421.44-8,810,786.23-
  投资损失-10,259,382.54--30,017,678.58-
  递延所得税1,923,042.72--3,409,093.95-
  其中:递延所得税资产减少2,035,905.34--2,687,496.88-
    递延所得税负债增加-112,862.62--721,597.07-
  存货的减少-76,097,326.33-80,546,658.37-
  经营性应收项目的减少-36,727,255.29-49,481,736.48-
  经营性应付项目的增加-201,135,785.13--160,003,671.1-
  现金的期末余额793,967,716.93-810,107,605.39-
  减:现金的期初余额810,107,605.39-807,857,876.44-
  现金及现金等价物的净增加额-16,139,888.46-2,249,728.95-
公告日期2026-08-252026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑