当前位置:首页 - 行情中心 - 四川美丰(000731) - 财务分析 - 现金流量表

四川美丰

(000731)

  

流通市值:34.74亿  总市值:34.74亿
流通股本:5.49亿   总股本:5.49亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金990,415,158.014,540,043,744.893,191,540,314.342,128,355,278.39
  收到的税费返还201,065.820,482,024.033,987,576.771,758,711.67
  收到其他与经营活动有关的现金19,335,301.84108,667,723.8681,830,372.8759,631,706.8
  经营活动现金流入小计1,009,951,525.654,669,193,492.783,277,358,263.982,189,745,696.86
  购买商品、接受劳务支付的现金992,345,187.723,818,668,295.852,780,615,188.741,914,326,548.03
  支付给职工以及为职工支付的现金164,624,735.88479,254,618.09377,048,174.1271,566,381.9
  支付的各项税费15,787,103.51162,205,183.27103,130,600.9695,347,075.36
  支付其他与经营活动有关的现金40,072,642.61136,786,189.67102,301,014.2471,105,581.49
  经营活动现金流出小计1,212,829,669.724,596,914,286.883,363,094,978.042,352,345,586.78
  经营活动产生的现金流量净额-202,878,144.0772,279,205.9-85,736,714.06-162,599,889.92
二、投资活动产生的现金流量:
  收回投资收到的现金1,100,000,0006,450,000,0004,950,000,0003,350,000,000
  取得投资收益收到的现金4,818,095.232,101,783.1924,990,374.5717,760,936.26
  处置固定资产、无形资产和其他长期资产收回的现金净额177,264.9881,520.56164,026.6153,370
  投资活动现金流入小计1,104,995,360.186,482,183,303.754,975,154,401.173,367,914,306.26
  购建固定资产、无形资产和其他长期资产支付的现金25,744,816.8960,703,199.7435,667,329.3121,379,140.58
  投资支付的现金1,000,000,0006,150,000,0004,700,000,0003,200,000,000
  投资活动现金流出小计1,025,744,816.896,210,703,199.744,735,667,329.313,221,379,140.58
  投资活动产生的现金流量净额79,250,543.29271,480,104.01239,487,071.86146,535,165.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金-7,000,0007,000,0007,000,000
  其中:子公司吸收少数股东投资收到的现金-7,000,0007,000,0007,000,000
  取得借款收到的现金-7,690,289.977,690,289.977,496,289.97
  收到其他与筹资活动有关的现金-9,800,0009,800,0009,800,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-24,490,289.9724,490,289.9724,296,289.97
  偿还债务支付的现金30,428,099.88129,650,010.4446,348,531.6610,097,833.34
  分配股利、利润或偿付利息支付的现金5,284,264.29157,705,414.31101,468,785.46100,013,631.92
  其中:子公司支付给少数股东的股利、利润3,724,0005,000--
  支付其他与筹资活动有关的现金42,505.4779,199,836.7863,302,083.18,995,818.86
  筹资活动现金流出小计35,754,869.64366,555,261.53211,119,400.22119,107,284.12
  筹资活动产生的现金流量净额-35,754,869.64-342,064,971.56-186,629,110.25-94,810,994.15
四、汇率变动对现金及现金等价物的影响-994,203.66555,390.61,702,873.341,627,231.3
五、现金及现金等价物净增加额-160,376,674.082,249,728.95-31,175,879.11-109,248,487.09
  加:期初现金及现金等价物余额818,813,605.39807,857,876.44807,857,876.44807,857,876.44
  期末现金及现金等价物余额658,436,931.31810,107,605.39776,681,997.33698,609,389.35
补充资料:
  净利润--120,821,639.18-6,463,316.36
  资产减值准备-25,473,794.48--3,398,370.56
  固定资产和投资性房地产折旧-210,974,250.67-105,691,930.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-210,974,250.67-105,691,930.83
  无形资产摊销-8,731,681.91-4,319,564.4
  处置固定资产、无形资产和其他长期资产的损失-1,948,769.97--107,474.57
  固定资产报废损失-142,095.19--
  财务费用-8,810,786.23-4,444,151.57
  投资损失--30,017,678.58--17,573,659.62
  递延所得税--3,409,093.95-586,309.61
  其中:递延所得税资产减少--2,687,496.88-884,354.47
    递延所得税负债增加--721,597.07--298,044.86
  存货的减少-80,546,658.37-18,949,565.87
  经营性应收项目的减少-49,481,736.48-11,426,658.78
  经营性应付项目的增加--160,003,671.1--293,401,882.59
  现金的期末余额-810,107,605.39-698,609,389.35
  减:现金的期初余额-807,857,876.44-807,857,876.44
  现金及现金等价物的净增加额-2,249,728.95--109,248,487.09
公告日期2026-04-282026-04-282025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑