当前位置:首页 - 行情中心 - 罗牛山(000735) - 财务分析 - 现金流量表

罗牛山

(000735)

  

流通市值:58.35亿  总市值:58.38亿
流通股本:11.51亿   总股本:11.52亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,114,610,783.51,292,774,045.99651,025,858.053,229,957,308.7
  收取利息、手续费及佣金的现金---71.56
  收到的税费返还3,836.783,836.78-423,753.66
  收到其他与经营活动有关的现金158,422,671.48115,257,619.5370,826,853.79283,194,736.76
  经营活动现金流入小计2,273,037,291.761,408,035,502.3721,852,711.843,513,575,870.68
  购买商品、接受劳务支付的现金1,689,200,261.291,101,013,595.85587,982,548.372,715,939,294.51
  客户贷款及垫款净增加额----1,649,478.87
  支付给职工以及为职工支付的现金323,511,416.12219,316,872.2117,338,905.4419,642,792.87
  支付的各项税费139,853,268.93124,615,081.0860,711,235.37119,747,302.01
  支付其他与经营活动有关的现金179,360,831.97100,740,153.3833,289,942.78353,183,803.59
  经营活动现金流出小计2,331,925,778.311,545,685,702.51799,322,631.923,606,863,714.11
  经营活动产生的现金流量净额-58,888,486.55-137,650,200.21-77,469,920.08-93,287,843.43
二、投资活动产生的现金流量:
  收回投资收到的现金13,420,669.0611,264,618.364,736,981.6210,104,616.4
  取得投资收益收到的现金7,039,668.066,781,700.411,637,649.422,327,955.14
  处置固定资产、无形资产和其他长期资产收回的现金净额25,120,311.0618,416,438.227,462,893.5822,238,957.96
  收到的其他与投资活动有关的现金790,020,003.17587,953,355.46289,363,148.71,969,967,163.34
  投资活动现金流入小计835,600,651.35624,416,112.45303,200,673.322,004,638,692.84
  购建固定资产、无形资产和其他长期资产支付的现金93,843,381.7667,676,119.3357,064,882.29215,853,739.32
  投资支付的现金8,578,666.074,513,181.4703,159.65,069,098.05
  支付其他与投资活动有关的现金1,177,900,000891,900,000602,900,0001,966,000,000
  投资活动现金流出小计1,280,322,047.83964,089,300.73660,668,041.892,186,922,837.37
  投资活动产生的现金流量净额-444,721,396.48-339,673,188.28-357,467,368.57-182,284,144.53
三、筹资活动产生的现金流量:
  取得借款收到的现金830,580,368.04566,968,131.53330,052,990.65739,502,067.28
  收到其他与筹资活动有关的现金1,399,000899,000899,000-
  筹资活动现金流入小计831,979,368.04567,867,131.53330,951,990.65739,502,067.28
  偿还债务支付的现金633,342,276.51378,991,659.66111,638,276.51705,267,077.01
  分配股利、利润或偿付利息支付的现金83,566,898.5766,225,798.5913,121,464.8574,497,623.69
  支付其他与筹资活动有关的现金1,181,824.981,056,824.98643,709.98108,759,060.74
  筹资活动现金流出小计718,091,000.06446,274,283.23125,403,451.34888,523,761.44
  筹资活动产生的现金流量净额113,888,367.98121,592,848.3205,548,539.31-149,021,694.16
五、现金及现金等价物净增加额-389,721,515.05-355,730,540.19-229,388,749.34-424,593,682.12
  加:期初现金及现金等价物余额649,746,371.5649,746,371.5649,746,371.51,074,340,053.62
  期末现金及现金等价物余额260,024,856.45294,015,831.31420,357,622.16649,746,371.5
补充资料:
  净利润--325,174,073.59-161,876,045.51
  资产减值准备-142,407,761.95-43,539,295.07
  固定资产和投资性房地产折旧-118,875,677.91-233,732,121.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-118,875,677.91-233,732,121.77
  无形资产摊销-9,151,868.49-20,813,347.87
  长期待摊费用摊销-7,759,482.87-18,697,687.96
  处置固定资产、无形资产和其他长期资产的损失-21,981,411.13-39,011,665.36
  固定资产报废损失-2,402,948.38-3,109,114.12
  公允价值变动损失--5,025,581.46-99,292,734.73
  财务费用-22,163,922.31-36,910,589.37
  投资损失--3,307,967.94--7,711,492.6
  递延所得税--5,915,118.7--28,905,029.2
  其中:递延所得税资产减少--3,407,827.74-6,025,182.38
    递延所得税负债增加--2,507,290.96--34,930,211.58
  存货的减少-70,839,327.35-166,581,425.73
  经营性应收项目的减少--15,049,661.61-75,609,313.35
  经营性应付项目的增加--181,111,053.41--930,316,679.79
  其他--3,056,373.94--38,802,126.73
  现金的期末余额-294,015,831.31-649,746,371.5
  减:现金的期初余额-649,746,371.5-1,074,340,053.62
  现金及现金等价物的净增加额--355,730,540.19--424,593,682.12
公告日期2026-10-282026-08-222026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑