当前位置:首页 - 行情中心 - ST西发(000752) - 财务分析 - 现金流量表

ST西发

(000752)

  

流通市值:32.39亿  总市值:32.39亿
流通股本:2.64亿   总股本:2.64亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金366,716,122.32222,735,008.84117,382,601.34472,854,438.29
  收到的税费返还439,423.37439,423.37--
  收到其他与经营活动有关的现金10,746,584.3715,363,364.1517,537,719.434,575,161.19
  经营活动现金流入小计377,902,130.06238,537,796.36134,920,320.77477,429,599.48
  购买商品、接受劳务支付的现金172,335,628.4897,769,426.6654,458,561.6244,050,905.86
  支付给职工以及为职工支付的现金42,352,346.3329,067,456.8419,607,331.648,075,142.74
  支付的各项税费35,840,323.9623,839,308.5312,221,001.637,596,205.56
  支付其他与经营活动有关的现金26,078,492.0621,088,418.7111,689,045.9347,237,282.33
  经营活动现金流出小计276,606,790.83171,764,610.7497,975,940.73376,959,536.49
  经营活动产生的现金流量净额101,295,339.2366,773,185.6236,944,380.04100,470,062.99
二、投资活动产生的现金流量:
  收回投资收到的现金11,172,904.2211,172,904.22664,095.32-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,5002,500-87,800
  收到的其他与投资活动有关的现金181,390,718.71---
  投资活动现金流入小计192,566,122.9311,175,404.22664,095.3287,800
  购建固定资产、无形资产和其他长期资产支付的现金36,614,262.1819,103,547.43,684,704.0726,152,674.01
  投资活动现金流出小计36,614,262.1819,103,547.43,684,704.0726,152,674.01
  投资活动产生的现金流量净额155,951,860.75-7,928,143.18-3,020,608.75-26,064,874.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金182,000,000182,000,000182,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计182,000,000182,000,000182,000,000-
  分配股利、利润或偿付利息支付的现金40,000,00020,000,000--
  其中:子公司支付给少数股东的股利、利润40,000,00020,000,000--
  支付其他与筹资活动有关的现金---0
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计40,000,00020,000,000-0
  筹资活动产生的现金流量净额142,000,000162,000,000182,000,0000
五、现金及现金等价物净增加额399,247,199.98220,845,042.44215,923,771.2974,405,188.98
  加:期初现金及现金等价物余额618,814,547.41618,814,547.41618,814,547.41544,409,358.43
  期末现金及现金等价物余额1,018,061,747.39839,659,589.85834,738,318.7618,814,547.41
补充资料:
  净利润-50,515,205.7719,285,850.6777,092,737.26
  资产减值准备-7,493,567.2-27,255.61
  固定资产和投资性房地产折旧-7,528,175.483,742,831.7915,247,097.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,528,175.483,742,831.7915,247,097.13
  无形资产摊销-186,820.7493,410.37190,203.28
  长期待摊费用摊销-504,262.59232,860.33595,123.16
  处置固定资产、无形资产和其他长期资产的损失---240,566.22
  固定资产报废损失-424,020.19--
  财务费用-280,700140,350561,400
  投资损失-704,910.312,436,272.647,837,017.8
  递延所得税--309.63-531.09-1,399.56
  其中:递延所得税资产减少--309.63-531.09-1,399.56
  存货的减少-6,566,011.241,831,331.42-3,596,034.69
  经营性应收项目的减少-3,685,653.65-66,243,922.441,860,337.59
  经营性应付项目的增加--11,115,831.9282,918,846.59415,759.19
  现金的期末余额-839,659,589.85834,738,318.7618,814,547.41
  减:现金的期初余额-618,814,547.41618,814,547.41544,409,358.43
  现金及现金等价物的净增加额-220,845,042.44215,923,771.2974,405,188.98
公告日期2025-10-282025-08-292025-04-252025-04-25
审计意见(境内)带强调事项段的无保留意见带强调事项段的无保留意见
TOP↑