当前位置:首页 - 行情中心 - 漳州发展(000753) - 财务分析 - 现金流量表

漳州发展

(000753)

  

流通市值:45.91亿  总市值:45.91亿
流通股本:9.91亿   总股本:9.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,980,885,037.361,451,556,462.35824,549,624.023,344,884,044.54
  收到的税费返还857,764.49121,603.2821,660.71,020,884.22
  收到其他与经营活动有关的现金218,615,351.32152,666,920.69123,983,239.55397,725,941
  经营活动现金流入小计2,200,358,153.171,604,344,986.32948,554,524.273,743,630,869.76
  购买商品、接受劳务支付的现金1,705,357,221.841,270,933,967.37797,442,214.392,572,560,648.18
  支付给职工以及为职工支付的现金213,645,829.19155,827,600.6697,351,552.53281,079,200.79
  支付的各项税费77,504,679.3454,192,002.2322,384,092.83113,057,561.8
  支付其他与经营活动有关的现金259,436,914.13173,006,472.0672,042,921.6366,344,804.42
  经营活动现金流出小计2,255,944,644.51,653,960,042.32989,220,781.353,333,042,215.19
  经营活动产生的现金流量净额-55,586,491.33-49,615,056-40,666,257.08410,588,654.57
二、投资活动产生的现金流量:
  收回投资收到的现金9,000,000--145,011,829.38
  取得投资收益收到的现金7,069,598.04--6,131,778.91
  处置固定资产、无形资产和其他长期资产收回的现金净额11,319,297.4511,116,243.452,528,776.9635,100,240.71
  收到的其他与投资活动有关的现金---19,000,000
  投资活动现金流入小计27,388,895.4911,116,243.452,528,776.96205,243,849
  购建固定资产、无形资产和其他长期资产支付的现金127,039,298.6489,189,257.66108,899,958.71487,899,308.24
  投资支付的现金149,727,317.637,652,947.416,928,911.4104,355,050
  取得子公司及其他营业单位支付的现金---132,892,221.67
  投资活动现金流出小计276,766,616.24126,842,205.06125,828,870.11725,146,579.91
  投资活动产生的现金流量净额-249,377,720.75-115,725,961.61-123,300,093.15-519,902,730.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金600,000600,000600,000611,890,000
  其中:子公司吸收少数股东投资收到的现金---12,980,000
  取得借款收到的现金1,609,789,793.241,343,068,278.37625,923,991.312,604,689,281.29
  筹资活动现金流入小计1,610,389,793.241,343,668,278.37626,523,991.313,216,579,281.29
  偿还债务支付的现金1,396,376,365.881,012,710,971.6270,741,247.872,433,060,222.56
  分配股利、利润或偿付利息支付的现金123,309,216.3788,677,662.6733,862,123.4182,554,195.43
  支付其他与筹资活动有关的现金14,914,461.5812,307,019.076,763,537.8472,347,040.65
  筹资活动现金流出小计1,534,600,043.831,113,695,653.34311,366,909.112,687,961,458.64
  筹资活动产生的现金流量净额75,789,749.41229,972,625.03315,157,082.2528,617,822.65
四、汇率变动对现金及现金等价物的影响-75,939.12-53,597.9-48,478.75-38,435.59
五、现金及现金等价物净增加额-229,250,401.7964,578,009.52151,142,253.22419,265,310.72
  加:期初现金及现金等价物余额1,074,729,485.381,074,729,485.381,074,729,485.38655,464,174.66
  期末现金及现金等价物余额845,479,083.591,139,307,494.91,225,871,738.61,074,729,485.38
补充资料:
  净利润-56,308,271.85-77,971,102.46
  资产减值准备-15,821,350.61-43,466,236.59
  固定资产和投资性房地产折旧-53,756,227.32-101,036,354.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,756,227.32-101,036,354.7
  无形资产摊销-23,970,495.5-45,286,048.1
  长期待摊费用摊销-13,381,616.11-27,238,457.53
  处置固定资产、无形资产和其他长期资产的损失--3,933,971.46--8,307,534.39
  固定资产报废损失-95,108.15-84,167.93
  公允价值变动损失--4,375,290.26--7,984,356.59
  财务费用-71,025,882.49-149,349,140.43
  投资损失-31,441,453.11-9,783,349.69
  递延所得税-19,688,089.19-27,453,783.17
  其中:递延所得税资产减少--1,145,206.91--12,101,593.17
    递延所得税负债增加-20,833,296.1-39,555,376.34
  存货的减少-26,058,818.25-44,904,539.47
  经营性应收项目的减少--103,980,984.84--101,306,445.7
  经营性应付项目的增加--265,190,904.23--136,312,806.79
  现金的期末余额-1,139,307,494.9-1,074,729,485.38
  减:现金的期初余额-1,074,729,485.38-655,464,174.66
  现金及现金等价物的净增加额-64,578,009.52-419,265,310.72
公告日期2026-10-242026-08-222026-04-252026-04-18
审计意见(境内)标准无保留意见
TOP↑