当前位置:首页 - 行情中心 - 漳州发展(000753) - 财务分析 - 现金流量表

漳州发展

(000753)

  

流通市值:65.64亿  总市值:65.64亿
流通股本:9.91亿   总股本:9.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,294,596,765.6652,786,389.212,820,929,584.511,830,409,682.62
  收到的税费返还2,144.791,109.3918,117,577.0818,175,641.29
  收到其他与经营活动有关的现金264,333,905.1591,933,419.06286,471,221.2288,311,308.7
  经营活动现金流入小计1,558,932,815.54744,720,917.663,125,518,382.792,136,896,632.61
  购买商品、接受劳务支付的现金1,318,439,243.57744,449,481.022,694,725,475.151,952,209,595.06
  支付给职工以及为职工支付的现金155,258,757.196,168,538.35219,915,607.8164,949,507.04
  支付的各项税费80,456,674.8234,515,782.61117,999,178.8799,767,297.04
  支付其他与经营活动有关的现金207,918,315.72119,017,669.19342,725,510.63310,905,430.36
  经营活动现金流出小计1,762,072,991.21994,151,471.173,375,365,772.452,527,831,829.5
  经营活动产生的现金流量净额-203,140,175.67-249,430,553.51-249,847,389.66-390,935,196.89
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,00080,000,000--
  取得投资收益收到的现金2,333,721.44---
  处置固定资产、无形资产和其他长期资产收回的现金净额3,582,206.021,899,646.941,970,316.0523,876,549.48
  收到的其他与投资活动有关的现金-2,333,721.4411,283,863.19-
  投资活动现金流入小计85,915,927.4684,233,368.3453,254,179.2423,876,549.48
  购建固定资产、无形资产和其他长期资产支付的现金189,403,649.5780,434,859.2231,452,112.68127,164,973.14
  投资支付的现金69,707,50057,707,50088,944,89847,815,400
  投资活动现金流出小计259,111,149.57138,142,359.2320,397,010.68174,980,373.14
  投资活动产生的现金流量净额-173,195,222.11-53,908,990.86-267,142,831.44-151,103,823.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,000,00012,000,000637,449,433.9636,490,000
  其中:子公司吸收少数股东投资收到的现金--38,490,000-
  取得借款收到的现金1,334,588,457.2536,091,248.132,624,858,930.852,273,565,274.63
  筹资活动现金流入小计1,346,588,457.2548,091,248.133,262,308,364.812,310,055,274.63
  偿还债务支付的现金943,507,427.53304,695,320.132,112,494,532.821,524,506,854.79
  分配股利、利润或偿付利息支付的现金78,532,720.0836,501,346.66183,753,913.85139,142,419.72
  支付其他与筹资活动有关的现金19,730,412.2717,898,692.5214,293,391.4813,531,765.44
  筹资活动现金流出小计1,041,770,559.88359,095,359.292,510,541,838.151,677,181,039.95
  筹资活动产生的现金流量净额304,817,897.32188,995,888.84751,766,526.66632,874,234.68
四、汇率变动对现金及现金等价物的影响-140.93---
五、现金及现金等价物净增加额-71,517,641.39-114,343,655.53234,776,305.5690,835,214.13
  加:期初现金及现金等价物余额655,464,174.66655,464,174.66420,687,869.1420,687,869.1
  期末现金及现金等价物余额583,946,533.27541,120,519.13655,464,174.66511,523,083.23
补充资料:
  净利润45,667,607.74-89,302,026.45-
  资产减值准备15,966,103.95-176,455,361.49-
  固定资产和投资性房地产折旧42,205,002.58-81,455,806.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,205,002.58-81,455,806.54-
  无形资产摊销20,702,748.76-36,129,015.43-
  长期待摊费用摊销11,137,517.16-17,192,313.1-
  处置固定资产、无形资产和其他长期资产的损失-2,621,085.17--31,136,286.55-
  固定资产报废损失35,096.78-247,259.08-
  公允价值变动损失-2,834,660.59--454,462.09-
  财务费用74,503,161.73-158,491,211.6-
  投资损失3,848,192.35-35,559,105.89-
  递延所得税4,132,717.15-1,585,474.01-
  其中:递延所得税资产减少-10,199,790.62--19,111,697.28-
    递延所得税负债增加14,332,507.77-20,697,171.29-
  存货的减少-20,130,410.7--200,006,167.62-
  经营性应收项目的减少-282,162,526.69--1,211,261,563.37-
  经营性应付项目的增加-184,949,486.61-576,276,648.65-
  现金的期末余额583,946,533.27-655,464,174.66-
  减:现金的期初余额655,464,174.66-420,687,869.1-
  现金及现金等价物的净增加额-71,517,641.39-234,776,305.56-
公告日期2025-08-232025-04-262025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑