当前位置:首页 - 行情中心 - 山西高速(000755) - 财务分析 - 现金流量表

山西高速

(000755)

  

流通市值:70.72亿  总市值:70.72亿
流通股本:14.67亿   总股本:14.67亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金777,057,588.33363,337,614.571,675,912,879.521,199,879,596.23
  收到的税费返还844,628.125,636.514,503,980.754,510,616.44
  收到其他与经营活动有关的现金6,771,123.5511,003,112.9322,402,216.5119,456,429.27
  经营活动现金流入小计784,673,339.98374,366,364.011,702,819,076.781,223,846,641.94
  购买商品、接受劳务支付的现金121,346,347.18100,909,077.2154,393,670.91104,076,992.48
  支付给职工以及为职工支付的现金61,884,798.3536,169,091.51121,527,860.9185,485,890.77
  支付的各项税费98,489,067.1545,483,477.47217,916,410.12151,381,693.1
  支付其他与经营活动有关的现金9,194,946.314,256,763.2630,074,012.7820,903,077.36
  经营活动现金流出小计290,915,158.99186,818,409.44523,911,954.72361,847,653.71
  经营活动产生的现金流量净额493,758,180.99187,547,954.571,178,907,122.06861,998,988.23
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--267,748267,748
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--267,748267,748
  购建固定资产、无形资产和其他长期资产支付的现金7,722,688.47,021,100.0722,710,750.333,586,232.64
  投资支付的现金74,800,00074,800,000--
  支付其他与投资活动有关的现金500,000,000500,000,000--
  投资活动现金流出小计582,522,688.4581,821,100.0722,710,750.333,586,232.64
  投资活动产生的现金流量净额-582,522,688.4-581,821,100.07-22,443,002.33-3,318,484.64
三、筹资活动产生的现金流量:
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--0-
  偿还债务支付的现金405,200,000-524,444,444.52426,444,444.52
  分配股利、利润或偿付利息支付的现金361,323,853.0934,853,500449,335,274.81413,628,797.02
  支付其他与筹资活动有关的现金1,280,0001,280,00061,536,70061,536,700
  筹资活动现金流出小计767,803,853.0936,133,5001,035,316,419.33901,609,941.54
  筹资活动产生的现金流量净额-767,803,853.09-36,133,500-1,035,316,419.33-901,609,941.54
五、现金及现金等价物净增加额-856,568,360.5-430,406,645.5121,147,700.4-42,929,437.95
  加:期初现金及现金等价物余额1,220,673,200.591,220,673,200.591,099,525,500.191,099,525,500.19
  期末现金及现金等价物余额364,104,840.09790,266,555.091,220,673,200.591,056,596,062.24
补充资料:
  净利润245,458,248.74-465,231,656.27-
  固定资产和投资性房地产折旧8,591,262.68-14,396,187.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,591,262.68-14,396,187.92-
  无形资产摊销235,951,522.56-504,060,984.13-
  长期待摊费用摊销1,733,766.88-3,467,533.85-
  固定资产报废损失---209,722.65-
  财务费用68,456,733.48-155,855,966.35-
  投资损失-8,557,051.77---
  递延所得税5,810,048.58-7,979,448.77-
  其中:递延所得税资产减少5,559,992.74-7,474,853.44-
    递延所得税负债增加250,055.84-504,595.33-
  存货的减少-1,025,983.16-224,550.2-
  经营性应收项目的减少26,568,777.41--14,725,215.27-
  经营性应付项目的增加-89,788,339.65-40,505,828.7-
  其他--976,993.14-
  现金的期末余额364,104,840.09-1,220,673,200.59-
  减:现金的期初余额1,220,673,200.59-1,099,525,500.19-
  现金及现金等价物的净增加额-856,568,360.5-121,147,700.4-
公告日期2026-08-262026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑