当前位置:首页 - 行情中心 - 山西高速(000755) - 财务分析 - 现金流量表

山西高速

(000755)

  

流通市值:78.79亿  总市值:78.79亿
流通股本:14.67亿   总股本:14.67亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,199,879,596.23722,192,283.65304,911,810.621,697,053,830.28
  收到的税费返还4,510,616.444,503,980.75-776,996.4
  收到其他与经营活动有关的现金19,456,429.279,286,171.024,358,976.5523,800,170.6
  经营活动现金流入小计1,223,846,641.94735,982,435.42309,270,787.171,721,630,997.28
  购买商品、接受劳务支付的现金104,076,992.4868,552,481.643,752,474.8899,354,690.9
  支付给职工以及为职工支付的现金85,485,890.7761,305,449.3337,656,644.72110,556,861.51
  支付的各项税费151,381,693.191,958,288.3741,736,393.47218,536,967.69
  支付其他与经营活动有关的现金20,903,077.3610,718,268.7812,723,358.3730,395,239.09
  经营活动现金流出小计361,847,653.71232,534,488.08135,868,871.44458,843,759.19
  经营活动产生的现金流量净额861,998,988.23503,447,947.34173,401,915.731,262,787,238.09
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额267,748267,748-574
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计267,748267,748-574
  购建固定资产、无形资产和其他长期资产支付的现金3,586,232.642,801,572.642,289,198.7422,023,695.5
  投资活动现金流出小计3,586,232.642,801,572.642,289,198.7422,023,695.5
  投资活动产生的现金流量净额-3,318,484.64-2,533,824.64-2,289,198.74-22,023,121.5
三、筹资活动产生的现金流量:
  取得借款收到的现金---3,869,900,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---3,869,900,000
  偿还债务支付的现金426,444,444.52126,444,444.521,135,2504,568,288,888.88
  分配股利、利润或偿付利息支付的现金413,628,797.02377,052,855.3442,614,725274,581,369.17
  支付其他与筹资活动有关的现金61,536,70061,536,70061,536,7001,280,000
  筹资活动现金流出小计901,609,941.54565,033,999.86105,286,6754,844,150,258.05
  筹资活动产生的现金流量净额-901,609,941.54-565,033,999.86-105,286,675-974,250,258.05
五、现金及现金等价物净增加额-42,929,437.95-64,119,877.1665,826,041.99266,513,858.54
  加:期初现金及现金等价物余额1,099,525,500.191,099,525,500.191,099,525,500.19821,891,157.26
  期末现金及现金等价物余额1,056,596,062.241,035,405,623.031,165,351,542.181,088,405,015.8
补充资料:
  净利润-240,942,157.42-466,007,587.21
  固定资产和投资性房地产折旧-6,986,535.62-13,038,368.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,986,535.62-13,038,368.75
  无形资产摊销-240,288,287.48-529,398,624.81
  长期待摊费用摊销-1,733,766.93-2,311,689.21
  固定资产报废损失--209,722.65-15,651.46
  财务费用-83,026,795.2-209,713,207.91
  递延所得税-4,256,061.63-2,256,629.2
  其中:递延所得税资产减少-3,900,603-3,970,028.47
    递延所得税负债增加-355,458.63--1,713,399.27
  存货的减少--656,247.56--4,352.78
  经营性应收项目的减少--31,426,814.91-35,595,435.9
  经营性应付项目的增加--42,052,867.06-3,347,447.1
  其他---9,917.01
  现金的期末余额-1,035,405,623.03-1,088,405,015.8
  减:现金的期初余额-1,099,525,500.19-821,891,157.26
  现金及现金等价物的净增加额--64,119,877.16-266,513,858.54
公告日期2025-10-282025-08-282025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑