当前位置:首页 - 行情中心 - 本钢板材(000761) - 财务分析 - 现金流量表

本钢板材

(000761)

  

流通市值:81.58亿  总市值:90.38亿
流通股本:37.08亿   总股本:41.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金38,796,448,052.4524,821,179,787.311,361,489,361.5150,026,889,989.74
  收到的税费返还43,695,428.727,615,774.738,716,943.9880,766,690.15
  收到其他与经营活动有关的现金96,005,979.6469,030,457.329,175,988.93211,451,415.77
  经营活动现金流入小计38,936,149,460.7924,917,826,019.3311,399,382,294.4250,319,108,095.66
  购买商品、接受劳务支付的现金35,929,523,631.6522,939,289,959.2410,679,058,233.3449,271,145,124.19
  支付给职工以及为职工支付的现金1,339,677,064.28895,157,541.69479,469,941.442,052,215,880.51
  支付的各项税费336,087,922221,801,883.8893,321,915.22368,535,776.73
  支付其他与经营活动有关的现金266,845,580.13155,004,688.9968,157,401.04416,028,082.03
  经营活动现金流出小计37,872,134,198.0624,211,254,073.811,320,007,491.0452,107,924,863.46
  经营活动产生的现金流量净额1,064,015,262.73706,571,945.5379,374,803.38-1,788,816,767.8
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---87,183,020
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---87,183,020
  购建固定资产、无形资产和其他长期资产支付的现金1,303,474,650.65835,819,961.61510,308,052.712,215,737,062.01
  投资支付的现金---60,000,000
  投资活动现金流出小计1,303,474,650.65835,819,961.61510,308,052.712,275,737,062.01
  投资活动产生的现金流量净额-1,303,474,650.65-835,819,961.61-510,308,052.71-2,188,554,042.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,500,000--29,400,000
  其中:子公司吸收少数股东投资收到的现金---29,400,000
  取得借款收到的现金12,217,500,0009,617,500,0003,697,500,0007,139,897,823.71
  收到其他与筹资活动有关的现金1,583,556,733.48921,460,041.2590,929,391.533,237,423,685.03
  筹资活动现金流入小计13,804,556,733.4810,538,960,041.24,288,429,391.5310,406,721,508.74
  偿还债务支付的现金10,192,399,451.047,553,405,605.241,399,513,070.294,065,389,832.66
  分配股利、利润或偿付利息支付的现金1,344,824,636.041,195,084,112.2654,773,575.82481,435,722.54
  其中:子公司支付给少数股东的股利、利润59,520,165.42--109,257,912.53
  支付其他与筹资活动有关的现金1,652,292,337.97946,192,873.14630,786,545.183,190,656,112.46
  筹资活动现金流出小计13,189,516,425.059,694,682,590.642,085,073,191.297,737,481,667.66
  筹资活动产生的现金流量净额615,040,308.43844,277,450.562,203,356,200.242,669,239,841.08
四、汇率变动对现金及现金等价物的影响-63,624,602.7-42,316,077.98-11,071,935.35,396,056.13
五、现金及现金等价物净增加额311,956,317.81672,713,356.51,761,351,015.61-1,302,734,912.6
  加:期初现金及现金等价物余额287,470,306.31287,470,306.31287,470,306.311,590,205,218.91
  期末现金及现金等价物余额599,426,624.12960,183,662.812,048,821,321.92287,470,306.31
补充资料:
  净利润--1,877,313,308.9--3,855,414,983.85
  资产减值准备-14,435,000.34-303,933,278.79
  固定资产和投资性房地产折旧-905,347,964.35-1,680,747,982.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-905,347,964.35-1,680,747,982.09
  无形资产摊销-5,920,777.44-11,121,055.91
  处置固定资产、无形资产和其他长期资产的损失----3,008.85
  固定资产报废损失-22,011,971.7-44,761,956.51
  财务费用-284,213,625.38-449,477,152.51
  投资损失-13,043,716.99-10,956,792.93
  递延所得税-30,295,422.26-579,815.01
  其中:递延所得税资产减少--8,134,289.2--137,604,637.55
    递延所得税负债增加-38,429,711.46-138,184,452.56
  存货的减少-316,950,207.28-677,000,599.26
  经营性应收项目的减少--89,111,656.52--534,373,914.57
  经营性应付项目的增加-984,837,107.51--691,248,364.58
  其他-15,129,577.12-71,852.58
  现金的期末余额-960,183,662.81-287,470,306.31
  减:现金的期初余额-287,470,306.31-1,590,205,218.91
  现金及现金等价物的净增加额-672,713,356.5--1,302,734,912.6
公告日期2026-10-302026-08-292026-04-282026-04-04
审计意见(境内)标准无保留意见
TOP↑