当前位置:首页 - 行情中心 - 本钢板材(000761) - 财务分析 - 现金流量表

本钢板材

(000761)

  

流通市值:141.65亿  总市值:156.93亿
流通股本:37.08亿   总股本:41.08亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,779,464,625.255,987,587,183.442,558,496,708.9129,518,326,412.24
收到的税费返还-124,001,236.84100,527,760.3477,037,466.4
收到其他与经营活动有关的现金85,992,859.66243,342,089.3150,233,857.3376,804,297.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,865,457,484.8656,354,930,509.5442,809,258,326.5829,672,168,175.85
购买商品、接受劳务支付的现金12,615,014,112.852,271,670,593.239,379,837,702.827,126,140,952.23
支付给职工以及为职工支付的现金482,273,161.822,136,471,168.091,496,856,084.861,033,443,300.27
支付的各项税费109,306,000.58440,396,205.59335,387,050.16251,370,035.13
支付其他与经营活动有关的现金75,888,758.43406,104,548.41286,716,858.76166,122,491.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,282,482,033.6355,254,642,515.2941,498,797,696.5828,577,076,779.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-417,024,548.771,100,287,994.251,310,460,6301,095,091,396.54
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额87,177,700137,069,554.374,854.374,854.37
投资活动现金流入的平衡项目0000
投资活动现金流入小计87,177,700137,069,554.374,854.374,854.37
购建固定资产、无形资产和其他长期资产支付的现金371,557,431.25975,204,696.55741,840,504.99508,526,841.52
投资支付的现金60,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计431,557,431.25975,204,696.55741,840,504.99508,526,841.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-344,379,731.25-838,135,142.18-741,835,650.62-508,521,987.15
三、筹资活动产生的现金流量:
取得借款收到的现金550,000,0003,765,000,0002,740,000,0001,095,000,000
收到其他与筹资活动有关的现金1,406,061,111.273,808,123,889.762,928,779,109.741,841,743,458.53
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,956,061,111.277,573,123,889.765,668,779,109.742,936,743,458.53
偿还债务支付的现金3,625,7522,283,590,2682,558,590,2681,657,310,516
分配股利、利润或偿付利息支付的现金86,573,784.97274,024,906.84245,601,803.85213,951,632.57
其中:子公司支付给少数股东的股利、利润51,908,524.27---
支付其他与筹资活动有关的现金1,434,066,181.384,940,069,284.222,901,348,657.051,677,434,508.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,524,265,718.357,497,684,459.065,705,540,728.93,548,696,657.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额431,795,392.9275,439,430.7-36,761,619.16-611,953,198.81
四、汇率变动对现金及现金等价物的影响12,965,115.5452,927,527.7620,142,085.822,878,220.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-316,643,771.56390,519,810.53552,005,446.02-2,505,569
加:期初现金及现金等价物余额1,590,205,218.911,199,685,408.381,184,774,971.521,184,774,971.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,273,561,447.351,590,205,218.911,736,780,417.541,182,269,402.52
补充资料:
净利润--4,960,117,417.26--1,506,290,296.63
资产减值准备-278,486,334.42-14,313,228.28
固定资产和投资性房地产折旧-1,635,677,342.74-829,410,743.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,635,677,342.74-829,410,743.63
无形资产摊销-9,634,760.52-3,382,250.63
处置固定资产、无形资产和其他长期资产的损失--13,020,778.49--10,002,955.91
固定资产报废损失-49,019,803.39-23,715,183.39
财务费用-272,427,588.47-149,376,560.11
投资损失-42,967,621.92-31,605,308.28
递延所得税-16,786,257.16--2,905,865.78
其中:递延所得税资产减少-93,801,445.51--64,667,690.46
递延所得税负债增加--77,015,188.35-61,761,824.68
存货的减少-157,980,745.75--160,214,907.42
经营性应收项目的减少-1,927,753,242.95-501,415,461.52
经营性应付项目的增加-1,654,268,244.56-1,204,219,491.33
其他-646,594.61--
现金的期末余额-1,590,205,218.91-1,182,269,402.52
减:现金的期初余额-1,199,685,408.38-1,184,774,971.52
公告日期2025-04-282025-04-042024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑