当前位置:首页 - 行情中心 - 本钢板材(000761) - 财务分析 - 现金流量表

本钢板材

(000761)

  

流通市值:82.33亿  总市值:91.21亿
流通股本:37.08亿   总股本:41.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金24,821,179,787.311,361,489,361.5150,026,889,989.7438,842,429,425.11
  收到的税费返还27,615,774.738,716,943.9880,766,690.159,630,463.34
  收到其他与经营活动有关的现金69,030,457.329,175,988.93211,451,415.77148,554,958.96
  经营活动现金流入小计24,917,826,019.3311,399,382,294.4250,319,108,095.6639,000,614,847.41
  购买商品、接受劳务支付的现金22,939,289,959.2410,679,058,233.3449,271,145,124.1937,084,963,204.13
  支付给职工以及为职工支付的现金895,157,541.69479,469,941.442,052,215,880.511,430,321,392.67
  支付的各项税费221,801,883.8893,321,915.22368,535,776.73283,327,290.53
  支付其他与经营活动有关的现金155,004,688.9968,157,401.04416,028,082.03300,963,143.58
  经营活动现金流出小计24,211,254,073.811,320,007,491.0452,107,924,863.4639,099,575,030.91
  经营活动产生的现金流量净额706,571,945.5379,374,803.38-1,788,816,767.8-98,960,183.5
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--87,183,02087,183,020
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--87,183,02087,183,020
  购建固定资产、无形资产和其他长期资产支付的现金835,819,961.61510,308,052.712,215,737,062.011,410,008,415.92
  投资支付的现金--60,000,00060,000,000
  投资活动现金流出小计835,819,961.61510,308,052.712,275,737,062.011,470,008,415.92
  投资活动产生的现金流量净额-835,819,961.61-510,308,052.71-2,188,554,042.01-1,382,825,395.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金--29,400,00029,400,000
  其中:子公司吸收少数股东投资收到的现金--29,400,00029,400,000
  取得借款收到的现金9,617,500,0003,697,500,0007,139,897,823.714,206,897,823.71
  收到其他与筹资活动有关的现金921,460,041.2590,929,391.533,237,423,685.032,707,393,578.9
  筹资活动现金流入小计10,538,960,041.24,288,429,391.5310,406,721,508.746,943,691,402.61
  偿还债务支付的现金7,553,405,605.241,399,513,070.294,065,389,832.663,065,289,832.66
  分配股利、利润或偿付利息支付的现金1,195,084,112.2654,773,575.82481,435,722.54436,417,933.62
  其中:子公司支付给少数股东的股利、利润--109,257,912.53109,257,912.53
  支付其他与筹资活动有关的现金946,192,873.14630,786,545.183,190,656,112.462,728,904,662.57
  筹资活动现金流出小计9,694,682,590.642,085,073,191.297,737,481,667.666,230,612,428.85
  筹资活动产生的现金流量净额844,277,450.562,203,356,200.242,669,239,841.08713,078,973.76
四、汇率变动对现金及现金等价物的影响-42,316,077.98-11,071,935.35,396,056.1317,036,249.85
五、现金及现金等价物净增加额672,713,356.51,761,351,015.61-1,302,734,912.6-751,670,355.81
  加:期初现金及现金等价物余额287,470,306.31287,470,306.311,590,205,218.911,590,205,218.91
  期末现金及现金等价物余额960,183,662.812,048,821,321.92287,470,306.31838,534,863.1
补充资料:
  净利润-1,877,313,308.9--3,855,414,983.85-
  资产减值准备14,435,000.34-303,933,278.79-
  固定资产和投资性房地产折旧905,347,964.35-1,680,747,982.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧905,347,964.35-1,680,747,982.09-
  无形资产摊销5,920,777.44-11,121,055.91-
  处置固定资产、无形资产和其他长期资产的损失---3,008.85-
  固定资产报废损失22,011,971.7-44,761,956.51-
  财务费用284,213,625.38-449,477,152.51-
  投资损失13,043,716.99-10,956,792.93-
  递延所得税30,295,422.26-579,815.01-
  其中:递延所得税资产减少-8,134,289.2--137,604,637.55-
    递延所得税负债增加38,429,711.46-138,184,452.56-
  存货的减少316,950,207.28-677,000,599.26-
  经营性应收项目的减少-89,111,656.52--534,373,914.57-
  经营性应付项目的增加984,837,107.51--691,248,364.58-
  其他15,129,577.12-71,852.58-
  现金的期末余额960,183,662.81-287,470,306.31-
  减:现金的期初余额287,470,306.31-1,590,205,218.91-
  现金及现金等价物的净增加额672,713,356.5--1,302,734,912.6-
公告日期2026-08-292026-04-282026-04-042025-10-29
审计意见(境内)标准无保留意见
TOP↑