当前位置:首页 - 行情中心 - 通化金马(000766) - 财务分析 - 现金流量表

通化金马

(000766)

  

流通市值:234.64亿  总市值:234.76亿
流通股本:9.66亿   总股本:9.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金666,848,517.47315,660,919.161,297,161,682.02961,938,084.01
  收到其他与经营活动有关的现金13,421,488.068,571,549.4952,225,217.3132,546,136.28
  经营活动现金流入小计680,270,005.53324,232,468.651,349,386,899.33994,484,220.29
  购买商品、接受劳务支付的现金90,084,650.247,073,768.45224,339,933.77183,218,888.33
  支付给职工以及为职工支付的现金78,294,978.2739,380,448.47145,630,954.07106,744,229.59
  支付的各项税费88,276,655.3237,671,484.9285,116,437.9969,907,379.24
  支付其他与经营活动有关的现金345,566,152.86158,306,717.43731,553,083.72523,206,223.45
  经营活动现金流出小计602,222,436.65282,432,419.271,186,640,409.55883,076,720.61
  经营活动产生的现金流量净额78,047,568.8841,800,049.38162,746,489.78111,407,499.68
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,206.173,206.17--
  处置固定资产、无形资产和其他长期资产收回的现金净额--45,80045,000
  收到的其他与投资活动有关的现金957,532.58955,368.193,802,766.132,848,923.34
  投资活动现金流入小计960,738.75958,574.363,848,566.132,893,923.34
  购建固定资产、无形资产和其他长期资产支付的现金12,354,746.665,085,430.7849,170,747.3626,192,583.07
  支付其他与投资活动有关的现金957,340.33955,704.723,802,499.562,848,511.95
  投资活动现金流出小计13,312,086.996,041,135.552,973,246.9229,041,095.02
  投资活动产生的现金流量净额-12,351,348.24-5,082,561.14-49,124,680.79-26,147,171.68
三、筹资活动产生的现金流量:
  取得借款收到的现金236,500,000236,500,000234,500,000234,500,000
  收到其他与筹资活动有关的现金--7,570,003.267,570,003.26
  筹资活动现金流入小计236,500,000236,500,000242,070,003.26242,070,003.26
  偿还债务支付的现金195,500,000195,500,000131,000,000131,000,000
  分配股利、利润或偿付利息支付的现金40,579,217.420,082,084.1584,978,087.763,822,507.33
  支付其他与筹资活动有关的现金--32,984,480.5831,597,726.88
  筹资活动现金流出小计236,079,217.4215,582,084.15248,962,568.28226,420,234.21
  筹资活动产生的现金流量净额420,782.620,917,915.85-6,892,565.0215,649,769.05
五、现金及现金等价物净增加额66,117,003.2457,635,404.09106,729,243.97100,910,097.05
  加:期初现金及现金等价物余额273,983,228.75273,983,228.75167,253,984.78167,253,984.78
  期末现金及现金等价物余额340,100,231.99331,618,632.84273,983,228.75268,164,081.83
补充资料:
  净利润16,848,644.03-55,978,243.48-
  资产减值准备1,970,168.68-5,959,826.73-
  固定资产和投资性房地产折旧22,517,936.36-47,710,049.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,517,936.36-47,710,049.8-
  无形资产摊销8,531,200.04-16,879,322.7-
  长期待摊费用摊销214,014.12-441,675.63-
  处置固定资产、无形资产和其他长期资产的损失48,350.19-167,857.28-
  固定资产报废损失3,062.04--121,718.52-
  公允价值变动损失26,262--28,012.8-
  财务费用40,437,914.85-84,979,610.33-
  投资损失-158,727.11--2,388,431.57-
  递延所得税-628,129.62-1,446,461.5-
  其中:递延所得税资产减少-125.43-2,816,210.33-
    递延所得税负债增加-628,004.19--1,369,748.83-
  存货的减少14,712,869.57--10,472,709.16-
  经营性应收项目的减少-19,396,295.05-2,644,392.38-
  经营性应付项目的增加-8,098,055--42,796,614.15-
  现金的期末余额340,100,231.99-273,983,228.75-
  减:现金的期初余额273,983,228.75-167,253,984.78-
  现金及现金等价物的净增加额66,117,003.24-106,729,243.97-
公告日期2025-08-212025-04-212025-04-182024-10-21
审计意见(境内)标准无保留意见
TOP↑