当前位置:首页 - 行情中心 - 通化金马(000766) - 财务分析 - 现金流量表

通化金马

(000766)

  

流通市值:151.41亿  总市值:151.55亿
流通股本:9.66亿   总股本:9.66亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金538,705,342.55262,071,333.521,254,992,435.45940,090,237.33
  收到其他与经营活动有关的现金6,495,156.954,463,613.0526,757,592.7219,421,767.54
  经营活动现金流入小计545,200,499.5266,534,946.571,281,750,028.17959,512,004.87
  购买商品、接受劳务支付的现金68,949,596.0732,513,365.07211,836,575.54145,851,178.25
  支付给职工以及为职工支付的现金72,322,587.0637,525,587.88150,829,374.94114,420,512.47
  支付的各项税费72,625,239.0332,729,985.93153,535,161.21123,301,848.7
  支付其他与经营活动有关的现金274,745,442.78122,976,040.06660,494,461.81505,125,443.5
  经营活动现金流出小计488,642,864.94225,744,978.941,176,695,573.5888,698,982.92
  经营活动产生的现金流量净额56,557,634.5640,789,967.63105,054,454.6770,813,021.95
二、投资活动产生的现金流量:
  收回投资收到的现金--3,502.44-
  取得投资收益收到的现金---3,206.17
  处置固定资产、无形资产和其他长期资产收回的现金净额--26,80014,000
  收到的其他与投资活动有关的现金3,857,482.862,890,167.4629,025,261.4127,403,466.89
  投资活动现金流入小计3,857,482.862,890,167.4629,055,563.8527,420,673.06
  购建固定资产、无形资产和其他长期资产支付的现金4,219,933.722,765,862.7564,066,110.8132,611,451.88
  支付其他与投资活动有关的现金3,857,114.571,926,893.183,840,624.942,878,340.28
  投资活动现金流出小计8,077,048.294,692,755.9367,906,735.7535,489,792.16
  投资活动产生的现金流量净额-4,219,565.43-1,802,588.47-38,851,171.9-8,069,119.1
三、筹资活动产生的现金流量:
  取得借款收到的现金452,587,837.61417,000,0001,853,050,0001,840,050,000
  筹资活动现金流入小计452,587,837.61417,000,0001,853,050,0001,840,050,000
  偿还债务支付的现金245,837,837.61210,250,0001,840,050,0001,797,050,000
  分配股利、利润或偿付利息支付的现金42,412,783.1920,645,687.5381,315,425.0261,038,034
  支付其他与筹资活动有关的现金125,00080,000487,417.77-
  筹资活动现金流出小计288,375,620.8230,975,687.531,921,852,842.791,858,088,034
  筹资活动产生的现金流量净额164,212,216.81186,024,312.47-68,802,842.79-18,038,034
五、现金及现金等价物净增加额216,550,285.94225,011,691.63-2,599,560.0244,705,868.85
  加:期初现金及现金等价物余额271,383,668.73271,383,668.73273,983,228.75273,983,228.75
  期末现金及现金等价物余额487,933,954.67496,395,360.36271,383,668.73318,689,097.6
补充资料:
  净利润7,009,422.84-34,204,788.37-
  资产减值准备6,762,661.83-2,145,024.1-
  固定资产和投资性房地产折旧22,886,745.34-44,884,230.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,886,745.34-44,884,230.82-
  无形资产摊销8,076,269.65-16,420,902.1-
  长期待摊费用摊销287,885.5-486,446.09-
  处置固定资产、无形资产和其他长期资产的损失--45,611.38-
  固定资产报废损失210,755.12-280,330.55-
  公允价值变动损失41,435.6-25,094.8-
  财务费用42,622,891.1-81,885,465.7-
  投资损失-554,927.4--5,210,035.02-
  递延所得税-1,136,566.63-3,045,929.87-
  其中:递延所得税资产减少-666,813.03-4,121,461.27-
    递延所得税负债增加-469,753.6--1,075,531.4-
  存货的减少15,403,727.85-18,011,904.79-
  经营性应收项目的减少-54,413,011.44--7,472,089.3-
  经营性应付项目的增加9,248,052.2--84,829,788.51-
  现金的期末余额487,933,954.67-271,383,668.73-
  减:现金的期初余额271,383,668.73-273,983,228.75-
  现金及现金等价物的净增加额216,550,285.94--2,599,560.02-
公告日期2026-08-212026-04-282026-04-222025-10-27
审计意见(境内)标准无保留意见
TOP↑