当前位置:首页 - 行情中心 - 通化金马(000766) - 财务分析 - 现金流量表

通化金马

(000766)

  

流通市值:222.76亿  总市值:222.87亿
流通股本:9.66亿   总股本:9.66亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金262,071,333.521,254,992,435.45940,090,237.33666,848,517.47
  收到其他与经营活动有关的现金4,463,613.0526,757,592.7219,421,767.5413,421,488.06
  经营活动现金流入小计266,534,946.571,281,750,028.17959,512,004.87680,270,005.53
  购买商品、接受劳务支付的现金32,513,365.07211,836,575.54145,851,178.2590,084,650.2
  支付给职工以及为职工支付的现金37,525,587.88150,829,374.94114,420,512.4778,294,978.27
  支付的各项税费32,729,985.93153,535,161.21123,301,848.788,276,655.32
  支付其他与经营活动有关的现金122,976,040.06660,494,461.81505,125,443.5345,566,152.86
  经营活动现金流出小计225,744,978.941,176,695,573.5888,698,982.92602,222,436.65
  经营活动产生的现金流量净额40,789,967.63105,054,454.6770,813,021.9578,047,568.88
二、投资活动产生的现金流量:
  收回投资收到的现金-3,502.44--
  取得投资收益收到的现金--3,206.173,206.17
  处置固定资产、无形资产和其他长期资产收回的现金净额-26,80014,000-
  收到的其他与投资活动有关的现金2,890,167.4629,025,261.4127,403,466.89957,532.58
  投资活动现金流入小计2,890,167.4629,055,563.8527,420,673.06960,738.75
  购建固定资产、无形资产和其他长期资产支付的现金2,765,862.7564,066,110.8132,611,451.8812,354,746.66
  支付其他与投资活动有关的现金1,926,893.183,840,624.942,878,340.28957,340.33
  投资活动现金流出小计4,692,755.9367,906,735.7535,489,792.1613,312,086.99
  投资活动产生的现金流量净额-1,802,588.47-38,851,171.9-8,069,119.1-12,351,348.24
三、筹资活动产生的现金流量:
  取得借款收到的现金417,000,0001,853,050,0001,840,050,000236,500,000
  筹资活动现金流入小计417,000,0001,853,050,0001,840,050,000236,500,000
  偿还债务支付的现金210,250,0001,840,050,0001,797,050,000195,500,000
  分配股利、利润或偿付利息支付的现金20,645,687.5381,315,425.0261,038,03440,579,217.4
  支付其他与筹资活动有关的现金80,000487,417.77--
  筹资活动现金流出小计230,975,687.531,921,852,842.791,858,088,034236,079,217.4
  筹资活动产生的现金流量净额186,024,312.47-68,802,842.79-18,038,034420,782.6
五、现金及现金等价物净增加额225,011,691.63-2,599,560.0244,705,868.8566,117,003.24
  加:期初现金及现金等价物余额271,383,668.73273,983,228.75273,983,228.75273,983,228.75
  期末现金及现金等价物余额496,395,360.36271,383,668.73318,689,097.6340,100,231.99
补充资料:
  净利润-34,204,788.37-16,848,644.03
  资产减值准备-2,145,024.1-1,970,168.68
  固定资产和投资性房地产折旧-44,884,230.82-22,517,936.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,884,230.82-22,517,936.36
  无形资产摊销-16,420,902.1-8,531,200.04
  长期待摊费用摊销-486,446.09-214,014.12
  处置固定资产、无形资产和其他长期资产的损失-45,611.38-48,350.19
  固定资产报废损失-280,330.55-3,062.04
  公允价值变动损失-25,094.8-26,262
  财务费用-81,885,465.7-40,437,914.85
  投资损失--5,210,035.02--158,727.11
  递延所得税-3,045,929.87--628,129.62
  其中:递延所得税资产减少-4,121,461.27--125.43
    递延所得税负债增加--1,075,531.4--628,004.19
  存货的减少-18,011,904.79-14,712,869.57
  经营性应收项目的减少--7,472,089.3--19,396,295.05
  经营性应付项目的增加--84,829,788.51--8,098,055
  现金的期末余额-271,383,668.73-340,100,231.99
  减:现金的期初余额-273,983,228.75-273,983,228.75
  现金及现金等价物的净增加额--2,599,560.02-66,117,003.24
公告日期2026-04-282026-04-222025-10-272025-08-21
审计意见(境内)标准无保留意见
TOP↑