流通市值:654.38亿 | 总市值:656.49亿 | ||
流通股本:27.73亿 | 总股本:27.82亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 40,608,674,275.26 | 15,444,671,309.02 | 8,386,551,309.97 | 859,874,150.52 |
收到的税费返还 | 1,678,603,511.68 | 1,651,188,148.23 | 1,339,404,383.32 | 467,022,460.71 |
收到其他与经营活动有关的现金 | 3,333,124,267.51 | 376,627,294.56 | 269,672,586.14 | 335,737,581.36 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 45,620,402,054.45 | 17,472,486,751.81 | 9,995,628,279.43 | 1,662,634,192.59 |
购买商品、接受劳务支付的现金 | 34,588,330,697.22 | 24,003,761,771.59 | 17,822,581,749.33 | 7,517,871,468.73 |
支付给职工以及为职工支付的现金 | 7,497,241,572.73 | 4,726,323,527.23 | 3,102,688,635.17 | 1,592,844,044.56 |
支付的各项税费 | 2,104,392,899.01 | 1,829,683,148.53 | 1,744,634,032.31 | 1,385,870,638.73 |
支付其他与经营活动有关的现金 | 1,488,082,144.35 | 638,373,883.31 | 477,828,064.96 | 305,180,983.79 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 45,678,047,313.31 | 31,198,142,330.66 | 23,147,732,481.77 | 10,801,767,135.81 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -57,645,258.86 | -13,725,655,578.85 | -13,152,104,202.34 | -9,139,132,943.22 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 42,169,611.07 | 42,191,711.07 | 42,191,711.07 | 22,103,867.5 |
取得投资收益收到的现金 | 51,817,317.54 | 48,679,661.45 | 23,350,983.21 | 4,500,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 6,804,762.68 | 4,784,549.08 | 5,070,549.08 | - |
收到的其他与投资活动有关的现金 | - | - | - | 51,120.52 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 100,791,691.29 | 95,655,921.6 | 70,613,243.36 | 26,654,988.02 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,403,589,678.56 | 1,170,732,320.33 | 816,814,055.92 | 472,186,704.19 |
支付其他与投资活动有关的现金 | - | 22,100 | 22,100 | 22,100 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,403,589,678.56 | 1,170,754,420.33 | 816,836,155.92 | 472,208,804.19 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,302,797,987.27 | -1,075,098,498.73 | -746,222,912.56 | -445,553,816.17 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 2,918,000,000 | 2,918,000,000 | 1,908,000,000 | - |
收到其他与筹资活动有关的现金 | 661,310,000 | 511,172,615.7 | 298,049,164.05 | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | - |
筹资活动现金流入小计 | 3,579,310,000 | 3,429,172,615.7 | 2,206,049,164.05 | - |
偿还债务支付的现金 | 3,205,600,000 | 1,378,300,000 | 1,365,800,000 | 1,315,800,000 |
分配股利、利润或偿付利息支付的现金 | 317,495,578.25 | 300,324,778.19 | 287,100,868.73 | 6,988,289.45 |
支付其他与筹资活动有关的现金 | 120,408,993.75 | 5,991,800.64 | 5,955,512.64 | 5,919,224.64 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 3,643,504,572 | 1,684,616,578.83 | 1,658,856,381.37 | 1,328,707,514.09 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -64,194,572 | 1,744,556,036.87 | 547,192,782.68 | -1,328,707,514.09 |
四、汇率变动对现金及现金等价物的影响 | 12,189,796.19 | -8,861,069.34 | 5,256,666.35 | 1,604,500.73 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -1,412,448,021.94 | -13,065,059,110.05 | -13,345,877,665.87 | -10,911,789,772.75 |
加:期初现金及现金等价物余额 | 19,300,463,733.66 | 19,300,463,733.66 | 19,300,463,733.66 | 19,300,463,733.66 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 17,888,015,711.72 | 6,235,404,623.61 | 5,954,586,067.79 | 8,388,673,960.91 |
补充资料: | ||||
净利润 | 1,023,435,524.55 | - | 657,156,454.98 | - |
资产减值准备 | 52,770,716.07 | - | 1,351,773.16 | - |
固定资产和投资性房地产折旧 | 990,804,844.45 | - | 489,710,729.68 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | - | 489,710,729.68 | - |
无形资产摊销 | 121,666,726.82 | - | 60,855,292.93 | - |
长期待摊费用摊销 | 1,510,652.8 | - | 301,996.24 | - |
处置固定资产、无形资产和其他长期资产的损失 | -590,051.66 | - | -543,362.83 | - |
固定资产报废损失 | 2,205,590.33 | - | 695,658.1 | - |
公允价值变动损失 | -36,546,915.34 | - | 12,893,208.86 | - |
财务费用 | 26,967,183.33 | - | -4,902,053.06 | - |
投资损失 | 9,826,885.05 | - | -12,298,129.33 | - |
递延所得税 | 1,615,622.43 | - | -5,314,334 | - |
其中:递延所得税资产减少 | -3,172,303.19 | - | -5,469,461.46 | - |
递延所得税负债增加 | 4,787,925.62 | - | 155,127.46 | - |
存货的减少 | 698,611,495.66 | - | -395,821,763.56 | - |
经营性应收项目的减少 | 4,788,087,145.22 | - | -5,135,732,224.53 | - |
经营性应付项目的增加 | -7,815,844,176.94 | - | -8,838,821,909.5 | - |
其他 | 58,364,395.32 | - | 6,163,175.5 | - |
现金的期末余额 | 17,888,015,711.72 | - | 5,954,586,067.79 | - |
减:现金的期初余额 | 19,300,463,733.66 | - | 19,300,463,733.66 | - |
公告日期 | 2025-04-01 | 2024-10-31 | 2024-08-27 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |