当前位置:首页 - 行情中心 - 中航西飞(000768) - 财务分析 - 现金流量表

中航西飞

(000768)

  

流通市值:633.02亿  总市值:633.98亿
流通股本:27.76亿   总股本:27.81亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,087,668,285.7613,542,822,868.446,721,825,892.7931,118,534,625.15
  收到的税费返还352,600,033.08301,090,816.05250,247,972.31824,571,910.49
  收到其他与经营活动有关的现金4,146,518,528.763,029,721,311.84316,618,935.795,200,441,544.15
  经营活动现金流入小计20,586,786,847.616,873,634,996.337,288,692,800.8937,143,548,079.79
  购买商品、接受劳务支付的现金16,783,767,894.6313,246,963,391.996,242,906,286.134,013,387,799.69
  支付给职工以及为职工支付的现金4,934,462,352.083,320,455,476.591,768,431,452.197,672,448,501.62
  支付的各项税费637,599,109.2571,087,578.34255,432,679.882,041,813,269.13
  支付其他与经营活动有关的现金926,616,269.75373,944,822.71310,853,069.861,770,363,387.32
  经营活动现金流出小计23,282,445,625.6617,512,451,269.638,577,623,488.0345,498,012,957.76
  经营活动产生的现金流量净额-2,695,658,778.06-638,816,273.3-1,288,930,687.14-8,354,464,877.97
二、投资活动产生的现金流量:
  收回投资收到的现金2,676,734.62,676,734.62,676,734.6-
  取得投资收益收到的现金35,599,249.0217,275,470.18-49,663,810.06
  处置固定资产、无形资产和其他长期资产收回的现金净额3,881,507.153,867,007.15110,456.5712,370,800.47
  投资活动现金流入小计42,157,490.7723,819,211.932,787,191.1762,034,610.53
  购建固定资产、无形资产和其他长期资产支付的现金664,644,518.13345,587,738.39245,219,567.54908,990,982.53
  投资活动现金流出小计664,644,518.13345,587,738.39245,219,567.54908,990,982.53
  投资活动产生的现金流量净额-622,487,027.36-321,768,526.46-242,432,376.37-846,956,372
三、筹资活动产生的现金流量:
  吸收投资收到的现金387,602,600387,602,600--
  其中:子公司吸收少数股东投资收到的现金387,602,600387,602,600--
  取得借款收到的现金760,000,000640,000,00060,000,0003,319,995,099.35
  收到其他与筹资活动有关的现金214,759,581.8319,559,989.01-265,537,971.04
  筹资活动现金流入小计1,362,362,181.831,047,162,589.0160,000,0003,585,533,070.39
  偿还债务支付的现金489,540,519.72118,662,039.7274,362,039.721,216,600,000
  分配股利、利润或偿付利息支付的现金467,997,862.32447,100,168.6415,362,166.07347,936,338.36
  支付其他与筹资活动有关的现金13,383,919.2110,797,076.3610,480,339.5758,206,405.59
  筹资活动现金流出小计970,922,301.25576,559,284.72100,204,545.361,622,742,743.95
  筹资活动产生的现金流量净额391,439,880.58470,603,304.29-40,204,545.361,962,790,326.44
四、汇率变动对现金及现金等价物的影响-42,271,096.08-30,705,349.08-14,781,111.2-18,071,715.33
五、现金及现金等价物净增加额-2,968,977,020.92-520,686,844.55-1,586,348,720.07-7,256,702,638.86
  加:期初现金及现金等价物余额10,631,313,072.8610,631,313,072.8610,631,313,072.8617,888,015,711.72
  期末现金及现金等价物余额7,662,336,051.9410,110,626,228.319,044,964,352.7910,631,313,072.86
补充资料:
  净利润-492,910,241.02-1,151,240,411.01
  资产减值准备-11,887,156.5-48,477,395.54
  固定资产和投资性房地产折旧-466,803,436.32-940,873,715.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-466,803,436.32-940,873,715.6
  无形资产摊销-47,486,388.93-106,349,726.86
  长期待摊费用摊销-759,707.16-1,519,414.68
  处置固定资产、无形资产和其他长期资产的损失----6,343.09
  固定资产报废损失-1,029,989.62-2,541,868.66
  公允价值变动损失-22,499,233.7--18,418,869.8
  财务费用-29,637,521.02-27,068,363.75
  投资损失--4,565,297.75--57,430,245.68
  递延所得税--37,091,006.16-12,008,595.91
  其中:递延所得税资产减少--31,681,498.74-6,023,812.75
    递延所得税负债增加--5,409,507.42-5,984,783.16
  存货的减少--95,633,602.33-3,072,161,974.49
  经营性应收项目的减少--178,256,779.3--14,930,673,443.74
  经营性应付项目的增加--1,435,904,995.68-1,138,386,896.11
  其他-28,720,165.83-49,003,638.78
  现金的期末余额-10,110,626,228.31-10,631,313,072.86
  减:现金的期初余额-10,631,313,072.86-17,888,015,711.72
  现金及现金等价物的净增加额--520,686,844.55--7,256,702,638.86
公告日期2026-10-302026-08-252026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑