当前位置:首页 - 行情中心 - 中航西飞(000768) - 财务分析 - 现金流量表

中航西飞

(000768)

  

流通市值:658.01亿  总市值:659.00亿
流通股本:27.76亿   总股本:27.81亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,542,822,868.446,721,825,892.7931,118,534,625.1516,874,505,278.82
  收到的税费返还301,090,816.05250,247,972.31824,571,910.49778,887,583.72
  收到其他与经营活动有关的现金3,029,721,311.84316,618,935.795,200,441,544.151,994,394,100.25
  经营活动现金流入小计16,873,634,996.337,288,692,800.8937,143,548,079.7919,647,786,962.79
  购买商品、接受劳务支付的现金13,246,963,391.996,242,906,286.134,013,387,799.6919,945,513,898.03
  支付给职工以及为职工支付的现金3,320,455,476.591,768,431,452.197,672,448,501.624,896,814,170.5
  支付的各项税费571,087,578.34255,432,679.882,041,813,269.131,806,244,618.14
  支付其他与经营活动有关的现金373,944,822.71310,853,069.861,770,363,387.321,228,620,363.31
  经营活动现金流出小计17,512,451,269.638,577,623,488.0345,498,012,957.7627,877,193,049.98
  经营活动产生的现金流量净额-638,816,273.3-1,288,930,687.14-8,354,464,877.97-8,229,406,087.19
二、投资活动产生的现金流量:
  收回投资收到的现金2,676,734.62,676,734.6--
  取得投资收益收到的现金17,275,470.18-49,663,810.0646,149,947.66
  处置固定资产、无形资产和其他长期资产收回的现金净额3,867,007.15110,456.5712,370,800.47-
  投资活动现金流入小计23,819,211.932,787,191.1762,034,610.5346,149,947.66
  购建固定资产、无形资产和其他长期资产支付的现金345,587,738.39245,219,567.54908,990,982.53520,673,871.21
  投资活动现金流出小计345,587,738.39245,219,567.54908,990,982.53520,673,871.21
  投资活动产生的现金流量净额-321,768,526.46-242,432,376.37-846,956,372-474,523,923.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金387,602,600---
  其中:子公司吸收少数股东投资收到的现金387,602,600---
  取得借款收到的现金640,000,00060,000,0003,319,995,099.35650,000,000
  收到其他与筹资活动有关的现金19,559,989.01-265,537,971.04108,059,318.36
  筹资活动现金流入小计1,047,162,589.0160,000,0003,585,533,070.39758,059,318.36
  偿还债务支付的现金118,662,039.7274,362,039.721,216,600,0001,184,525,000
  分配股利、利润或偿付利息支付的现金447,100,168.6415,362,166.07347,936,338.36345,649,135.25
  支付其他与筹资活动有关的现金10,797,076.3610,480,339.5758,206,405.5919,567,092.84
  筹资活动现金流出小计576,559,284.72100,204,545.361,622,742,743.951,549,741,228.09
  筹资活动产生的现金流量净额470,603,304.29-40,204,545.361,962,790,326.44-791,681,909.73
四、汇率变动对现金及现金等价物的影响-30,705,349.08-14,781,111.2-18,071,715.33-6,951,931.67
五、现金及现金等价物净增加额-520,686,844.55-1,586,348,720.07-7,256,702,638.86-9,502,563,852.14
  加:期初现金及现金等价物余额10,631,313,072.8610,631,313,072.8617,888,015,711.7217,888,015,711.72
  期末现金及现金等价物余额10,110,626,228.319,044,964,352.7910,631,313,072.868,385,451,859.58
补充资料:
  净利润492,910,241.02-1,151,240,411.01-
  资产减值准备11,887,156.5-48,477,395.54-
  固定资产和投资性房地产折旧466,803,436.32-940,873,715.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧466,803,436.32-940,873,715.6-
  无形资产摊销47,486,388.93-106,349,726.86-
  长期待摊费用摊销759,707.16-1,519,414.68-
  处置固定资产、无形资产和其他长期资产的损失---6,343.09-
  固定资产报废损失1,029,989.62-2,541,868.66-
  公允价值变动损失22,499,233.7--18,418,869.8-
  财务费用29,637,521.02-27,068,363.75-
  投资损失-4,565,297.75--57,430,245.68-
  递延所得税-37,091,006.16-12,008,595.91-
  其中:递延所得税资产减少-31,681,498.74-6,023,812.75-
    递延所得税负债增加-5,409,507.42-5,984,783.16-
  存货的减少-95,633,602.33-3,072,161,974.49-
  经营性应收项目的减少-178,256,779.3--14,930,673,443.74-
  经营性应付项目的增加-1,435,904,995.68-1,138,386,896.11-
  其他28,720,165.83-49,003,638.78-
  现金的期末余额10,110,626,228.31-10,631,313,072.86-
  减:现金的期初余额10,631,313,072.86-17,888,015,711.72-
  现金及现金等价物的净增加额-520,686,844.55--7,256,702,638.86-
公告日期2026-08-252026-04-292026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑