当前位置:首页 - 行情中心 - 中航西飞(000768) - 财务分析 - 现金流量表

中航西飞

(000768)

  

流通市值:740.60亿  总市值:742.84亿
流通股本:27.73亿   总股本:27.81亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,655,380,218.9240,608,674,275.2615,444,671,309.028,386,551,309.97
收到的税费返还99,626,115.171,678,603,511.681,651,188,148.231,339,404,383.32
收到其他与经营活动有关的现金2,847,174,233.083,333,124,267.51376,627,294.56269,672,586.14
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,602,180,567.1745,620,402,054.4517,472,486,751.819,995,628,279.43
购买商品、接受劳务支付的现金6,834,197,413.8534,588,330,697.2224,003,761,771.5917,822,581,749.33
支付给职工以及为职工支付的现金1,684,191,377.867,497,241,572.734,726,323,527.233,102,688,635.17
支付的各项税费856,621,740.372,104,392,899.011,829,683,148.531,744,634,032.31
支付其他与经营活动有关的现金820,474,066.251,488,082,144.35638,373,883.31477,828,064.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,195,484,598.3345,678,047,313.3131,198,142,330.6623,147,732,481.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,593,304,031.16-57,645,258.86-13,725,655,578.85-13,152,104,202.34
二、投资活动产生的现金流量:
收回投资收到的现金-42,169,611.0742,191,711.0742,191,711.07
取得投资收益收到的现金-51,817,317.5448,679,661.4523,350,983.21
处置固定资产、无形资产和其他长期资产收回的现金净额-6,804,762.684,784,549.085,070,549.08
投资活动现金流入的平衡项目-000
投资活动现金流入小计-100,791,691.2995,655,921.670,613,243.36
购建固定资产、无形资产和其他长期资产支付的现金129,188,398.151,403,589,678.561,170,732,320.33816,814,055.92
支付其他与投资活动有关的现金--22,10022,100
投资活动现金流出的平衡项目0000
投资活动现金流出小计129,188,398.151,403,589,678.561,170,754,420.33816,836,155.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-129,188,398.15-1,302,797,987.27-1,075,098,498.73-746,222,912.56
三、筹资活动产生的现金流量:
取得借款收到的现金-2,918,000,0002,918,000,0001,908,000,000
收到其他与筹资活动有关的现金-661,310,000511,172,615.7298,049,164.05
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-3,579,310,0003,429,172,615.72,206,049,164.05
偿还债务支付的现金25,000,0003,205,600,0001,378,300,0001,365,800,000
分配股利、利润或偿付利息支付的现金7,659,216.13317,495,578.25300,324,778.19287,100,868.73
支付其他与筹资活动有关的现金13,836,543.49120,408,993.755,991,800.645,955,512.64
筹资活动现金流出平衡项目0000
筹资活动现金流出小计46,495,759.623,643,504,5721,684,616,578.831,658,856,381.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-46,495,759.62-64,194,5721,744,556,036.87547,192,782.68
四、汇率变动对现金及现金等价物的影响-690,026.9112,189,796.19-8,861,069.345,256,666.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,769,678,215.84-1,412,448,021.94-13,065,059,110.05-13,345,877,665.87
加:期初现金及现金等价物余额17,888,015,711.7219,300,463,733.6619,300,463,733.6619,300,463,733.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,118,337,495.8817,888,015,711.726,235,404,623.615,954,586,067.79
补充资料:
净利润-1,023,435,524.55-657,156,454.98
资产减值准备-52,770,716.07-1,351,773.16
固定资产和投资性房地产折旧-990,804,844.45-489,710,729.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---489,710,729.68
无形资产摊销-121,666,726.82-60,855,292.93
长期待摊费用摊销-1,510,652.8-301,996.24
处置固定资产、无形资产和其他长期资产的损失--590,051.66--543,362.83
固定资产报废损失-2,205,590.33-695,658.1
公允价值变动损失--36,546,915.34-12,893,208.86
财务费用-26,967,183.33--4,902,053.06
投资损失-9,826,885.05--12,298,129.33
递延所得税-1,615,622.43--5,314,334
其中:递延所得税资产减少--3,172,303.19--5,469,461.46
递延所得税负债增加-4,787,925.62-155,127.46
存货的减少-698,611,495.66--395,821,763.56
经营性应收项目的减少-4,788,087,145.22--5,135,732,224.53
经营性应付项目的增加--7,815,844,176.94--8,838,821,909.5
其他-58,364,395.32-6,163,175.5
现金的期末余额-17,888,015,711.72-5,954,586,067.79
减:现金的期初余额-19,300,463,733.66-19,300,463,733.66
公告日期2025-04-302025-04-012024-10-312024-08-27
审计意见(境内)标准无保留意见
TOP↑