当前位置:首页 - 行情中心 - 中航西飞(000768) - 财务分析 - 现金流量表

中航西飞

(000768)

  

流通市值:654.38亿  总市值:656.49亿
流通股本:27.73亿   总股本:27.82亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金40,608,674,275.2615,444,671,309.028,386,551,309.97859,874,150.52
收到的税费返还1,678,603,511.681,651,188,148.231,339,404,383.32467,022,460.71
收到其他与经营活动有关的现金3,333,124,267.51376,627,294.56269,672,586.14335,737,581.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计45,620,402,054.4517,472,486,751.819,995,628,279.431,662,634,192.59
购买商品、接受劳务支付的现金34,588,330,697.2224,003,761,771.5917,822,581,749.337,517,871,468.73
支付给职工以及为职工支付的现金7,497,241,572.734,726,323,527.233,102,688,635.171,592,844,044.56
支付的各项税费2,104,392,899.011,829,683,148.531,744,634,032.311,385,870,638.73
支付其他与经营活动有关的现金1,488,082,144.35638,373,883.31477,828,064.96305,180,983.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计45,678,047,313.3131,198,142,330.6623,147,732,481.7710,801,767,135.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-57,645,258.86-13,725,655,578.85-13,152,104,202.34-9,139,132,943.22
二、投资活动产生的现金流量:
收回投资收到的现金42,169,611.0742,191,711.0742,191,711.0722,103,867.5
取得投资收益收到的现金51,817,317.5448,679,661.4523,350,983.214,500,000
处置固定资产、无形资产和其他长期资产收回的现金净额6,804,762.684,784,549.085,070,549.08-
收到的其他与投资活动有关的现金---51,120.52
投资活动现金流入的平衡项目0000
投资活动现金流入小计100,791,691.2995,655,921.670,613,243.3626,654,988.02
购建固定资产、无形资产和其他长期资产支付的现金1,403,589,678.561,170,732,320.33816,814,055.92472,186,704.19
支付其他与投资活动有关的现金-22,10022,10022,100
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,403,589,678.561,170,754,420.33816,836,155.92472,208,804.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,302,797,987.27-1,075,098,498.73-746,222,912.56-445,553,816.17
三、筹资活动产生的现金流量:
取得借款收到的现金2,918,000,0002,918,000,0001,908,000,000-
收到其他与筹资活动有关的现金661,310,000511,172,615.7298,049,164.05-
筹资活动现金流入平衡项目000-
筹资活动现金流入小计3,579,310,0003,429,172,615.72,206,049,164.05-
偿还债务支付的现金3,205,600,0001,378,300,0001,365,800,0001,315,800,000
分配股利、利润或偿付利息支付的现金317,495,578.25300,324,778.19287,100,868.736,988,289.45
支付其他与筹资活动有关的现金120,408,993.755,991,800.645,955,512.645,919,224.64
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,643,504,5721,684,616,578.831,658,856,381.371,328,707,514.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-64,194,5721,744,556,036.87547,192,782.68-1,328,707,514.09
四、汇率变动对现金及现金等价物的影响12,189,796.19-8,861,069.345,256,666.351,604,500.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,412,448,021.94-13,065,059,110.05-13,345,877,665.87-10,911,789,772.75
加:期初现金及现金等价物余额19,300,463,733.6619,300,463,733.6619,300,463,733.6619,300,463,733.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额17,888,015,711.726,235,404,623.615,954,586,067.798,388,673,960.91
补充资料:
净利润1,023,435,524.55-657,156,454.98-
资产减值准备52,770,716.07-1,351,773.16-
固定资产和投资性房地产折旧990,804,844.45-489,710,729.68-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--489,710,729.68-
无形资产摊销121,666,726.82-60,855,292.93-
长期待摊费用摊销1,510,652.8-301,996.24-
处置固定资产、无形资产和其他长期资产的损失-590,051.66--543,362.83-
固定资产报废损失2,205,590.33-695,658.1-
公允价值变动损失-36,546,915.34-12,893,208.86-
财务费用26,967,183.33--4,902,053.06-
投资损失9,826,885.05--12,298,129.33-
递延所得税1,615,622.43--5,314,334-
其中:递延所得税资产减少-3,172,303.19--5,469,461.46-
递延所得税负债增加4,787,925.62-155,127.46-
存货的减少698,611,495.66--395,821,763.56-
经营性应收项目的减少4,788,087,145.22--5,135,732,224.53-
经营性应付项目的增加-7,815,844,176.94--8,838,821,909.5-
其他58,364,395.32-6,163,175.5-
现金的期末余额17,888,015,711.72-5,954,586,067.79-
减:现金的期初余额19,300,463,733.66-19,300,463,733.66-
公告日期2025-04-012024-10-312024-08-272024-04-30
审计意见(境内)标准无保留意见
TOP↑