当前位置:首页 - 行情中心 - 中核科技(000777) - 财务分析 - 现金流量表

中核科技

(000777)

  

流通市值:80.78亿  总市值:80.79亿
流通股本:3.83亿   总股本:3.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金482,772,299.19198,229,075.411,597,675,325.87699,565,386.8
  收到的税费返还6,284,240.31,755,581.598,667,315.777,292,395.59
  收到其他与经营活动有关的现金34,043,905.469,394,526.5359,113,880.5249,332,924.37
  经营活动现金流入小计523,100,444.95209,379,183.531,665,456,522.16756,190,706.76
  购买商品、接受劳务支付的现金615,373,781.43329,666,888.461,160,620,584.55836,652,515.92
  支付给职工以及为职工支付的现金111,851,163.9159,122,262.3250,667,775.71173,470,632.72
  支付的各项税费36,694,516.0924,533,989.5822,968,106.0421,818,355.75
  支付其他与经营活动有关的现金66,697,829.3431,917,602.75124,620,927.2567,551,127.53
  经营活动现金流出小计830,617,290.77445,240,743.091,558,877,393.551,099,492,631.92
  经营活动产生的现金流量净额-307,516,845.82-235,861,559.56106,579,128.61-343,301,925.16
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,309,244.25-98,173,643.1188,608,768.22
  处置固定资产、无形资产和其他长期资产收回的现金净额57,69547,300400,170295,774
  投资活动现金流入小计1,366,939.2547,30098,573,813.1188,904,542.22
  购建固定资产、无形资产和其他长期资产支付的现金10,450,936.016,741,499.4229,544,181.3624,802,589.8
  投资活动现金流出小计10,450,936.016,741,499.4229,544,181.3624,802,589.8
  投资活动产生的现金流量净额-9,083,996.76-6,694,199.4269,029,631.7564,101,952.42
三、筹资活动产生的现金流量:
  取得借款收到的现金219,100,000-365,600,000365,600,000
  收到其他与筹资活动有关的现金--26,661,134.94-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计219,100,000-392,261,134.94365,600,000
  偿还债务支付的现金121,359,301.7519,605,335.56295,246,033.81133,246,033.81
  分配股利、利润或偿付利息支付的现金2,218,727.491,106,041.2785,583,832.1674,662,852.26
  支付其他与筹资活动有关的现金5,156,472.83,347,922.316,613,885.951,496,591
  筹资活动现金流出小计128,734,502.0424,059,299.13397,443,751.92209,405,477.07
  筹资活动产生的现金流量净额90,365,497.96-24,059,299.13-5,182,616.98156,194,522.93
四、汇率变动对现金及现金等价物的影响-67,015.68-70,305.51228,686.67195,778.41
五、现金及现金等价物净增加额-226,302,360.3-266,685,363.62170,654,830.05-122,809,671.4
  加:期初现金及现金等价物余额409,524,026.64409,524,026.64238,869,196.59238,869,196.59
  期末现金及现金等价物余额183,221,666.34142,838,663.02409,524,026.64116,059,525.19
补充资料:
  净利润76,827,406.59-229,331,122.93-
  资产减值准备84,963.32-14,842,871.29-
  固定资产和投资性房地产折旧13,010,150.58-22,238,707.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,010,150.58-22,238,707.71-
  无形资产摊销3,060,561.53-5,946,071.28-
  长期待摊费用摊销955,450.26-6,018,364.47-
  处置固定资产、无形资产和其他长期资产的损失-25,077.18-3,046,819.37-
  固定资产报废损失---349,965.57-
  财务费用2,379,452.47-5,408,416.36-
  投资损失-56,774,460.11--150,537,341.55-
  递延所得税174,354.71--1,865,037.03-
  其中:递延所得税资产减少174,354.71--1,865,037.03-
    递延所得税负债增加0---
  存货的减少-90,762,627.12--12,234,151-
  经营性应收项目的减少-218,199,351.26--131,456,496.22-
  经营性应付项目的增加-43,311,874.66-85,767,392.3-
  其他1,674,891.69--769,395.72-
  现金的期末余额183,221,666.34-409,524,026.64-
  减:现金的期初余额409,524,026.64-238,869,196.59-
  现金及现金等价物的净增加额-226,302,360.3-170,654,830.05-
公告日期2025-08-282025-04-292025-04-162024-10-25
审计意见(境内)标准无保留意见
TOP↑