当前位置:首页 - 行情中心 - 中核科技(000777) - 财务分析 - 现金流量表

中核科技

(000777)

  

流通市值:62.46亿  总市值:62.46亿
流通股本:3.83亿   总股本:3.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金301,116,432.03153,318,087.511,814,396,826.29848,918,070.06
  收到的税费返还1,937,543.741,246,345.15,939,446.366,761,696.9
  收到其他与经营活动有关的现金15,963,833.3210,454,869.6748,883,871.0344,912,081.63
  经营活动现金流入小计319,017,809.09165,019,302.281,869,220,143.68900,591,848.59
  购买商品、接受劳务支付的现金590,473,827.06291,152,768.481,257,526,133.33900,577,008.86
  支付给职工以及为职工支付的现金114,875,689.9956,959,830.5251,906,708.4165,312,629.47
  支付的各项税费44,445,528.6641,478,140.4355,224,179.9541,359,821.03
  支付其他与经营活动有关的现金52,086,789.7434,830,542.74115,291,384.6596,818,901.7
  经营活动现金流出小计801,881,835.45424,421,282.151,679,948,406.331,204,068,361.06
  经营活动产生的现金流量净额-482,864,026.36-259,401,979.87189,271,737.35-303,476,512.47
二、投资活动产生的现金流量:
  取得投资收益收到的现金--52,383,220.251,309,244.25
  处置固定资产、无形资产和其他长期资产收回的现金净额1,054,735-177,17796,777
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,054,735-52,560,397.251,406,021.25
  购建固定资产、无形资产和其他长期资产支付的现金10,411,527.257,086,972.3938,075,137.6223,933,957.81
  投资活动现金流出小计10,411,527.257,086,972.3938,075,137.6223,933,957.81
  投资活动产生的现金流量净额-9,356,792.25-7,086,972.3914,485,259.63-22,527,936.56
三、筹资活动产生的现金流量:
  取得借款收到的现金199,000,000-291,902,000251,902,000
  收到其他与筹资活动有关的现金--4,348,421.17-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计199,000,000-296,250,421.17251,902,000
  偿还债务支付的现金109,100,000-282,353,966.19151,359,301.75
  分配股利、利润或偿付利息支付的现金2,005,722.571,000,335.0480,184,263.6270,480,396.54
  支付其他与筹资活动有关的现金2,544,388.32,544,388.37,633,1655,156,472.8
  筹资活动现金流出小计113,650,110.873,544,723.34370,171,394.81226,996,171.09
  筹资活动产生的现金流量净额85,349,889.13-3,544,723.34-73,920,973.6424,905,828.91
四、汇率变动对现金及现金等价物的影响-273,094.03-113,218.3-240,316.69-169,306.73
五、现金及现金等价物净增加额-407,144,023.51-270,146,893.9129,595,706.65-301,267,926.85
  加:期初现金及现金等价物余额539,119,733.29539,119,733.29409,524,026.64409,524,026.64
  期末现金及现金等价物余额131,975,709.78268,972,839.39539,119,733.29108,256,099.79
补充资料:
  净利润62,304,166.96-169,893,134.53-
  资产减值准备-2,846,362.73-11,603,938.57-
  固定资产和投资性房地产折旧15,710,376.61-14,692,524.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,710,376.61-14,692,524.73-
  无形资产摊销2,795,724.89-6,778,626.72-
  长期待摊费用摊销2,260,699.09-6,049,497.31-
  处置固定资产、无形资产和其他长期资产的损失-1,044,596.32-2,725,304.18-
  固定资产报废损失---130,898.37-
  财务费用2,082,212.9-5,792,622.83-
  投资损失-59,208,693.14--99,904,206.71-
  递延所得税-282,272.15--124,556.54-
  其中:递延所得税资产减少-282,272.15--124,556.54-
    递延所得税负债增加0---
  存货的减少-123,272,770.82-20,549,687.27-
  经营性应收项目的减少-230,493,007.55-143,938,234.45-
  经营性应付项目的增加-154,390,005.96--122,200,215.73-
  其他77,234.06-1,795,662.63-
  现金的期末余额131,975,709.78-539,119,733.29-
  减:现金的期初余额539,119,733.29-409,524,026.64-
  现金及现金等价物的净增加额-407,144,023.51-129,595,706.65-
公告日期2026-08-262026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑