当前位置:首页 - 行情中心 - 新兴铸管(000778) - 财务分析 - 现金流量表

新兴铸管

(000778)

  

流通市值:130.04亿  总市值:132.37亿
流通股本:38.93亿   总股本:39.63亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金36,399,645,968.5923,309,029,108.859,644,120,270.4441,811,292,163.11
  收到的税费返还65,347,632.5723,541,153.372,167,094.9290,825,516.24
  收到其他与经营活动有关的现金197,983,569.39870,167,195.23541,678,896.431,833,602,368.25
  经营活动现金流入小计36,662,977,170.5524,202,737,457.4510,187,966,261.7943,735,720,047.6
  购买商品、接受劳务支付的现金32,028,090,600.0321,406,956,112.9610,152,655,607.6535,972,913,693.49
  支付给职工以及为职工支付的现金1,740,043,359.281,155,314,727.15590,859,233.932,232,223,876.57
  支付的各项税费887,177,050.71716,663,666.89307,847,339.911,223,619,317.45
  支付其他与经营活动有关的现金632,538,786.49366,490,119.54391,288,763.4779,046,012.88
  经营活动现金流出小计35,287,849,796.5123,645,424,626.5411,442,650,944.8940,207,802,900.39
  经营活动产生的现金流量净额1,375,127,374.04557,312,830.91-1,254,684,683.13,527,917,147.21
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00020,000,000-21,202,671.77
  取得投资收益收到的现金124,466,680124,466,680138,966,68058,577,971.37
  处置固定资产、无形资产和其他长期资产收回的现金净额5,000,000-051,178,239.25
  处置子公司及其他营业单位收到的现金净额-44,251,620--
  收到的其他与投资活动有关的现金44,251,620-44,251,620-
  投资活动现金流入小计193,718,300188,718,300183,218,300130,958,882.39
  购建固定资产、无形资产和其他长期资产支付的现金800,322,384.61517,224,069.91277,408,060.21,103,814,247.9
  投资支付的现金70,000,00070,000,00069,885,762.25-
  取得子公司及其他营业单位支付的现金---1,015,558,940.67
  投资活动现金流出小计870,322,384.61587,224,069.91347,293,822.452,119,373,188.57
  投资活动产生的现金流量净额-676,604,084.61-398,505,769.91-164,075,522.45-1,988,414,306.18
三、筹资活动产生的现金流量:
  取得借款收到的现金1,976,149,176.421,743,169,130.03685,000,0006,978,364,699.61
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计1,976,149,176.421,743,169,130.03685,000,0006,978,364,699.61
  偿还债务支付的现金3,960,944,819.513,191,443,305.67804,443,885.29,519,489,368.36
  分配股利、利润或偿付利息支付的现金772,413,484.62119,054,080.8981,315,537.3422,024,854.72
  其中:子公司支付给少数股东的股利、利润---23,475,180.4
  支付其他与筹资活动有关的现金271,297.341,509,849.4811,510.8633,547,224.19
  筹资活动现金流出小计4,733,629,601.473,312,007,236.04885,770,933.369,975,061,447.27
  筹资活动产生的现金流量净额-2,757,480,425.05-1,568,838,106.01-200,770,933.36-2,996,696,747.66
四、汇率变动对现金及现金等价物的影响-17,716,294.07-14,809,900.61-11,349,167.87377,077.06
五、现金及现金等价物净增加额-2,076,673,429.69-1,424,840,945.62-1,630,880,306.78-1,456,816,829.57
  加:期初现金及现金等价物余额6,380,597,935.56,380,597,935.56,152,900,998.027,837,414,765.07
  期末现金及现金等价物余额4,303,924,505.814,955,756,989.884,522,020,691.246,380,597,935.5
补充资料:
  净利润-397,948,716.83-1,013,543,797.63
  资产减值准备-10,292,886.2-30,073,909.72
  固定资产和投资性房地产折旧-881,939,375.51-1,577,716,880.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-881,939,375.51-1,577,716,880.4
  无形资产摊销-29,162,304.09-45,725,990.41
  长期待摊费用摊销-295,758.07-1,475,829.91
  处置固定资产、无形资产和其他长期资产的损失--24,720,176.3--54,987,374.75
  固定资产报废损失--472,561.39-3,477,628.91
  公允价值变动损失----271,344.48
  财务费用-158,073,390.43-330,278,047.6
  投资损失--71,074,379.83--114,336,245.93
  递延所得税-1,454,307.62--11,522,390.42
  其中:递延所得税资产减少-1,773,572.12--12,180,043.46
    递延所得税负债增加--319,264.5-657,653.04
  存货的减少-226,449,043.85--167,096,212.73
  经营性应收项目的减少--980,123,615.84-1,289,389,424.87
  经营性应付项目的增加--52,019,684.72--475,745,889.02
  现金的期末余额-4,955,756,989.88-6,380,597,935.5
  减:现金的期初余额-6,380,597,935.5-7,837,414,765.07
  现金及现金等价物的净增加额--1,424,840,945.62--1,456,816,829.57
公告日期2026-10-242026-08-252026-04-282026-04-10
审计意见(境内)标准无保留意见
TOP↑