当前位置:首页 - 行情中心 - 美达股份(000782) - 财务分析 - 现金流量表

美达股份

(000782)

  

流通市值:23.40亿  总市值:30.42亿
流通股本:5.28亿   总股本:6.87亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,477,270,858.382,183,771,209.871,445,338,686.09681,956,197.55
收到的税费返还30,567,265.1923,581,415.2314,478,906.37,287,622.9
收到其他与经营活动有关的现金11,183,403.8711,573,331.038,309,380.824,374,235.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,519,021,527.442,218,925,956.131,468,126,973.21693,618,056.3
购买商品、接受劳务支付的现金2,615,172,516.932,226,031,611.691,387,135,127.01672,945,687.32
支付给职工以及为职工支付的现金210,056,944.25157,775,327.13110,096,205.2364,441,361.09
支付的各项税费20,382,850.3914,775,407.6410,461,297.954,003,114.54
支付其他与经营活动有关的现金68,724,669.1643,939,978.7830,204,637.3913,122,246.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,914,336,980.732,442,522,325.241,537,897,267.58754,512,409.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-395,315,453.29-223,596,369.11-69,770,294.37-60,894,352.74
二、投资活动产生的现金流量:
取得投资收益收到的现金8,067,415.298,067,415.297,754,311.27,754,311.2
处置固定资产、无形资产和其他长期资产收回的现金净额33,30033,30010,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,100,715.298,100,715.297,764,311.27,754,311.2
购建固定资产、无形资产和其他长期资产支付的现金237,848,215.12232,868,604.1330,321,107.7419,110,164.03
投资活动现金流出的平衡项目0000
投资活动现金流出小计237,848,215.12232,868,604.1330,321,107.7419,110,164.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-229,747,499.83-224,767,888.84-22,556,796.54-11,355,852.83
三、筹资活动产生的现金流量:
取得借款收到的现金700,319,500527,038,000315,950,000185,950,000
收到其他与筹资活动有关的现金490,955,644.6161,765,288.7269,917,534.51107,735,547.89
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,191,275,144.6688,803,288.72385,867,534.51293,685,547.89
偿还债务支付的现金559,106,300344,106,300284,676,300121,806,300
分配股利、利润或偿付利息支付的现金40,499,576.2230,088,178.7524,535,779.574,233,681.51
支付其他与筹资活动有关的现金4,577,991.661,486,570.57786,129.12704,475.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计604,183,867.88375,681,049.32309,998,208.69126,744,456.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额587,091,276.72313,122,239.475,869,325.82166,941,091.32
四、汇率变动对现金及现金等价物的影响3,459,059.252,888,062.182,336,637.595,912,655.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-34,512,617.15-132,353,956.37-14,121,127.5100,603,541.4
加:期初现金及现金等价物余额371,690,185.04371,690,185.04371,690,185.04371,690,185.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额337,177,567.89239,336,228.67357,569,057.54472,293,726.44
补充资料:
净利润-142,678,736.97--50,698,886.32-
资产减值准备27,216,551.96-21,528,599.28-
固定资产和投资性房地产折旧65,788,224.94-32,470,460.21-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧65,788,224.94-32,470,460.21-
无形资产摊销3,851,733.38-647,106.81-
处置固定资产、无形资产和其他长期资产的损失1,023,169.54-981,714.38-
固定资产报废损失126,658.28-54,368.88-
公允价值变动损失56,319,010---
财务费用23,732,741.51-1,721,575.32-
投资损失-6,926,742--5,565,336.91-
递延所得税-12,871,177.56---
其中:递延所得税资产减少1,875,416.29---
递延所得税负债增加-14,746,593.85---
存货的减少-1,597,547.33-4,447,876.15-
经营性应收项目的减少-811,056,048.54--201,051,805.94-
经营性应付项目的增加402,456,474.18-124,406,216.98-
其他-2,570,973.44---
现金的期末余额337,177,567.89-357,569,057.54-
减:现金的期初余额371,690,185.04-371,690,185.04-
公告日期2024-03-292023-10-302023-08-302023-04-21
审计意见(境内)标准无保留意见
TOP↑