流通市值:464.53亿 | 总市值:464.53亿 | ||
流通股本:55.30亿 | 总股本:55.30亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 证券 | 证券 | 证券 | 证券 |
一、经营活动产生的现金流量: | ||||
收取利息、手续费及佣金的现金 | 3,969,049,758.5 | 2,000,448,514.95 | 7,386,443,336.12 | 4,935,534,829.54 |
拆入资金净增加额 | - | 765,000,000 | 125,000,000 | 1,330,000,000 |
代理买卖证券收到的现金净额 | 4,117,981,904.88 | 456,061,736.69 | 15,179,735,048.37 | 11,471,956,466.83 |
回购业务资金净增加额 | 6,973,750,099.1 | - | - | - |
收到其他与经营活动有关的现金 | 419,048,886.78 | 702,118,370.13 | 758,626,537.87 | 575,075,276.59 |
经营活动现金流入的其他项目 | 443,238,955.03 | 14,963,418,367.1 | 18,917,054,294.3 | 24,875,839,207.5 |
经营活动现金流入小计 | 15,923,069,604.29 | 18,887,046,988.87 | 42,366,859,216.66 | 43,188,405,780.46 |
支付利息、手续费及佣金的现金 | 581,373,705.05 | 292,152,846.49 | 1,353,122,954.32 | 898,274,580.08 |
拆入资金净减少额 | 905,000,000 | - | - | - |
支付给职工及为职工支付现金 | 2,023,684,621.15 | 1,126,213,419.89 | 3,114,397,577.42 | 2,560,804,795.09 |
支付的各项税费 | 913,349,894.77 | 325,100,339.83 | 541,040,143.73 | 373,543,479.97 |
回购业务资金净减少额 | - | 12,438,177,998.44 | 12,166,912,786.05 | 14,464,182,084.32 |
支付其他与经营活动有关的现金 | 620,612,551.49 | 421,804,068.92 | 1,557,135,186.5 | 883,351,050.4 |
经营活动现金流出其他项目 | 1,931,073,186.19 | 1,022,475,302.89 | 4,964,257,150.26 | - |
经营活动现金流出小计 | 6,975,093,958.65 | 15,625,923,976.46 | 23,696,865,798.28 | 19,180,155,989.86 |
经营活动产生的现金流量净额 | 8,947,975,645.64 | 3,261,123,012.41 | 18,669,993,418.38 | 24,008,249,790.6 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 572,464,680.98 | 207,262,171.23 | 254,678,803.17 | 126,379,773.7 |
取得投资收益收到的现金 | 33,899,898.74 | 4,429,326.03 | 114,084,613.57 | 81,511,515.88 |
处置固定资产、无形资产及其他长期资产收回的现金净额 | 689,456.65 | 241,270.8 | 507,148.63 | 308,041.27 |
投资活动现金流入小计 | 607,054,036.37 | 211,932,768.06 | 369,270,565.37 | 208,199,330.85 |
投资支付的现金 | 607,139,494.94 | 98,011,414.14 | 341,307,181.81 | 340,017,535.35 |
购建固定资产、无形资产和其他长期资产支付的现金 | 46,222,817.94 | 18,929,759.28 | 245,948,417.1 | 165,223,988.68 |
投资活动现金流出小计 | 653,362,312.88 | 116,941,173.42 | 587,255,598.91 | 505,241,524.03 |
投资活动产生的现金流量净额 | -46,308,276.51 | 94,991,594.64 | -217,985,033.54 | -297,042,193.18 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,499,250,000 | 1,499,250,000 | 1,999,000,000 | 1,999,000,000 |
其中:子公司吸收少数股东投资收到的现金 | 1,499,250,000 | 1,499,250,000 | - | 1,999,000,000 |
取得借款收到的现金 | - | - | 5,000,000 | 5,000,000 |
发行债券收到的现金 | 4,849,910,956.84 | 1,689,337,650.97 | 21,442,601,307.05 | 8,096,737,308.24 |
筹资活动现金流入小计 | 6,349,160,956.84 | 3,188,587,650.97 | 23,446,601,307.05 | 10,100,737,308.24 |
偿还债务支付的现金 | 11,176,161,958.65 | 5,860,860,000 | 26,218,124,168 | 21,320,918,068 |
分配股利、利润或偿付利息支付的现金 | 1,423,386,713.7 | 452,100,661.76 | 2,237,253,113.13 | 1,999,205,087.39 |
其中:子公司支付给少数股东的股利、利润 | 1,892,000 | - | 2,648,800 | 2,648,800 |
支付其他与筹资活动有关的现金 | 85,402,972.71 | 50,002,413.19 | 177,464,059.85 | 142,906,781.5 |
筹资活动现金流出平衡项目 | 0.01 | 0 | 0 | 0 |
筹资活动现金流出小计 | 12,684,951,645.06 | 6,362,963,074.95 | 28,632,841,340.98 | 23,463,029,936.89 |
筹资活动产生的现金流量净额 | -6,335,790,688.22 | -3,174,375,423.98 | -5,186,240,033.93 | -13,362,292,628.65 |
四、汇率变动对现金及现金等价物的影响 | -4,065,920.52 | -985,559.69 | 5,148,263.57 | -2,513,882.09 |
五、现金及现金等价物净增加额 | 2,561,810,760.39 | 180,753,623.38 | 13,270,916,614.48 | 10,346,401,086.68 |
加:期初现金及现金等价物余额 | 61,567,075,570.17 | 61,567,075,570.17 | 48,296,158,955.69 | 48,296,158,955.69 |
期末现金及现金等价物余额 | 64,128,886,330.56 | 61,747,829,193.55 | 61,567,075,570.17 | 58,642,560,042.37 |
补充资料: | ||||
净利润 | 1,740,046,183.62 | - | 1,836,611,656.3 | - |
资产减值准备 | 6,044,519.84 | - | 32,996,918.01 | - |
固定资产和投资性房地产折旧 | 66,134,943.45 | - | 128,179,345.64 | - |
无形资产及长期待摊费用等摊销 | 46,209,028.48 | - | 94,301,101.2 | - |
其中:无形资产摊销 | 25,210,744.45 | - | 53,764,142.23 | - |
长期待摊费用摊销 | 20,998,284.03 | - | 40,536,958.97 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,845,506.12 | - | -1,318,394.06 | - |
固定资产报废损失 | 3,244,104.27 | - | 4,862,827.07 | - |
公允价值变动损失 | -141,385,459.47 | - | -165,707,114.12 | - |
投资损失 | -325,666,366.09 | - | -148,788,526.32 | - |
汇兑损失 | -2,807,881.57 | - | 2,912,141.67 | - |
递延所得税 | -228,066,444.26 | - | -193,760,214.57 | - |
其中:递延所得税资产减少 | -256,623,068.07 | - | -254,382,090.32 | - |
递延所得税负债增加 | 28,556,623.81 | - | 60,621,875.75 | - |
存货的减少 | -12,521,048.3 | - | 5,258,596.49 | - |
经营性应收项目的减少 | 900,493,544.54 | - | -4,661,441,569.16 | - |
经营性应付项目的增加 | 10,085,393,470.4 | - | 3,403,180,535.34 | - |
经营活动产生的现金流量净额其他项目 | -3,266,345,258.88 | - | 18,157,589,295.67 | - |
经营活动产生的现金流量净额 | 8,947,975,645.64 | - | 18,669,993,418.38 | - |
现金的期末余额 | 64,128,886,330.56 | - | 61,567,075,570.17 | - |
减:现金的期初余额 | 61,567,075,570.17 | - | 48,296,158,955.69 | - |
现金及现金等价物的净增加额 | 2,561,810,760.39 | - | 13,270,916,614.48 | - |
公告日期 | 2025-08-30 | 2025-04-29 | 2025-04-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |