当前位置:首页 - 行情中心 - 北大医药(000788) - 财务分析 - 现金流量表

北大医药

(000788)

  

流通市值:36.53亿  总市值:36.53亿
流通股本:5.96亿   总股本:5.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金963,331,058.81431,263,445.692,483,733,782.091,643,076,998.2
  收到的税费返还--1,954,794.411,859,121.89
  收到其他与经营活动有关的现金14,533,601.119,344,986.39107,164,486.3174,902,179.79
  经营活动现金流入小计977,864,659.92440,608,432.082,592,853,062.811,719,838,299.88
  购买商品、接受劳务支付的现金661,150,444.27348,528,951.911,568,876,337.611,150,857,437.51
  支付给职工以及为职工支付的现金98,463,278.861,335,148.61160,564,299.9116,319,333.63
  支付的各项税费62,763,089.8430,795,071.16131,078,688.31105,252,061.67
  支付其他与经营活动有关的现金132,380,131.7260,517,470.43384,579,947.36283,556,535.95
  经营活动现金流出小计954,756,944.63501,176,642.112,245,099,273.181,655,985,368.76
  经营活动产生的现金流量净额23,107,715.29-60,568,210.03347,753,789.6363,852,931.12
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额66,897.38-185,840.72185,840.72
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计66,897.38-185,840.72185,840.72
  购建固定资产、无形资产和其他长期资产支付的现金20,244,544.913,836,549.6839,370,788.6817,842,874.88
  投资活动现金流出小计20,244,544.913,836,549.6839,370,788.6817,842,874.88
  投资活动产生的现金流量净额-20,177,647.53-3,836,549.68-39,184,947.96-17,657,034.16
三、筹资活动产生的现金流量:
  取得借款收到的现金--30,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--30,000,000-
  偿还债务支付的现金--35,048,644.932,000,000
  分配股利、利润或偿付利息支付的现金18,349,789.42232,50046,454,044.2816,520,339.7
  支付其他与筹资活动有关的现金8,094,879.154,640,826.4216,563,466.7513,425,227.14
  筹资活动现金流出小计26,444,668.574,873,326.4298,066,155.9361,945,566.84
  筹资活动产生的现金流量净额-26,444,668.57-4,873,326.42-68,066,155.93-61,945,566.84
五、现金及现金等价物净增加额-23,514,600.81-69,278,086.13240,502,685.74-15,749,669.88
  加:期初现金及现金等价物余额586,430,669.66586,430,669.66345,927,983.92345,927,983.92
  期末现金及现金等价物余额562,916,068.85517,152,583.53586,430,669.66330,178,314.04
补充资料:
  净利润100,293,909.16-137,992,604.73-
  资产减值准备1,438,819.07-34,721,439.94-
  固定资产和投资性房地产折旧7,994,388.85-15,880,714.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,994,388.85-15,880,714.91-
  无形资产摊销8,098,051.74-14,357,919.59-
  处置固定资产、无形资产和其他长期资产的损失45,752.14--185,840.72-
  固定资产报废损失-20,997.29--6,834.68-
  财务费用1,320,858.96-4,168,555.1-
  递延所得税2,270,207.45-7,071,331.46-
  其中:递延所得税资产减少2,270,207.45-7,071,331.46-
  存货的减少22,119,952.79--8,805,314.88-
  经营性应收项目的减少-69,020,105.87-274,405,328-
  经营性应付项目的增加-61,928,195.83--154,434,619.42-
  不涉及现金收支的投资和筹资活动金额其他项目--10,240,960.99-
  现金的期末余额562,916,068.85-586,430,669.66-
  减:现金的期初余额586,430,669.66-345,927,983.92-
  现金及现金等价物的净增加额-23,514,600.81-240,502,685.74-
公告日期2025-08-222025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑