当前位置:首页 - 行情中心 - 华神科技(000790) - 财务分析 - 现金流量表

华神科技

(000790)

  

流通市值:22.54亿  总市值:22.58亿
流通股本:6.23亿   总股本:6.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金322,795,449.84200,392,153.4588,919,472.16750,697,327.06
  收到其他与经营活动有关的现金7,352,830.494,071,300.621,432,181.9743,511,086.96
  经营活动现金流入小计330,148,280.33204,463,454.0790,351,654.13794,208,414.02
  购买商品、接受劳务支付的现金170,949,241.75100,399,964.2142,323,231.69243,252,772.62
  支付给职工以及为职工支付的现金75,336,159.5148,396,539.8826,081,523.95112,328,834.1
  支付的各项税费30,544,495.5922,455,569.7513,115,846.2268,637,852.7
  支付其他与经营活动有关的现金85,459,317.248,257,643.127,994,402.48284,615,430.77
  经营活动现金流出小计362,289,214.05219,509,716.94109,515,004.34708,834,890.19
  经营活动产生的现金流量净额-32,140,933.72-15,046,262.87-19,163,350.2185,373,523.83
二、投资活动产生的现金流量:
  收回投资收到的现金1,508,892.71831,899.02-200,000,000
  取得投资收益收到的现金---1,974,809.63
  处置固定资产、无形资产和其他长期资产收回的现金净额7,360,2507,200,8007,200,800785,442.93
  处置子公司及其他营业单位收到的现金净额50,00050,00050,00011,120,674.3
  收到的其他与投资活动有关的现金3,971,5003,971,5003,971,50014,237,228.06
  投资活动现金流入小计12,890,642.7112,054,199.0211,222,300228,118,154.92
  购建固定资产、无形资产和其他长期资产支付的现金24,496,464.2812,939,488.17,922,130.0163,043,090.18
  投资支付的现金5,156,1565,156,1564,555,556-
  取得子公司及其他营业单位支付的现金---10,200,000
  投资活动现金流出小计29,652,620.2818,095,644.112,477,686.0173,243,090.18
  投资活动产生的现金流量净额-16,761,977.57-6,041,445.08-1,255,386.01154,875,064.74
三、筹资活动产生的现金流量:
  取得借款收到的现金118,750,00065,750,00040,750,000190,450,000
  收到其他与筹资活动有关的现金124,412,648.3394,580,648.3348,926,452.8153,693,333.33
  筹资活动现金流入小计243,162,648.33160,330,648.3389,676,452.8344,143,333.33
  偿还债务支付的现金149,979,30093,879,30052,950,000430,968,600
  分配股利、利润或偿付利息支付的现金11,185,530.917,582,384.434,044,524.2313,304,941.99
  支付其他与筹资活动有关的现金73,206,727.2384,625,617.3261,799,853.62161,680,152.53
  筹资活动现金流出小计234,371,558.14186,087,301.75118,794,377.85605,953,694.52
  筹资活动产生的现金流量净额8,791,090.19-25,756,653.42-29,117,925.05-261,810,361.19
五、现金及现金等价物净增加额-40,111,821.1-46,844,361.37-49,536,661.27-21,561,772.62
  加:期初现金及现金等价物余额96,687,325.4396,687,325.4396,687,325.43118,249,098.05
  期末现金及现金等价物余额56,575,504.3349,842,964.0647,150,664.1696,687,325.43
补充资料:
  净利润-2,913,077.91--346,080,839.32
  资产减值准备--2,261,939.14-198,765,060.77
  固定资产和投资性房地产折旧-17,563,122.15-35,094,543.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,563,122.15-35,094,543.46
  无形资产摊销-2,800,319.75-9,984,099.63
  长期待摊费用摊销-1,115,510.64-2,743,358.9
  处置固定资产、无形资产和其他长期资产的损失--21,529.23--43,839.47
  固定资产报废损失--34,054.16-2,341,209.71
  公允价值变动损失---114,743.46
  财务费用-8,426,168.42-18,394,369.67
  投资损失-875,497.22-24,391,552.71
  递延所得税-1,354,872.36-2,679,211.05
  其中:递延所得税资产减少-1,070,401.22-7,116,113.81
    递延所得税负债增加-284,471.14--4,436,902.76
  存货的减少--4,766,081.16-33,596,928.56
  经营性应收项目的减少--92,929,273.87-203,786,961.15
  经营性应付项目的增加-48,520,555.02--102,602,527.29
  现金的期末余额-49,842,964.06-96,687,325.43
  减:现金的期初余额-96,687,325.43-118,249,098.05
  现金及现金等价物的净增加额--46,844,361.37--21,561,772.62
公告日期2026-10-302026-08-242026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑