当前位置:首页 - 行情中心 - 华神科技(000790) - 财务分析 - 现金流量表

华神科技

(000790)

  

流通市值:29.14亿  总市值:29.19亿
流通股本:6.23亿   总股本:6.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金200,392,153.4588,919,472.16750,697,327.06620,084,417.5
  收到其他与经营活动有关的现金4,071,300.621,432,181.9743,511,086.9627,124,671.16
  经营活动现金流入小计204,463,454.0790,351,654.13794,208,414.02647,209,088.66
  购买商品、接受劳务支付的现金100,399,964.2142,323,231.69243,252,772.62243,929,778.91
  支付给职工以及为职工支付的现金48,396,539.8826,081,523.95112,328,834.186,123,300.58
  支付的各项税费22,455,569.7513,115,846.2268,637,852.754,314,874.84
  支付其他与经营活动有关的现金48,257,643.127,994,402.48284,615,430.77273,181,835.04
  经营活动现金流出小计219,509,716.94109,515,004.34708,834,890.19657,549,789.37
  经营活动产生的现金流量净额-15,046,262.87-19,163,350.2185,373,523.83-10,340,700.71
二、投资活动产生的现金流量:
  收回投资收到的现金831,899.02-200,000,000140,000,000
  取得投资收益收到的现金--1,974,809.63-
  处置固定资产、无形资产和其他长期资产收回的现金净额7,200,8007,200,800785,442.93403,385
  处置子公司及其他营业单位收到的现金净额50,00050,00011,120,674.311,370,674.3
  收到的其他与投资活动有关的现金3,971,5003,971,50014,237,228.0614,586,828.06
  投资活动现金流入小计12,054,199.0211,222,300228,118,154.92166,360,887.36
  购建固定资产、无形资产和其他长期资产支付的现金12,939,488.17,922,130.0163,043,090.1849,479,029.76
  投资支付的现金5,156,1564,555,556--
  取得子公司及其他营业单位支付的现金--10,200,00010,200,000
  投资活动现金流出小计18,095,644.112,477,686.0173,243,090.1859,679,029.76
  投资活动产生的现金流量净额-6,041,445.08-1,255,386.01154,875,064.74106,681,857.6
三、筹资活动产生的现金流量:
  取得借款收到的现金65,750,00040,750,000190,450,00091,250,000
  收到其他与筹资活动有关的现金94,580,648.3348,926,452.8153,693,333.33174,347,286.21
  筹资活动现金流入小计160,330,648.3389,676,452.8344,143,333.33265,597,286.21
  偿还债务支付的现金93,879,30052,950,000430,968,600255,779,300
  分配股利、利润或偿付利息支付的现金7,582,384.434,044,524.2313,304,941.9916,568,337.39
  支付其他与筹资活动有关的现金84,625,617.3261,799,853.62161,680,152.53139,587,216.2
  筹资活动现金流出小计186,087,301.75118,794,377.85605,953,694.52411,934,853.59
  筹资活动产生的现金流量净额-25,756,653.42-29,117,925.05-261,810,361.19-146,337,567.38
五、现金及现金等价物净增加额-46,844,361.37-49,536,661.27-21,561,772.62-49,996,410.49
  加:期初现金及现金等价物余额96,687,325.4396,687,325.43118,249,098.05118,249,098.05
  期末现金及现金等价物余额49,842,964.0647,150,664.1696,687,325.4368,252,687.56
补充资料:
  净利润2,913,077.91--346,080,839.32-
  资产减值准备-2,261,939.14-198,765,060.77-
  固定资产和投资性房地产折旧17,563,122.15-35,094,543.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,563,122.15-35,094,543.46-
  无形资产摊销2,800,319.75-9,984,099.63-
  长期待摊费用摊销1,115,510.64-2,743,358.9-
  处置固定资产、无形资产和其他长期资产的损失-21,529.23--43,839.47-
  固定资产报废损失-34,054.16-2,341,209.71-
  公允价值变动损失--114,743.46-
  财务费用8,426,168.42-18,394,369.67-
  投资损失875,497.22-24,391,552.71-
  递延所得税1,354,872.36-2,679,211.05-
  其中:递延所得税资产减少1,070,401.22-7,116,113.81-
    递延所得税负债增加284,471.14--4,436,902.76-
  存货的减少-4,766,081.16-33,596,928.56-
  经营性应收项目的减少-92,929,273.87-203,786,961.15-
  经营性应付项目的增加48,520,555.02--102,602,527.29-
  现金的期末余额49,842,964.06-96,687,325.43-
  减:现金的期初余额96,687,325.43-118,249,098.05-
  现金及现金等价物的净增加额-46,844,361.37--21,561,772.62-
公告日期2026-08-242026-04-302026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑