流通市值:50.59亿 | 总市值:51.53亿 | ||
流通股本:19.61亿 | 总股本:19.97亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 151,767,419.87 | 69,951,572.04 | 325,412,529.91 | 239,870,782.7 |
收到的税费返还 | 1,440 | 1,440 | 1,022,337.11 | 665,137.91 |
收到其他与经营活动有关的现金 | 20,621,238.99 | 3,145,827.36 | 36,652,586.61 | 39,092,449.84 |
经营活动现金流入小计 | 172,390,098.86 | 73,098,839.4 | 363,087,453.63 | 279,628,370.45 |
购买商品、接受劳务支付的现金 | 124,458,593.83 | 57,603,263.98 | 235,264,539.76 | 194,201,491.2 |
支付给职工以及为职工支付的现金 | 44,323,623.77 | 25,218,721.14 | 80,546,117.17 | 64,203,781.72 |
支付的各项税费 | 10,476,698.22 | 6,208,356.55 | 20,648,987.53 | 15,394,749.44 |
支付其他与经营活动有关的现金 | 56,811,131.23 | 6,479,612.23 | 51,524,028.6 | 39,171,311.83 |
经营活动现金流出小计 | 236,070,047.05 | 95,509,953.9 | 387,983,673.06 | 312,971,334.19 |
经营活动产生的现金流量净额 | -63,679,948.19 | -22,411,114.5 | -24,896,219.43 | -33,342,963.74 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 36,252,974.56 | 3,584,000 | 69,269,218.18 | 58,269,216.18 |
取得投资收益收到的现金 | 9,566.03 | 5,321.92 | 2,964,877.43 | 1,470,933.28 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 8,424 | 8,424 | 2,817,002.2 | 1,619,332.46 |
处置子公司及其他营业单位收到的现金净额 | - | - | 22,449,165.46 | 22,449,165.46 |
收到的其他与投资活动有关的现金 | - | - | 1,508,796.22 | 1,535,693.35 |
投资活动现金流入小计 | 36,270,964.59 | 3,597,745.92 | 99,009,059.49 | 85,344,340.73 |
购建固定资产、无形资产和其他长期资产支付的现金 | 3,882,928.01 | 1,797,603.74 | 7,307,768.1 | 5,919,208.28 |
投资支付的现金 | 8,400,000 | 4,900,000 | 29,532,508.15 | 20,832,504.15 |
支付其他与投资活动有关的现金 | 420,000 | - | - | 1,565,000 |
投资活动现金流出小计 | 12,702,928.01 | 6,697,603.74 | 36,840,276.25 | 28,316,712.43 |
投资活动产生的现金流量净额 | 23,568,036.58 | -3,099,857.82 | 62,168,783.24 | 57,027,628.3 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 300,000 | - | - | - |
其中:子公司吸收少数股东投资收到的现金 | 300,000 | - | - | - |
取得借款收到的现金 | 49,833,659.72 | 21,833,659.72 | 10,200,000 | 10,000,000 |
筹资活动现金流入小计 | 50,133,659.72 | 21,833,659.72 | 10,200,000 | 10,000,000 |
偿还债务支付的现金 | 459,521.06 | - | 31,654,897.09 | 29,750,255.65 |
分配股利、利润或偿付利息支付的现金 | 3,870,859.71 | 1,916,071.31 | 40,088,029.5 | 38,106,744.09 |
支付其他与筹资活动有关的现金 | 268,701 | 103,589 | 3,171,146.58 | 2,399,066.35 |
筹资活动现金流出小计 | 4,599,081.77 | 2,019,660.31 | 74,914,073.17 | 70,256,066.09 |
筹资活动产生的现金流量净额 | 45,534,577.95 | 19,813,999.41 | -64,714,073.17 | -60,256,066.09 |
四、汇率变动对现金及现金等价物的影响 | -2,252.82 | 2,829.1 | 23,892.87 | 10,814.82 |
五、现金及现金等价物净增加额 | 5,420,413.52 | -5,694,143.81 | -27,417,616.49 | -36,560,586.71 |
加:期初现金及现金等价物余额 | 92,465,238.49 | 92,465,238.49 | 119,882,854.98 | 119,882,854.98 |
期末现金及现金等价物余额 | 97,885,652.01 | 86,771,094.68 | 92,465,238.49 | 83,322,268.27 |
补充资料: | ||||
净利润 | -78,397,280.76 | - | -759,252,250.39 | - |
资产减值准备 | 4,181,788.93 | - | 300,573,143.44 | - |
固定资产和投资性房地产折旧 | 8,272,702.95 | - | 19,324,848.41 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 8,272,702.95 | - | 19,324,848.41 | - |
无形资产摊销 | 2,620,143.98 | - | 6,023,120.13 | - |
长期待摊费用摊销 | 10,601,613.7 | - | 23,034,186.27 | - |
处置固定资产、无形资产和其他长期资产的损失 | 13,941.1 | - | -436,589.93 | - |
固定资产报废损失 | 7,601.88 | - | 7,472,608.02 | - |
公允价值变动损失 | - | - | 204,699,810.75 | - |
财务费用 | 41,998,983.97 | - | 86,479,647.86 | - |
投资损失 | -7,712,482.12 | - | 59,988,417.8 | - |
递延所得税 | 1,143,523.2 | - | 21,207,941.21 | - |
其中:递延所得税资产减少 | -69,556.1 | - | 41,015,190.23 | - |
递延所得税负债增加 | 1,213,079.3 | - | -19,807,249.02 | - |
存货的减少 | 2,503.63 | - | 415,498.94 | - |
经营性应收项目的减少 | -43,312,380.89 | - | 58,964,521.09 | - |
经营性应付项目的增加 | -4,653,895.64 | - | -57,617,842.75 | - |
现金的期末余额 | 97,885,652.01 | - | 92,465,238.49 | - |
减:现金的期初余额 | 92,465,238.49 | - | 119,882,854.98 | - |
现金及现金等价物的净增加额 | 5,420,413.52 | - | -27,417,616.49 | - |
公告日期 | 2025-08-23 | 2025-04-30 | 2025-04-26 | 2024-10-28 |
审计意见(境内) | 带强调事项段的无保留意见 |