当前位置:首页 - 行情中心 - ST华闻(000793) - 财务分析 - 现金流量表

ST华闻

(000793)

  

流通市值:50.59亿  总市值:51.53亿
流通股本:19.61亿   总股本:19.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金151,767,419.8769,951,572.04325,412,529.91239,870,782.7
  收到的税费返还1,4401,4401,022,337.11665,137.91
  收到其他与经营活动有关的现金20,621,238.993,145,827.3636,652,586.6139,092,449.84
  经营活动现金流入小计172,390,098.8673,098,839.4363,087,453.63279,628,370.45
  购买商品、接受劳务支付的现金124,458,593.8357,603,263.98235,264,539.76194,201,491.2
  支付给职工以及为职工支付的现金44,323,623.7725,218,721.1480,546,117.1764,203,781.72
  支付的各项税费10,476,698.226,208,356.5520,648,987.5315,394,749.44
  支付其他与经营活动有关的现金56,811,131.236,479,612.2351,524,028.639,171,311.83
  经营活动现金流出小计236,070,047.0595,509,953.9387,983,673.06312,971,334.19
  经营活动产生的现金流量净额-63,679,948.19-22,411,114.5-24,896,219.43-33,342,963.74
二、投资活动产生的现金流量:
  收回投资收到的现金36,252,974.563,584,00069,269,218.1858,269,216.18
  取得投资收益收到的现金9,566.035,321.922,964,877.431,470,933.28
  处置固定资产、无形资产和其他长期资产收回的现金净额8,4248,4242,817,002.21,619,332.46
  处置子公司及其他营业单位收到的现金净额--22,449,165.4622,449,165.46
  收到的其他与投资活动有关的现金--1,508,796.221,535,693.35
  投资活动现金流入小计36,270,964.593,597,745.9299,009,059.4985,344,340.73
  购建固定资产、无形资产和其他长期资产支付的现金3,882,928.011,797,603.747,307,768.15,919,208.28
  投资支付的现金8,400,0004,900,00029,532,508.1520,832,504.15
  支付其他与投资活动有关的现金420,000--1,565,000
  投资活动现金流出小计12,702,928.016,697,603.7436,840,276.2528,316,712.43
  投资活动产生的现金流量净额23,568,036.58-3,099,857.8262,168,783.2457,027,628.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金300,000---
  其中:子公司吸收少数股东投资收到的现金300,000---
  取得借款收到的现金49,833,659.7221,833,659.7210,200,00010,000,000
  筹资活动现金流入小计50,133,659.7221,833,659.7210,200,00010,000,000
  偿还债务支付的现金459,521.06-31,654,897.0929,750,255.65
  分配股利、利润或偿付利息支付的现金3,870,859.711,916,071.3140,088,029.538,106,744.09
  支付其他与筹资活动有关的现金268,701103,5893,171,146.582,399,066.35
  筹资活动现金流出小计4,599,081.772,019,660.3174,914,073.1770,256,066.09
  筹资活动产生的现金流量净额45,534,577.9519,813,999.41-64,714,073.17-60,256,066.09
四、汇率变动对现金及现金等价物的影响-2,252.822,829.123,892.8710,814.82
五、现金及现金等价物净增加额5,420,413.52-5,694,143.81-27,417,616.49-36,560,586.71
  加:期初现金及现金等价物余额92,465,238.4992,465,238.49119,882,854.98119,882,854.98
  期末现金及现金等价物余额97,885,652.0186,771,094.6892,465,238.4983,322,268.27
补充资料:
  净利润-78,397,280.76--759,252,250.39-
  资产减值准备4,181,788.93-300,573,143.44-
  固定资产和投资性房地产折旧8,272,702.95-19,324,848.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,272,702.95-19,324,848.41-
  无形资产摊销2,620,143.98-6,023,120.13-
  长期待摊费用摊销10,601,613.7-23,034,186.27-
  处置固定资产、无形资产和其他长期资产的损失13,941.1--436,589.93-
  固定资产报废损失7,601.88-7,472,608.02-
  公允价值变动损失--204,699,810.75-
  财务费用41,998,983.97-86,479,647.86-
  投资损失-7,712,482.12-59,988,417.8-
  递延所得税1,143,523.2-21,207,941.21-
  其中:递延所得税资产减少-69,556.1-41,015,190.23-
    递延所得税负债增加1,213,079.3--19,807,249.02-
  存货的减少2,503.63-415,498.94-
  经营性应收项目的减少-43,312,380.89-58,964,521.09-
  经营性应付项目的增加-4,653,895.64--57,617,842.75-
  现金的期末余额97,885,652.01-92,465,238.49-
  减:现金的期初余额92,465,238.49-119,882,854.98-
  现金及现金等价物的净增加额5,420,413.52--27,417,616.49-
公告日期2025-08-232025-04-302025-04-262024-10-28
审计意见(境内)带强调事项段的无保留意见
TOP↑