当前位置:首页 - 行情中心 - 英洛华(000795) - 财务分析 - 现金流量表

英洛华

(000795)

  

流通市值:94.77亿  总市值:94.77亿
流通股本:11.16亿   总股本:11.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,972,344,239.771,989,124,199.47961,723,169.433,423,135,272.11
  收到的税费返还143,652,697.1391,935,361.952,157,491.32162,139,619.23
  收到其他与经营活动有关的现金88,506,362.6959,661,978.5935,427,986.83197,942,355.59
  经营活动现金流入小计3,204,503,299.592,140,721,539.961,049,308,647.583,783,217,246.93
  购买商品、接受劳务支付的现金2,613,563,377.331,758,156,098.631,015,664,988.642,533,512,113.36
  支付给职工以及为职工支付的现金480,493,539.54298,091,034.33158,902,590.91586,555,766.98
  支付的各项税费116,473,782.0386,659,764.4249,187,343.59154,611,052.51
  支付其他与经营活动有关的现金115,013,108.48107,985,024.0156,343,900.46166,305,716.24
  经营活动现金流出小计3,325,543,807.382,250,891,921.391,280,098,823.63,440,984,649.09
  经营活动产生的现金流量净额-121,040,507.79-110,170,381.43-230,790,176.02342,232,597.84
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金8,626,594.867,072,676.617,064,117.764,964,127.83
  处置固定资产、无形资产和其他长期资产收回的现金净额1,911,825.47290,357.11305,150.1731,679,027.96
  收到的其他与投资活动有关的现金200,000,00077,700,0004,800,000275,750,000
  投资活动现金流入小计210,538,420.3385,063,033.7212,169,267.93312,393,155.79
  购建固定资产、无形资产和其他长期资产支付的现金190,895,969.11122,854,887.0857,823,878.59215,254,598.88
  投资支付的现金100,000,000100,000,000100,000,000-
  支付其他与投资活动有关的现金244,900,877.877,700,0004,800,000275,750,000
  投资活动现金流出小计535,796,846.91300,554,887.08162,623,878.59491,004,598.88
  投资活动产生的现金流量净额-325,258,426.58-215,491,853.36-150,454,610.66-178,611,443.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,130,0003,130,0003,130,000-
  其中:子公司吸收少数股东投资收到的现金3,130,0003,130,0003,130,000-
  取得借款收到的现金675,241,929.15574,708,990.86383,490,000245,197,982.41
  收到其他与筹资活动有关的现金77,744,051.9877,744,051.9857,744,051.98107,434,204.77
  筹资活动现金流入小计756,115,981.13655,583,042.84444,364,051.98352,632,187.18
  偿还债务支付的现金240,197,982.41230,197,982.41135,200,731.12275,761,298.79
  分配股利、利润或偿付利息支付的现金142,414,573.92140,674,468.161,653,774.56292,660,482.35
  支付其他与筹资活动有关的现金85,749,702.8583,262,904.1143,591,152.0254,751,181.47
  筹资活动现金流出小计468,362,259.18454,135,354.68180,445,657.7623,172,962.61
  筹资活动产生的现金流量净额287,753,721.95201,447,688.16263,918,394.28-270,540,775.43
四、汇率变动对现金及现金等价物的影响-10,553,585.01-6,432,528.43-2,750,524.755,463,027.66
五、现金及现金等价物净增加额-169,098,797.43-130,647,075.06-120,076,917.15-101,456,593.02
  加:期初现金及现金等价物余额800,917,732.16800,917,732.16800,917,732.16902,374,325.18
  期末现金及现金等价物余额631,818,934.73670,270,657.1680,840,815.01800,917,732.16
补充资料:
  净利润-132,885,620.82-253,572,188.92
  资产减值准备-46,307,158.42-101,482,287.47
  固定资产和投资性房地产折旧-57,599,638.28-118,527,586.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,599,638.28-118,527,586.18
  无形资产摊销-4,358,913.27-9,447,123.74
  长期待摊费用摊销-1,759,785.68-6,625,696.86
  处置固定资产、无形资产和其他长期资产的损失--254,299.07--245,757.22
  固定资产报废损失--60,487.36-368,460.53
  公允价值变动损失--1,439,692.24--
  财务费用-9,934,375.36-5,160,744.55
  投资损失--1,514,423.07--4,824,312.62
  递延所得税-6,775,347.27--4,141,196.11
  其中:递延所得税资产减少-6,552,410.62--5,693,821.52
    递延所得税负债增加-222,936.65-1,552,625.41
  存货的减少--271,363,991.78--251,642,201.14
  经营性应收项目的减少--210,296,915.1--53,929,415.72
  经营性应付项目的增加-113,293,071.61-157,219,731.56
  现金的期末余额-570,270,657.1-680,917,732.16
  减:现金的期初余额-680,917,732.16-667,674,325.18
  加:现金等价物的期末余额-100,000,000-120,000,000
  减:现金等价物的期初余额-120,000,000-234,700,000
  现金及现金等价物的净增加额--130,647,075.06--101,456,593.02
公告日期2026-10-242026-08-262026-04-242026-03-21
审计意见(境内)标准无保留意见
TOP↑