当前位置:首页 - 行情中心 - 英洛华(000795) - 财务分析 - 现金流量表

英洛华

(000795)

  

流通市值:121.87亿  总市值:121.87亿
流通股本:11.34亿   总股本:11.34亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,989,689,255.212,940,412,106.151,944,478,456.4932,232,528.16
收到的税费返还179,804,126.01145,139,092.7694,023,511.4142,973,122.03
收到其他与经营活动有关的现金149,177,470.9185,683,084.3659,409,184.1234,051,971.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,318,670,852.133,171,234,283.272,097,911,151.931,009,257,621.86
购买商品、接受劳务支付的现金2,826,791,456.442,111,855,182.291,432,458,929.32745,625,801.31
支付给职工以及为职工支付的现金576,982,700.02366,005,990.22253,572,923.19132,951,400.93
支付的各项税费167,424,823.31118,478,286.7784,838,103.5740,726,061.84
支付其他与经营活动有关的现金162,504,132.91106,979,829.5187,094,441.6866,867,449.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,733,703,112.682,703,319,288.791,857,964,397.76986,170,713.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额584,967,739.45467,914,994.48239,946,754.1723,086,907.96
二、投资活动产生的现金流量:
收回投资收到的现金-141,560,027.45--
取得投资收益收到的现金8,847,334.464,893,393.644,390,362.373,366,000
处置固定资产、无形资产和其他长期资产收回的现金净额38,086,873.496,462,801.824,715,359.55898,248.8
收到的其他与投资活动有关的现金410,192,947100,000,000100,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计457,127,154.95252,916,222.91109,105,721.924,264,248.8
购建固定资产、无形资产和其他长期资产支付的现金194,666,522.0698,770,257.5568,066,064.3838,754,222
投资支付的现金-141,400,000--
取得子公司及其他营业单位支付的现金120,000,000---
支付其他与投资活动有关的现金196,850,00032,500,00010,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计511,516,522.06272,670,257.5578,066,064.3838,754,222
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-54,389,367.11-19,754,034.6431,039,657.54-34,489,973.2
三、筹资活动产生的现金流量:
吸收投资收到的现金3,669,931.244,954,340.023,333,333-
其中:子公司吸收少数股东投资收到的现金3,669,931.244,954,340.023,333,333-
取得借款收到的现金414,254,192.01380,927,798.79252,882,403.2786,882,403.27
收到其他与筹资活动有关的现金54,596,665.078,334,246.788,334,246.784,824,046.78
筹资活动现金流入平衡项目0000
筹资活动现金流入小计472,520,788.32394,216,385.59264,549,983.0591,706,450.05
偿还债务支付的现金939,300,000750,319,075.89515,319,075.89329,619,075.89
分配股利、利润或偿付利息支付的现金46,380,145.8435,423,745.5132,297,005.073,574,000.39
支付其他与筹资活动有关的现金221,086,874.82140,481,561.4102,277,847.36-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,206,767,020.66926,224,382.8649,893,928.32333,193,076.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-734,246,232.34-532,007,997.21-385,343,945.27-241,486,626.23
四、汇率变动对现金及现金等价物的影响4,073,831.188,774,190.9710,928,660.123,107,759.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-199,594,028.82-75,072,846.4-103,428,873.44-249,781,931.93
加:期初现金及现金等价物余额1,101,968,3541,098,371,346.351,098,371,346.351,149,389,487.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额902,374,325.181,023,298,499.95994,942,472.91899,607,555.24
补充资料:
净利润247,544,022.83-142,917,544.46-
资产减值准备116,705,123.86-4,111,918.98-
固定资产和投资性房地产折旧111,075,966.13-49,304,465.35-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧111,075,966.13-49,304,465.35-
无形资产摊销7,793,281.11-3,220,369.47-
长期待摊费用摊销5,979,368.38-700,746.4-
处置固定资产、无形资产和其他长期资产的损失-2,263,310.04--2,512,898.43-
固定资产报废损失3,602,939.34---
财务费用11,864,680.65--7,360,090.64-
投资损失-8,867,512.91--4,287,044.39-
递延所得税-15,629,997.08--617,826.11-
其中:递延所得税资产减少-15,198,463.38--368,459.26-
递延所得税负债增加-431,533.7--249,366.85-
存货的减少-58,332,093.81--14,493,739.76-
经营性应收项目的减少45,303,647.07-43,231,625.74-
经营性应付项目的增加113,670,547.96-22,452,853.88-
现金的期末余额667,674,325.18-764,942,472.91-
减:现金的期初余额791,968,354-788,371,346.35-
加:现金等价物的期末余额234,700,000-230,000,000-
减:现金等价物的期初余额310,000,000-310,000,000-
公告日期2025-03-082024-10-282024-08-172024-04-20
审计意见(境内)标准无保留意见
TOP↑