当前位置:首页 - 行情中心 - 银河退(000806) - 财务分析 - 现金流量表

银河退

(000806)

  

流通市值:3.79亿  总市值:4.73亿
流通股本:8.82亿   总股本:11.00亿

现金流量表

报告期2024-06-302023-12-312023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金638,025,271.441,029,624,792.28491,528,613.62252,539,550.93
收到的税费返还102,473.53746,6984,644.58-
收到其他与经营活动有关的现金24,540,097.6163,148,026.9652,215,084.7916,509,797.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计662,667,842.571,193,519,517.24543,748,342.99269,049,348.4
购买商品、接受劳务支付的现金346,378,049.68518,302,147.8273,295,191.73116,081,954.55
支付给职工以及为职工支付的现金136,154,896.87247,610,933.53135,455,443.0178,210,691.37
支付的各项税费44,947,263.18107,247,655.3959,301,109.825,033,356.85
支付其他与经营活动有关的现金197,500,140.19422,487,032.22133,304,879.986,563,322.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计724,980,349.921,295,647,768.94601,356,624.44305,889,325.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-62,312,507.35-102,128,251.7-57,608,281.45-36,839,976.82
二、投资活动产生的现金流量:
收回投资收到的现金2,200,00030,636,232.7420,950,0009,400,000
取得投资收益收到的现金425,931.371,350,428.6644,673.4923,831.25
处置固定资产、无形资产和其他长期资产收回的现金净额20,05015,139.23,2302,400
处置子公司及其他营业单位收到的现金净额2,100,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,745,981.3732,001,800.620,997,903.499,426,231.25
购建固定资产、无形资产和其他长期资产支付的现金2,238,455.0332,505,504.42,175,102.18866,041.71
投资支付的现金5,000,00025,179,955.5920,750,00010,552,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,238,455.0357,685,459.9922,925,102.1811,418,041.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,492,473.66-25,683,659.39-1,927,198.69-1,991,810.46
三、筹资活动产生的现金流量:
取得借款收到的现金50,068,436231,936,90059,450,00031,490,000
收到其他与筹资活动有关的现金6,725,20038,366,559.384,800,356.074,500,277.66
筹资活动现金流入平衡项目0000
筹资活动现金流入小计56,793,636270,303,459.3864,250,356.0735,990,277.66
偿还债务支付的现金22,191,952.9484,099,523.8110,860,000200,000
分配股利、利润或偿付利息支付的现金5,122,69911,638,965.76,094,387.122,635,063.29
支付其他与筹资活动有关的现金2,661,40016,283,341.425,285,750.062,290,550.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计29,976,051.94112,021,830.9322,240,137.185,125,613.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额26,817,584.06158,281,628.4542,010,218.8930,864,664.31
四、汇率变动对现金及现金等价物的影响18,049.81-21,354.06-34,741.32-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-37,969,347.1430,448,363.3-17,560,002.57-7,967,122.97
加:期初现金及现金等价物余额72,634,708.1242,186,344.8242,186,344.8242,186,344.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额34,665,360.9872,634,708.1224,626,342.2534,219,221.85
补充资料:
净利润-2,375,800.22-21,189,774.21-153,465,251.39-
资产减值准备33,402,364-182,572,982.21-
固定资产和投资性房地产折旧10,645,399.9125,582,877.2211,728,103.18-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,645,399.9125,582,877.2211,728,103.18-
无形资产摊销2,166,335.524,387,333.182,121,336.28-
长期待摊费用摊销1,971,889.753,873,333.191,903,150.21-
处置固定资产、无形资产和其他长期资产的损失-9,153.85-43,564.33-68,656.2-
固定资产报废损失-97,469.74--
公允价值变动损失01,380.49-1,380.49-
财务费用9,575,167.1217,984,024.0510,378,071.33-
投资损失-1,082,322.22,318,176.951,941,203.4-
递延所得税2,529,270.27-14,760,260.03-2,549,917.76-
其中:递延所得税资产减少2,735,931.46-14,871,089.88-2,517,973.98-
递延所得税负债增加-206,661.19110,829.85-31,943.78-
存货的减少-104,399,217.97-63,277,279.74-85,490,548.92-
经营性应收项目的减少-59,623,575.85-519,828,662.8-74,898,812.08-
经营性应付项目的增加44,347,272.31340,806,995.6445,921,066.51-
现金的期末余额34,665,360.9872,634,708.1224,626,342.25-
减:现金的期初余额72,634,708.1242,186,344.8242,186,344.82-
公告日期2024-08-302024-04-292023-08-312023-04-29
审计意见(境内)无法表示意见
TOP↑