当前位置:首页 - 行情中心 - 银河退(000806) - 财务分析 - 现金流量表

银河退

(000806)

  

流通市值:3.79亿  总市值:4.73亿
流通股本:8.82亿   总股本:11.00亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,292,728.37131,268,286.66309,218,394.18638,025,271.44
  收到的税费返还36,312.5736,312.576,851.94102,473.53
  收到其他与经营活动有关的现金23,999,914.6720,715,842.63148,914,691.7824,540,097.6
  经营活动现金流入小计43,328,955.61152,020,441.86458,139,937.9662,667,842.57
  购买商品、接受劳务支付的现金11,149,733.322,610,812.0151,611,996.26346,378,049.68
  支付给职工以及为职工支付的现金12,398,127.7169,874,431.47137,411,454.02136,154,896.87
  支付的各项税费1,725,291.0822,947,212.8449,862,75144,947,263.18
  支付其他与经营活动有关的现金26,000,578.1452,371,453.3271,041,255.98197,500,140.19
  经营活动现金流出小计51,273,730.23167,803,909.62509,927,457.26724,980,349.92
  经营活动产生的现金流量净额-7,944,774.62-15,783,467.76-51,787,519.36-62,312,507.35
二、投资活动产生的现金流量:
  收回投资收到的现金12,212,802.886,000,0007,200,0002,200,000
  取得投资收益收到的现金5,230,533.5215,725.3327,951,955.4425,931.37
  处置固定资产、无形资产和其他长期资产收回的现金净额29,84644,7068,64820,050
  处置子公司及其他营业单位收到的现金净额1,416,635-9,000,0002,100,000
  投资活动现金流入小计18,889,817.46,060,431.3344,160,603.44,745,981.37
  购建固定资产、无形资产和其他长期资产支付的现金296,635.661,481,897.273,878,213.142,238,455.03
  投资支付的现金12,550,0009,550,0005,200,0005,000,000
  支付其他与投资活动有关的现金17,803,269.93-24,850,551.46-
  投资活动现金流出小计30,649,905.5911,031,897.2733,928,764.67,238,455.03
  投资活动产生的现金流量净额-11,760,088.19-4,971,465.9410,231,838.8-2,492,473.66
三、筹资活动产生的现金流量:
  取得借款收到的现金200,000-2,608,43650,068,436
  收到其他与筹资活动有关的现金---6,725,200
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计200,000-2,608,43656,793,636
  偿还债务支付的现金139,801.96108,571.423,841,240.7722,191,952.94
  分配股利、利润或偿付利息支付的现金5,096.63692.14103,171.645,122,699
  支付其他与筹资活动有关的现金---2,661,400
  筹资活动现金流出小计144,898.59109,263.563,944,412.4129,976,051.94
  筹资活动产生的现金流量净额55,101.41-109,263.56-1,335,976.4126,817,584.06
四、汇率变动对现金及现金等价物的影响-7,758.3625,077.618,049.81
五、现金及现金等价物净增加额-19,649,761.4-20,856,438.9-42,866,579.37-37,969,347.14
  加:期初现金及现金等价物余额29,768,128.7529,768,128.7572,634,708.1272,634,708.12
  期末现金及现金等价物余额10,118,367.358,911,689.8529,768,128.7534,665,360.98
补充资料:
  净利润-119,318,807.4-15,353,074.83151,884,922.38-2,375,800.22
  资产减值准备--46,839.533,402,364
  固定资产和投资性房地产折旧4,147,694.436,630,375.0313,300,140.610,645,399.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,147,694.436,630,375.0313,300,140.610,645,399.91
  无形资产摊销3,073,902.121,873,337.643,673,055.82,166,335.52
  长期待摊费用摊销205,351969,326.442,066,699.191,971,889.75
  处置固定资产、无形资产和其他长期资产的损失-10,087.1578,772.89186,796.62-9,153.85
  固定资产报废损失1,370,716.21---
  公允价值变动损失4,320,700--0
  财务费用4,050,478.32,802,315.535,508,159.019,575,167.12
  投资损失71,861,750.611,095,350.88-322,396,462.11-1,082,322.2
  递延所得税-1,973,993.62-487,890.95-644,624.92,529,270.27
  其中:递延所得税资产减少5,311.21-1,110,576.23-1,508,490.852,735,931.46
    递延所得税负债增加-1,979,304.83622,685.28863,865.95-206,661.19
  存货的减少-209,944.02-15,991,512.55-2,755,275.36-104,399,217.97
  经营性应收项目的减少215,819,615.2-54,601,424.48657,531,592.4-59,623,575.85
  经营性应付项目的增加-193,902,742.7312,632,889.43-665,294,235.4644,347,272.31
  其他-0.9--661,762.24-
  现金的期末余额10,118,367.358,911,689.8529,768,128.7534,665,360.98
  减:现金的期初余额29,768,128.7529,768,128.7572,634,708.1272,634,708.12
  现金及现金等价物的净增加额-19,649,761.4-20,856,438.9-42,866,579.37-37,969,347.14
公告日期2026-04-292025-08-292025-04-302024-08-30
审计意见(境内)无法表示意见无法表示意见
TOP↑