当前位置:首页 - 行情中心 - 创维数字(000810) - 财务分析 - 现金流量表

创维数字

(000810)

  

流通市值:117.07亿  总市值:120.43亿
流通股本:11.18亿   总股本:11.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,424,805,767.485,844,111,081.262,435,756,391.499,912,631,739.91
  收到的税费返还497,713,588.51348,899,297.56140,854,032.43508,780,443.9
  收到其他与经营活动有关的现金135,888,189.4392,976,489.6239,828,090.36263,798,767.9
  经营活动现金流入小计10,058,407,545.426,285,986,868.442,616,438,514.2810,685,210,951.71
  购买商品、接受劳务支付的现金11,904,093,592.67,641,031,843.533,661,404,393.369,076,406,389.65
  支付给职工以及为职工支付的现金679,999,699.26443,090,132.58216,383,105.31978,491,127.71
  支付的各项税费209,553,908.69148,120,705.5463,269,730.03255,552,917.81
  支付其他与经营活动有关的现金443,173,365.08292,516,161.2144,847,647.22631,446,566.3
  经营活动现金流出小计13,236,820,565.638,524,758,842.854,085,904,875.9210,941,897,001.47
  经营活动产生的现金流量净额-3,178,413,020.21-2,238,771,974.41-1,469,466,361.64-256,686,049.76
二、投资活动产生的现金流量:
  收回投资收到的现金00090,000,000
  取得投资收益收到的现金17,983,658.7712,314,497.71,417,822.24,356,389.01
  处置固定资产、无形资产和其他长期资产收回的现金净额66,645,798.0366,642,981.7121,240,927.9613,813,667.49
  处置子公司及其他营业单位收到的现金净额00090,244,555.71
  收到的其他与投资活动有关的现金19,068,00016,803,00010,425,00021,413,000
  投资活动现金流入小计103,697,456.895,760,479.4133,083,750.16219,827,612.21
  购建固定资产、无形资产和其他长期资产支付的现金255,373,882.23172,435,407.5185,999,844.46357,588,813.34
  投资支付的现金11,098,363.92,560,552.461,307,662.78108,503,981.45
  支付其他与投资活动有关的现金16,264,20011,784,2001,072,20013,742,911.6
  投资活动现金流出小计282,736,446.13186,780,159.9788,379,707.24479,835,706.39
  投资活动产生的现金流量净额-179,038,989.33-91,019,680.56-55,295,957.08-260,008,094.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金00059,512,000
  取得借款收到的现金4,326,960,331.652,959,828,023.452,040,849,573.432,124,315,274.75
  收到其他与筹资活动有关的现金216,436.05216,436.05241,43415,689,096.1
  筹资活动现金流入小计4,327,176,767.72,960,044,459.52,041,091,007.432,199,516,370.85
  偿还债务支付的现金1,965,968,673.511,316,225,010.78603,765,7101,840,518,506.56
  分配股利、利润或偿付利息支付的现金131,939,197.23116,680,799.419,488,179.11175,915,229.57
  其中:子公司支付给少数股东的股利、利润0002,985,600
  支付其他与筹资活动有关的现金101,772,628.6270,354,299.8735,313,084.9562,939,342.59
  筹资活动现金流出小计2,199,680,499.361,503,260,110.06648,566,974.062,079,373,078.72
  筹资活动产生的现金流量净额2,127,496,268.341,456,784,349.441,392,524,033.37120,143,292.13
四、汇率变动对现金及现金等价物的影响-3,965,181.94-38,834.73-1,903,078.168,170,621.65
五、现金及现金等价物净增加额-1,233,920,923.14-873,046,140.26-134,141,363.51-388,380,230.16
  加:期初现金及现金等价物余额2,757,889,351.682,757,889,351.682,757,889,351.673,146,269,581.84
  期末现金及现金等价物余额1,523,968,428.541,884,843,211.422,623,747,988.162,757,889,351.68
补充资料:
  净利润-157,403,048.04-170,989,865.9
  资产减值准备-81,053,599.89-130,602,569.89
  固定资产和投资性房地产折旧-49,182,589.28-115,310,983.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,182,589.28-115,310,983.12
  无形资产摊销-5,054,634.14-12,998,807.34
  长期待摊费用摊销-2,611,062.92-5,052,758.09
  处置固定资产、无形资产和其他长期资产的损失--9,352,723.03-5,106,358.24
  固定资产报废损失-0-987,755.58
  公允价值变动损失-997,870.78-1,878,794.59
  财务费用-6,092,043.54-11,607,309.71
  投资损失--9,972,657.14--175,255,030.6
  递延所得税--4,989,045.21--50,245,471.29
  其中:递延所得税资产减少--4,214,399.48--50,392,172.97
    递延所得税负债增加--774,645.73-146,701.68
  存货的减少--3,277,998,131.48--1,229,757,863.57
  经营性应收项目的减少--498,183,530.71-74,888,413.11
  经营性应付项目的增加-1,255,637,059.32-672,070,206.45
  其他-0--
  不涉及现金收支的投资和筹资活动金额其他项目---79,557,894.68
  现金的期末余额-1,884,843,211.42-2,757,889,351.68
  减:现金的期初余额-2,757,889,351.68-3,146,269,581.84
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--873,046,140.26--388,380,230.16
公告日期2026-10-242026-08-282026-04-212026-03-28
审计意见(境内)标准无保留意见
TOP↑