当前位置:首页 - 行情中心 - 创维数字(000810) - 财务分析 - 现金流量表

创维数字

(000810)

  

流通市值:142.71亿  总市值:146.70亿
流通股本:11.11亿   总股本:11.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,280,000,226.952,163,223,762.4110,527,944,713.298,204,048,836.42
  收到的税费返还236,243,572.33127,756,675.45462,562,147.06367,870,350.88
  收到其他与经营活动有关的现金167,377,870.3948,537,174.34324,149,332.29225,873,473.39
  经营活动现金流入小计4,683,621,669.672,339,517,612.211,314,656,192.648,797,792,660.69
  购买商品、接受劳务支付的现金3,999,376,864.91,817,744,395.319,111,341,811.796,964,368,184.79
  支付给职工以及为职工支付的现金473,556,930.44224,363,791.361,002,413,013.03733,839,111.44
  支付的各项税费124,128,888.644,542,250.53234,271,030.62162,316,280.13
  支付其他与经营活动有关的现金284,717,877.28143,447,808.48632,988,049.62484,366,782.15
  经营活动现金流出小计4,881,780,561.222,230,098,245.6810,981,013,905.068,344,890,358.51
  经营活动产生的现金流量净额-198,158,891.55109,419,366.52333,642,287.58452,902,302.18
二、投资活动产生的现金流量:
  收回投资收到的现金00300,760,000300,760,000
  取得投资收益收到的现金2,629,300.781,337,512.746,672,265.446,270,165.44
  处置固定资产、无形资产和其他长期资产收回的现金净额1,538,314.15100,813.84,914,913.193,589,908.88
  处置子公司及其他营业单位收到的现金净额007,989,881.247,989,881.24
  收到的其他与投资活动有关的现金3,437,00075,00054,677,702.7824,190,202.78
  投资活动现金流入小计7,604,614.931,513,326.54375,014,762.65342,800,158.34
  购建固定资产、无形资产和其他长期资产支付的现金168,247,764.0396,031,190.09447,649,185.68338,670,459.79
  投资支付的现金4,149,027.69621,700346,396,575.96339,940,820.7
  支付其他与投资活动有关的现金1,296,911.6170,00056,848,681.7656,223,681.76
  投资活动现金流出小计173,693,703.3296,822,890.09850,894,443.4734,834,962.25
  投资活动产生的现金流量净额-166,089,088.39-95,309,563.55-475,879,680.75-392,034,803.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金00800,0000
  其中:子公司吸收少数股东投资收到的现金00800,0000
  取得借款收到的现金937,070,347.25398,286,329.941,715,332,685.521,174,506,836.43
  收到其他与筹资活动有关的现金694,361.41694,361.4178,158,600.2275,065,502.31
  筹资活动现金流入小计937,764,708.66398,980,691.351,794,291,285.741,249,572,338.74
  偿还债务支付的现金691,356,372.38402,951,859.971,742,961,679.051,039,472,919.72
  分配股利、利润或偿付利息支付的现金160,369,467.3295,151,474.37210,430,761.41194,024,098.53
  其中:子公司支付给少数股东的股利、利润2,985,60003,595,5202,320,320
  支付其他与筹资活动有关的现金39,198,911.133,611,571.5720,435,268.517,507,085.01
  筹资活动现金流出小计890,924,750.83501,714,905.911,973,827,708.961,251,004,103.26
  筹资活动产生的现金流量净额46,839,957.83-102,734,214.56-179,536,423.22-1,431,764.52
四、汇率变动对现金及现金等价物的影响10,528,109.382,503,843.82-3,262,955.48-2,027,651.31
五、现金及现金等价物净增加额-306,879,912.73-86,120,567.77-325,036,771.8757,408,082.44
  加:期初现金及现金等价物余额3,146,269,581.843,146,269,581.843,471,306,353.713,471,306,353.71
  期末现金及现金等价物余额2,839,389,669.113,060,149,014.073,146,269,581.843,528,714,436.15
补充资料:
  净利润48,865,392.9-235,423,442.82-
  资产减值准备34,049,703.58-123,073,048.12-
  固定资产和投资性房地产折旧57,693,712.73-98,107,107.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,693,712.73-98,107,107.36-
  无形资产摊销6,711,935.41-13,345,863.59-
  长期待摊费用摊销2,669,651.2-11,305,472.23-
  处置固定资产、无形资产和其他长期资产的损失303,005.02-727,712.29-
  固定资产报废损失27,063.78-14,870.68-
  公允价值变动损失1,107,783.98-717,550.66-
  财务费用-1,718,058.07-39,528,216.2-
  投资损失7,423,536.16-4,092,217.68-
  递延所得税-46,375,874.75--69,829,360.29-
  其中:递延所得税资产减少-47,145,785.73--71,015,697.01-
    递延所得税负债增加769,910.98-1,186,336.72-
  存货的减少-552,147,418.49-240,798,219.4-
  经营性应收项目的减少-200,660,710.41-332,664,654.22-
  经营性应付项目的增加440,331,066.6--626,958,690.37-
  不涉及现金收支的投资和筹资活动金额其他项目--243,931,913.67-
  现金的期末余额2,839,389,669.11-3,146,269,581.84-
  减:现金的期初余额3,146,269,581.84-3,471,306,353.71-
  现金及现金等价物的净增加额-306,879,912.73--325,036,771.87-
公告日期2025-08-232025-04-102025-03-252024-10-26
审计意见(境内)标准无保留意见
TOP↑