当前位置:首页 - 行情中心 - 德展健康(000813) - 财务分析 - 现金流量表

德展健康

(000813)

  

流通市值:84.92亿  总市值:84.93亿
流通股本:20.97亿   总股本:20.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金234,078,515.91126,690,888.06450,311,332.19346,545,223.78
  收到的税费返还-02,832.072,832.07
  收到其他与经营活动有关的现金25,299,611.472,940,150.0368,695,581.5226,297,151.46
  经营活动现金流入小计259,378,127.38129,631,038.09519,009,745.78372,845,207.31
  购买商品、接受劳务支付的现金19,756,021.4713,010,895.64115,049,977.7867,965,681.42
  支付给职工以及为职工支付的现金111,029,924.6452,247,373.23211,193,031148,887,074.93
  支付的各项税费29,569,687.3211,396,149.864,167,386.0651,118,736.61
  支付其他与经营活动有关的现金71,219,604.5734,933,910.12143,188,559.58129,954,615.49
  经营活动现金流出小计231,575,238111,588,328.79533,598,954.42397,926,108.45
  经营活动产生的现金流量净额27,802,889.3818,042,709.3-14,589,208.64-25,080,901.14
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,000-0-
  取得投资收益收到的现金2,932.82---
  处置固定资产、无形资产和其他长期资产收回的现金净额227,258.3621,90092,30370,200
  投资活动现金流入小计5,230,191.1821,90092,30370,200
  购建固定资产、无形资产和其他长期资产支付的现金99,836,407.837,692,273.09166,553,139.3497,298,839.46
  投资支付的现金40,000,000-12,914,73812,914,738
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计139,836,407.837,692,273.09179,467,877.34110,213,577.46
  投资活动产生的现金流量净额-134,606,216.62-37,670,373.09-179,375,574.34-110,143,377.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,0004,000,000--
  取得借款收到的现金114,800,00040,000,0000-
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计118,800,00044,000,0000-
  偿还债务支付的现金1,745,714.28122,857.14470,952.37389,047.61
  分配股利、利润或偿付利息支付的现金303,205.6817,453.6779,747.7568,111.97
  支付其他与筹资活动有关的现金110,058,993.491,355,995.0877,538,790.7562,792,313.56
  筹资活动现金流出小计112,107,913.451,496,305.8978,089,490.8763,249,473.14
  筹资活动产生的现金流量净额6,692,086.5542,503,694.11-78,089,490.87-63,249,473.14
四、汇率变动对现金及现金等价物的影响70.96-8.1698.91-45.91
五、现金及现金等价物净增加额-100,111,169.7322,876,022.16-272,054,174.94-198,473,797.65
  加:期初现金及现金等价物余额2,457,578,542.132,457,578,542.132,729,632,717.072,729,632,717.07
  期末现金及现金等价物余额2,357,467,372.42,480,454,564.292,457,578,542.132,531,158,919.42
补充资料:
  净利润-59,773,293.16--42,219,863.24-
  资产减值准备7,348,290.91-16,147,967.35-
  固定资产和投资性房地产折旧31,227,488.64-60,764,425.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,227,488.64-60,764,425.46-
  无形资产摊销10,126,848.82-20,215,110.5-
  长期待摊费用摊销4,810,231.37-5,909,406.27-
  处置固定资产、无形资产和其他长期资产的损失-394.81-23,847.13-
  固定资产报废损失133,818.43-1,558,583.03-
  财务费用563,578.02-371,350.95-
  投资损失10,238,855.34-19,870,783.27-
  递延所得税1,423,337.85--19,193,061.07-
  其中:递延所得税资产减少965,136.4--16,155,949.87-
    递延所得税负债增加458,201.45--3,037,111.2-
  存货的减少-9,132,939.41-9,876,793.95-
  经营性应收项目的减少38,248,088.24--97,093,964.02-
  经营性应付项目的增加-10,709,806.38-5,790,732.74-
  现金的期末余额2,357,467,372.4-2,457,578,542.13-
  减:现金的期初余额2,457,578,542.13-2,729,632,717.07-
  现金及现金等价物的净增加额-100,111,169.73--272,054,174.94-
公告日期2025-08-232025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑