当前位置:首页 - 行情中心 - 美利云(000815) - 财务分析 - 现金流量表

美利云

(000815)

  

流通市值:102.00亿  总市值:102.00亿
流通股本:6.95亿   总股本:6.95亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金105,222,744.8765,501,011.52374,203,280.98266,945,216.55
  收到的税费返还61,709.8738,850.451,503,173.961,508,062.04
  收到其他与经营活动有关的现金32,143,839.5330,598,730.4582,367,424.173,930,718.33
  经营活动现金流入小计137,428,294.2796,138,592.42458,073,879.11272,383,996.92
  购买商品、接受劳务支付的现金88,892,595.9544,930,492.42175,032,111.65139,880,020.42
  支付给职工以及为职工支付的现金16,957,045.459,341,129.6929,694,936.12124,482,946.65
  支付的各项税费24,506,176.777,825,904.4823,680,193.4328,569,413.12
  支付其他与经营活动有关的现金28,744,644.4411,984,960.1828,139,561.6128,051,940.53
  经营活动现金流出小计159,100,462.6174,082,486.77256,546,802.81320,984,320.72
  经营活动产生的现金流量净额-21,672,168.3422,056,105.65201,527,076.3-48,600,323.8
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--69,161,172.083,133,960.08
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--69,161,172.083,133,960.08
  购建固定资产、无形资产和其他长期资产支付的现金31,482,311.195,568,817.8229,976,739.4410,330,957.05
  支付其他与投资活动有关的现金--119,258,701.14-
  投资活动现金流出小计31,482,311.195,568,817.82149,235,440.5810,330,957.05
  投资活动产生的现金流量净额-31,482,311.19-5,568,817.82-80,074,268.5-7,196,996.97
三、筹资活动产生的现金流量:
  取得借款收到的现金318,000,000-230,000,000230,000,000
  收到其他与筹资活动有关的现金--0.010.01
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计318,000,000-230,000,000.01230,000,000.01
  偿还债务支付的现金90,000,00030,000,000450,000,000297,020,000
  分配股利、利润或偿付利息支付的现金4,356,620.272,006,045.8214,874,174.3411,823,898.84
  支付其他与筹资活动有关的现金--2,293,710.332,293,710.33
  筹资活动现金流出小计94,356,620.2732,006,045.82467,167,884.67311,137,609.17
  筹资活动产生的现金流量净额223,643,379.73-32,006,045.82-237,167,884.66-81,137,609.16
五、现金及现金等价物净增加额170,488,900.2-15,518,757.99-115,715,076.86-136,934,929.93
  加:期初现金及现金等价物余额204,578,097.42204,578,097.42320,293,174.28320,293,174.28
  期末现金及现金等价物余额375,066,997.62189,059,339.43204,578,097.42183,358,244.35
补充资料:
  净利润33,847,652.87-69,497,741.42-
  资产减值准备2,959,760.34---
  固定资产和投资性房地产折旧38,168,998.58-74,684,507.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,168,998.58-74,684,507.62-
  无形资产摊销1,080,514.2-636,676.76-
  长期待摊费用摊销5,398,443.36-10,796,886.72-
  处置固定资产、无形资产和其他长期资产的损失---47,098,131.77-
  财务费用3,959,945.27-15,251,255.53-
  递延所得税-437,507.62-104,393.81-
  其中:递延所得税资产减少-437,507.62-104,393.81-
  存货的减少-56,184.84-93,234,858.05-
  经营性应收项目的减少-112,388,081.25-69,209,580.63-
  经营性应付项目的增加5,998,658.99--89,002,910.76-
  其他171,489.87-89,912.87-
  现金的期末余额--204,578,097.42-
  减:现金的期初余额--320,293,174.28-
  加:现金等价物的期末余额375,066,997.62---
  减:现金等价物的期初余额204,578,097.42---
  现金及现金等价物的净增加额170,488,900.2--115,715,076.86-
公告日期2026-08-252026-04-242026-04-242025-10-27
审计意见(境内)标准无保留意见标准无保留意见
TOP↑