当前位置:首页 - 行情中心 - 美利云(000815) - 财务分析 - 现金流量表

美利云

(000815)

  

流通市值:77.73亿  总市值:77.73亿
流通股本:6.95亿   总股本:6.95亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金266,945,216.55109,587,081.2151,683,140.4701,566,316.52
  收到的税费返还1,508,062.0422,531.617,643.523,035,705.12
  收到其他与经营活动有关的现金3,930,718.332,476,420.361,816,943.1611,345,479.15
  经营活动现金流入小计272,383,996.92112,086,033.1753,517,727.08715,947,500.79
  购买商品、接受劳务支付的现金139,880,020.4292,329,667.4149,249,824.41605,149,580.07
  支付给职工以及为职工支付的现金124,482,946.65116,114,332.11104,221,243.73129,713,509.71
  支付的各项税费28,569,413.1223,280,915.8512,524,299.0235,968,395.97
  支付其他与经营活动有关的现金28,051,940.5314,729,842.4810,234,663.6344,923,641.89
  经营活动现金流出小计320,984,320.72246,454,757.85176,230,030.79815,755,127.64
  经营活动产生的现金流量净额-48,600,323.8-134,368,724.68-122,712,303.71-99,807,626.85
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,133,960.082,738,406.522,738,406.521,582,905.8
  投资活动现金流入小计3,133,960.082,738,406.522,738,406.521,582,905.8
  购建固定资产、无形资产和其他长期资产支付的现金10,330,957.058,626,097.898,382,347.9644,285,372.13
  投资活动现金流出小计10,330,957.058,626,097.898,382,347.9644,285,372.13
  投资活动产生的现金流量净额-7,196,996.97-5,887,691.37-5,643,941.44-42,702,466.33
三、筹资活动产生的现金流量:
  取得借款收到的现金230,000,000110,000,00020,000,000545,000,000
  收到其他与筹资活动有关的现金0.010.01-60,439,217.41
  筹资活动现金流入小计230,000,000.01110,000,000.0120,000,000605,439,217.41
  偿还债务支付的现金297,020,000149,020,00030,000,000321,000,000
  分配股利、利润或偿付利息支付的现金11,823,898.848,185,188.724,166,969.513,997,766.61
  支付其他与筹资活动有关的现金2,293,710.332,293,710.332,296,277.6257,601,485.17
  筹资活动现金流出小计311,137,609.17159,498,899.0536,463,247.12392,599,251.78
  筹资活动产生的现金流量净额-81,137,609.16-49,498,899.04-16,463,247.12212,839,965.63
四、汇率变动对现金及现金等价物的影响---0.67
五、现金及现金等价物净增加额-136,934,929.93-189,755,315.09-144,819,492.2770,329,873.12
  加:期初现金及现金等价物余额320,293,174.28320,293,174.28320,293,174.28249,963,301.16
  期末现金及现金等价物余额183,358,244.35130,537,859.19175,473,682.01320,293,174.28
补充资料:
  净利润-20,996,177.76--547,150,867.7
  资产减值准备-2,096,159.71-240,273,372.48
  固定资产和投资性房地产折旧-38,104,435.57-90,582,430.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,104,435.57-90,582,430.87
  无形资产摊销-249,049.68-572,057.91
  长期待摊费用摊销-5,398,443.36-10,796,886.72
  处置固定资产、无形资产和其他长期资产的损失----801,442.35
  固定资产报废损失---37,219.07
  财务费用-8,642,905.27-13,481,897.54
  递延所得税--363,038.15--102,184.62
  其中:递延所得税资产减少--363,038.15--102,184.62
  存货的减少-2,247,273.19-54,022,322.1
  经营性应收项目的减少--106,368,292.52--9,483,507.59
  经营性应付项目的增加--107,730,470.71-28,215,815.56
  现金的期末余额-130,537,859.19-320,293,174.28
  减:现金的期初余额-320,293,174.28-249,963,301.16
  现金及现金等价物的净增加额--189,755,315.09-70,329,873.12
公告日期2025-10-272025-08-192025-04-282025-03-14
审计意见(境内)标准无保留意见
TOP↑