当前位置:首页 - 行情中心 - 智慧农业(000816) - 财务分析 - 现金流量表

智慧农业

(000816)

  

流通市值:45.97亿  总市值:46.30亿
流通股本:14.36亿   总股本:14.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金619,307,820.98232,247,343.971,361,034,064.831,347,232,182.34
  收到的税费返还28,103,536.019,648,692.6842,379,69732,101,727.27
  收到其他与经营活动有关的现金57,231,381.2616,810,174.49135,681,097.0481,003,437.22
  经营活动现金流入小计704,642,738.25258,706,211.141,539,094,858.871,460,337,346.83
  购买商品、接受劳务支付的现金438,464,542.34257,102,718.24812,069,341.151,018,674,090.89
  支付给职工以及为职工支付的现金89,487,219.2743,362,445.79175,871,230.03134,258,151.48
  支付的各项税费34,049,562.6721,226,430.1590,119,973.1156,881,083.83
  支付其他与经营活动有关的现金116,024,586.740,248,443.47243,805,949.97165,583,873.9
  经营活动现金流出小计678,025,910.98361,940,037.651,321,866,494.261,375,397,200.1
  经营活动产生的现金流量净额26,616,827.27-103,233,826.51217,228,364.6184,940,146.73
二、投资活动产生的现金流量:
  收回投资收到的现金430,000,000130,000,000634,371,323.59445,000,000
  取得投资收益收到的现金5,353,650.683,284,869.867,757,843.036,388,394.45
  处置固定资产、无形资产和其他长期资产收回的现金净额100,748-5,966,850.522,851,093
  处置子公司及其他营业单位收到的现金净额---20,013,100
  投资活动现金流入小计435,454,398.68133,284,869.86648,096,017.14474,252,587.45
  购建固定资产、无形资产和其他长期资产支付的现金24,812,874.1810,597,230.5888,212,108.9333,376,755.67
  投资支付的现金383,000,000120,000,000731,970,000417,800,000
  投资活动现金流出小计407,812,874.18130,597,230.58820,182,108.93451,176,755.67
  投资活动产生的现金流量净额27,641,524.52,687,639.28-172,086,091.7923,075,831.78
三、筹资活动产生的现金流量:
  取得借款收到的现金40,000,00025,000,000210,834,22395,000,000
  收到其他与筹资活动有关的现金22,550,820.3935,327,621.25-206,010,911.99
  筹资活动现金流入小计62,550,820.3960,327,621.25210,834,223301,010,911.99
  偿还债务支付的现金106,000,00036,000,000105,429,55667,382,067.52
  分配股利、利润或偿付利息支付的现金2,332,403.36669,530.572,940,478.712,196,155.29
  支付其他与筹资活动有关的现金91,077,969.838,996,070.886,897,343.18196,122,224.19
  筹资活动现金流出小计199,410,373.1675,665,601.37195,267,377.89265,700,447
  筹资活动产生的现金流量净额-136,859,552.77-15,337,980.1215,566,845.1135,310,464.99
四、汇率变动对现金及现金等价物的影响101,982.89421,364.998,902,319.12-473,751.33
五、现金及现金等价物净增加额-82,499,218.11-115,462,802.3669,611,437.05142,852,692.17
  加:期初现金及现金等价物余额290,055,502.69290,055,502.69220,444,065.64220,444,065.64
  期末现金及现金等价物余额207,556,284.58174,592,700.33290,055,502.69363,296,757.81
补充资料:
  净利润17,798,313.05-18,927,676.29-
  资产减值准备-134,629.02-20,595,838.29-
  固定资产和投资性房地产折旧24,204,649.05-59,427,353.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,204,649.05-59,427,353.57-
  无形资产摊销12,277,979.67-25,644,635.95-
  长期待摊费用摊销481,867.28-991,771.81-
  处置固定资产、无形资产和其他长期资产的损失-164,574.45-791,373.95-
  固定资产报废损失673.54-103,117.27-
  公允价值变动损失-114,410.72-2,170,011.57-
  财务费用-2,286,432.18--4,435,099.11-
  投资损失-4,465,522.88--13,891,133.81-
  递延所得税6,193,354.16-3,188,760.02-
  其中:递延所得税资产减少6,764,040.58-4,098,169.44-
    递延所得税负债增加-570,686.42--909,409.42-
  存货的减少-42,420,760.25-68,806,271.84-
  经营性应收项目的减少-86,734,278.35--42,569,954.1-
  经营性应付项目的增加105,135,886.67-63,651,839.41-
  其他---2,465,626.07-
  现金的期末余额207,556,284.58-290,055,502.69-
  减:现金的期初余额290,055,502.69-220,444,065.64-
  现金及现金等价物的净增加额-82,499,218.11-69,611,437.05-
公告日期2025-08-162025-04-262025-03-282024-10-26
审计意见(境内)标准无保留意见
TOP↑