当前位置:首页 - 行情中心 - 航锦科技(000818) - 财务分析 - 现金流量表

航锦科技

(000818)

  

流通市值:157.51亿  总市值:157.94亿
流通股本:6.58亿   总股本:6.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,660,880,001.481,435,089,748.184,329,330,062.32,529,224,980.53
  收到的税费返还7,874,561.194,635,267.7213,250,358.212,474,542.55
  收到其他与经营活动有关的现金36,598,959.2525,992,690.24131,136,032.1687,430,657.2
  经营活动现金流入小计2,705,353,521.921,465,717,706.144,473,716,452.662,629,130,180.28
  购买商品、接受劳务支付的现金1,994,476,312.041,164,959,305.43,909,124,149.822,176,057,336.93
  支付给职工以及为职工支付的现金176,432,566.2999,703,768.35366,363,500.55279,469,663.98
  支付的各项税费76,167,463.2417,476,740.06218,479,340.85161,142,183.46
  支付其他与经营活动有关的现金78,750,682.3836,347,678.5872,461,851.8469,444,995.29
  经营活动现金流出小计2,325,827,023.951,318,487,492.394,566,428,843.062,686,114,179.66
  经营活动产生的现金流量净额379,526,497.97147,230,213.75-92,712,390.4-56,983,999.38
二、投资活动产生的现金流量:
  收回投资收到的现金17,770---
  取得投资收益收到的现金267,081.72282,427.921,113,652.4-
  处置固定资产、无形资产和其他长期资产收回的现金净额51,711,626-5,877,0801,080
  处置子公司及其他营业单位收到的现金净额5,490,687.87246,400--
  收到的其他与投资活动有关的现金252,796,196.8243,207,525.351,045,000,000-
  投资活动现金流入小计310,283,362.39243,736,353.271,051,990,732.41,080
  购建固定资产、无形资产和其他长期资产支付的现金841,190,862.8395,218,150.031,929,119,829.151,393,759,183.54
  投资支付的现金--1,615,606.411,603,206.41
  支付其他与投资活动有关的现金252,796,196.8248,001,255.21,102,262,232.84200,000,000
  投资活动现金流出小计1,093,987,059.63343,219,405.233,032,997,668.41,595,362,389.95
  投资活动产生的现金流量净额-783,703,697.24-99,483,051.96-1,981,006,936-1,595,361,309.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金600,000500,000600,000600,000
  其中:子公司吸收少数股东投资收到的现金600,000500,000600,000600,000
  取得借款收到的现金1,304,797,585.53615,000,0002,652,985,968.861,808,694,044.14
  收到其他与筹资活动有关的现金623,960,000240,591,324.91,701,908,0001,729,789,600
  筹资活动现金流入小计1,929,357,585.53856,091,324.94,355,493,968.863,539,083,644.14
  偿还债务支付的现金1,082,532,192.88351,720,000.081,075,031,903.13545,426,017.48
  分配股利、利润或偿付利息支付的现金107,053,206.7841,127,180.51149,648,828.17101,058,751.62
  支付其他与筹资活动有关的现金380,704,133.55334,314,702.28801,077,241.79937,586,836.23
  筹资活动现金流出小计1,570,289,533.21727,161,882.872,025,757,973.091,584,071,605.33
  筹资活动产生的现金流量净额359,068,052.32128,929,442.032,329,735,995.771,955,012,038.81
四、汇率变动对现金及现金等价物的影响806,780.44166,425.192,674,218.26117,277.98
五、现金及现金等价物净增加额-44,302,366.51176,843,029.01258,690,887.63302,784,007.46
  加:期初现金及现金等价物余额880,700,210.27880,700,210.27622,009,322.64622,009,322.64
  期末现金及现金等价物余额836,397,843.761,057,543,239.28880,700,210.27924,793,330.1
补充资料:
  净利润55,938,059.82--961,728,649.27-
  资产减值准备-14,733,044.47-890,373,929.9-
  固定资产和投资性房地产折旧198,678,219.57-253,846,354.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧198,678,219.57-253,846,354.63-
  无形资产摊销14,804,919.45-32,248,065.94-
  长期待摊费用摊销8,732,026.26-19,152,001.91-
  处置固定资产、无形资产和其他长期资产的损失-7,468,140.9--2,109,619.74-
  固定资产报废损失398,250.83-3,123,700.56-
  财务费用92,647,528.95-125,771,886.59-
  投资损失-4,336,693.02-346,723.53-
  递延所得税13,702,887.65--18,011,830.71-
  其中:递延所得税资产减少14,529,450.9--35,466,814.83-
    递延所得税负债增加-826,563.25-17,454,984.12-
  存货的减少81,119,455.54--133,832,144.97-
  经营性应收项目的减少134,519,197.93--724,655,947.97-
  经营性应付项目的增加-200,743,363.78-409,818,771.94-
  现金的期末余额836,397,843.76-880,700,210.27-
  减:现金的期初余额880,700,210.27-622,009,322.64-
  现金及现金等价物的净增加额-44,302,366.51-258,690,887.63-
公告日期2025-08-222025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑