当前位置:首页 - 行情中心 - 京山轻机(000821) - 财务分析 - 现金流量表

京山轻机

(000821)

  

流通市值:74.98亿  总市值:80.48亿
流通股本:5.80亿   总股本:6.23亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,849,654,242.72,820,578,170.211,304,994,503.944,324,111,298.07
收到的税费返还145,791,998.0355,267,42230,773,732.4294,584,002.16
收到其他与经营活动有关的现金114,647,666.858,969,914.7830,257,405.0799,850,511.87
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,110,093,907.532,934,815,506.991,366,025,641.434,518,545,812.1
购买商品、接受劳务支付的现金3,681,129,758.172,467,553,031.94983,378,709.013,352,079,965.82
支付给职工以及为职工支付的现金535,276,694.03353,216,178.26175,145,180.59499,389,761.49
支付的各项税费206,603,587.57147,287,685.9862,424,806.71150,491,127.54
支付其他与经营活动有关的现金300,057,558.52178,078,915.368,397,027.99266,794,142.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,723,067,598.293,146,135,811.481,289,345,724.34,268,754,997.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额387,026,309.24-211,320,304.4976,679,917.13249,790,814.41
二、投资活动产生的现金流量:
收回投资收到的现金985,620,406.02793,631,030.45245,877,990.661,295,482,323.92
取得投资收益收到的现金3,684,349.721,108,623.8294,148.3410,226,874.12
处置固定资产、无形资产和其他长期资产收回的现金净额538,100.162,915-66,205
处置子公司及其他营业单位收到的现金净额---2,421,630.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计989,842,855.9794,742,569.25246,172,1391,308,197,033.89
购建固定资产、无形资产和其他长期资产支付的现金161,188,687.11109,679,093.2662,071,643.33386,870,473.04
投资支付的现金1,021,921,928.67678,420,990.66155,767,490.661,336,344,227.61
支付其他与投资活动有关的现金7,414,129.92---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,190,524,745.7788,100,083.92217,839,133.991,723,214,700.65
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-200,681,889.86,642,485.3328,333,005.01-415,017,666.76
三、筹资活动产生的现金流量:
吸收投资收到的现金900,000600,000600,000-
取得借款收到的现金711,505,438.09585,739,199.09230,679,200802,249,184.13
收到其他与筹资活动有关的现金130,624,072.4368,919,776.5833,374,904.7885,727,502.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计843,029,510.52655,258,975.67264,654,104.78887,976,686.36
偿还债务支付的现金552,868,223.8227,802,598.8132,424,802.4624,842,893.44
分配股利、利润或偿付利息支付的现金20,500,587.811,731,803.75,175,348.6122,253,219.94
其中:子公司支付给少数股东的股利、利润---2,550,000
支付其他与筹资活动有关的现金446,389,022.66382,271,926.1758,238,803.12135,391,431.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,019,757,834.26621,806,328.67195,838,954.13782,487,545.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-176,728,323.7433,452,64768,815,150.65105,489,141.17
四、汇率变动对现金及现金等价物的影响9,990,330.5915,114,380.54-8,619,993.6436,347,627.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额19,606,426.29-156,110,791.62165,208,079.15-23,390,083.2
加:期初现金及现金等价物余额1,362,867,282.481,362,867,282.481,362,867,282.481,386,257,365.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,382,473,708.771,206,756,490.861,528,075,361.631,362,867,282.48
补充资料:
净利润-281,837,327.67-328,045,002.61
资产减值准备-30,692,782.22-61,665,341.07
固定资产和投资性房地产折旧-24,309,761.53-43,136,943.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,309,761.53-43,136,943.77
无形资产摊销-11,671,055.29-24,858,366.77
长期待摊费用摊销-5,121,346.45-2,141,708.98
处置固定资产、无形资产和其他长期资产的损失--226,354.02--1,122,467.97
固定资产报废损失-165,807.31-451,459.69
公允价值变动损失-9,408,144.61-6,195,151.18
财务费用-11,339,597.38--16,679,116.31
投资损失--3,375,821.99--9,835,610.71
递延所得税--5,530,484.06--8,072,725.56
其中:递延所得税资产减少--5,269,826.19--6,535,611.65
递延所得税负债增加--260,657.87--1,537,113.91
存货的减少--1,688,149,968.06--1,273,149,597.56
经营性应收项目的减少--1,472,605,699.73--530,472,626.44
经营性应付项目的增加-2,576,092,786.52-1,605,027,409.03
现金的期末余额-1,206,756,490.86-1,362,867,282.48
减:现金的期初余额-1,362,867,282.48-1,386,257,365.68
公告日期2023-10-262023-08-262023-04-222023-04-22
审计意见(境内)标准无保留意见
TOP↑