流通市值:67.84亿 | 总市值:69.89亿 | ||
流通股本:6.05亿 | 总股本:6.23亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,545,018,700.08 | 6,453,616,788.52 | 4,673,936,480.08 | 3,140,790,352.59 |
收到的税费返还 | 19,884,679.91 | 147,616,476.86 | 126,638,113.18 | 102,279,704.29 |
收到其他与经营活动有关的现金 | 60,281,020.14 | 186,605,166.4 | 238,909,822.94 | 95,297,200.15 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 1,625,184,400.13 | 6,787,838,431.78 | 5,039,484,416.2 | 3,338,367,257.03 |
购买商品、接受劳务支付的现金 | 1,107,636,995.32 | 5,657,203,866.9 | 4,332,412,885.06 | 2,852,696,048.71 |
支付给职工以及为职工支付的现金 | 271,125,891.47 | 794,687,232.21 | 620,491,646.91 | 443,032,607.76 |
支付的各项税费 | 58,228,662.58 | 340,774,978.67 | 187,657,014.99 | 126,655,613.33 |
支付其他与经营活动有关的现金 | 100,747,007.79 | 415,675,327.75 | 448,685,801.22 | 214,707,525.86 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,537,738,557.16 | 7,208,341,405.53 | 5,589,247,348.18 | 3,637,091,795.66 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 87,445,842.97 | -420,502,973.75 | -549,762,931.98 | -298,724,538.63 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 799,350,244.32 | 1,271,781,864.48 | 1,139,369,316.07 | 1,136,584,221.15 |
取得投资收益收到的现金 | 7,023,468.93 | 7,136,309.13 | 5,079,729.52 | 2,135,089 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 100,570 | 1,999,194.87 | 742,823.44 | 428,112.7 |
收到的其他与投资活动有关的现金 | - | 6,464,743.85 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 806,474,283.25 | 1,287,382,112.33 | 1,145,191,869.03 | 1,139,147,422.85 |
购建固定资产、无形资产和其他长期资产支付的现金 | 43,375,367.56 | 231,560,718.66 | 149,344,481.73 | 97,886,576.36 |
投资支付的现金 | 1,329,016,176.7 | 1,429,149,720.74 | 1,260,980,070.62 | 1,037,669,321.43 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,372,391,544.26 | 1,660,710,439.4 | 1,410,324,552.35 | 1,135,555,897.79 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -565,917,261.01 | -373,328,327.07 | -265,132,683.32 | 3,591,525.06 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 523,781,150.57 | 1,224,458,595 | 1,018,317,144.37 | 509,213,800 |
收到其他与筹资活动有关的现金 | 24,692,207.23 | 1,002,115,553.32 | 909,715,668.27 | 677,238,547.29 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 548,473,357.8 | 2,226,574,148.32 | 1,928,032,812.64 | 1,186,452,347.29 |
偿还债务支付的现金 | 42,300,000 | 783,226,179.03 | 733,100,069.65 | 452,706,269.65 |
分配股利、利润或偿付利息支付的现金 | 21,579,775.98 | 95,504,544.94 | 86,360,216.5 | 76,664,496.1 |
其中:子公司支付给少数股东的股利、利润 | - | 9,540,000 | - | - |
支付其他与筹资活动有关的现金 | 109,707,818.22 | 323,525,354.93 | 371,845,412.25 | 312,583,206.6 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 173,587,594.2 | 1,202,256,078.9 | 1,191,305,698.4 | 841,953,972.35 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 374,885,763.6 | 1,024,318,069.42 | 736,727,114.24 | 344,498,374.94 |
四、汇率变动对现金及现金等价物的影响 | 5,399,136.44 | 23,901,727.97 | -3,383,693.31 | 17,522,686.29 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -98,186,518 | 254,388,496.57 | -81,552,194.37 | 66,888,047.66 |
加:期初现金及现金等价物余额 | 2,220,550,105.95 | 1,966,161,609.38 | 1,966,161,609.38 | 1,966,161,609.38 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,122,363,587.95 | 2,220,550,105.95 | 1,884,609,415.01 | 2,033,049,657.04 |
补充资料: | ||||
净利润 | - | 501,578,215.52 | - | 306,713,906.1 |
资产减值准备 | - | 134,984,708.05 | - | 26,903,635.46 |
固定资产和投资性房地产折旧 | - | 77,376,668.49 | - | 36,777,201.04 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 77,376,668.49 | - | 36,777,201.04 |
无形资产摊销 | - | 20,967,835.63 | - | 10,469,777.87 |
长期待摊费用摊销 | - | 8,420,464.14 | - | 4,483,512.43 |
处置固定资产、无形资产和其他长期资产的损失 | - | -847,476.24 | - | -630,736.26 |
固定资产报废损失 | - | 1,949,287.48 | - | 60,886.44 |
公允价值变动损失 | - | -2,253,503.65 | - | -534,980.95 |
财务费用 | - | 9,601,419.06 | - | 12,824,645.95 |
投资损失 | - | -9,346,944.07 | - | -5,674,706.25 |
递延所得税 | - | -19,176,669.98 | - | -2,198,208.01 |
其中:递延所得税资产减少 | - | -16,990,809.4 | - | -969,220.45 |
递延所得税负债增加 | - | -2,185,860.58 | - | -1,228,987.56 |
存货的减少 | - | 2,280,253,132.2 | - | 283,381,829.58 |
经营性应收项目的减少 | - | -709,182,131.33 | - | 453,013,895.67 |
经营性应付项目的增加 | - | -2,730,582,184.31 | - | -1,432,881,321.6 |
现金的期末余额 | - | 2,220,550,105.95 | - | 2,033,049,657.04 |
减:现金的期初余额 | - | 1,966,161,609.38 | - | 1,966,161,609.38 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-22 |
审计意见(境内) | 标准无保留意见 |