当前位置:首页 - 行情中心 - 京山轻机(000821) - 财务分析 - 现金流量表

京山轻机

(000821)

  

流通市值:67.84亿  总市值:69.89亿
流通股本:6.05亿   总股本:6.23亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,545,018,700.086,453,616,788.524,673,936,480.083,140,790,352.59
收到的税费返还19,884,679.91147,616,476.86126,638,113.18102,279,704.29
收到其他与经营活动有关的现金60,281,020.14186,605,166.4238,909,822.9495,297,200.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,625,184,400.136,787,838,431.785,039,484,416.23,338,367,257.03
购买商品、接受劳务支付的现金1,107,636,995.325,657,203,866.94,332,412,885.062,852,696,048.71
支付给职工以及为职工支付的现金271,125,891.47794,687,232.21620,491,646.91443,032,607.76
支付的各项税费58,228,662.58340,774,978.67187,657,014.99126,655,613.33
支付其他与经营活动有关的现金100,747,007.79415,675,327.75448,685,801.22214,707,525.86
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,537,738,557.167,208,341,405.535,589,247,348.183,637,091,795.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额87,445,842.97-420,502,973.75-549,762,931.98-298,724,538.63
二、投资活动产生的现金流量:
收回投资收到的现金799,350,244.321,271,781,864.481,139,369,316.071,136,584,221.15
取得投资收益收到的现金7,023,468.937,136,309.135,079,729.522,135,089
处置固定资产、无形资产和其他长期资产收回的现金净额100,5701,999,194.87742,823.44428,112.7
收到的其他与投资活动有关的现金-6,464,743.85--
投资活动现金流入的平衡项目0000
投资活动现金流入小计806,474,283.251,287,382,112.331,145,191,869.031,139,147,422.85
购建固定资产、无形资产和其他长期资产支付的现金43,375,367.56231,560,718.66149,344,481.7397,886,576.36
投资支付的现金1,329,016,176.71,429,149,720.741,260,980,070.621,037,669,321.43
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,372,391,544.261,660,710,439.41,410,324,552.351,135,555,897.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-565,917,261.01-373,328,327.07-265,132,683.323,591,525.06
三、筹资活动产生的现金流量:
取得借款收到的现金523,781,150.571,224,458,5951,018,317,144.37509,213,800
收到其他与筹资活动有关的现金24,692,207.231,002,115,553.32909,715,668.27677,238,547.29
筹资活动现金流入平衡项目0000
筹资活动现金流入小计548,473,357.82,226,574,148.321,928,032,812.641,186,452,347.29
偿还债务支付的现金42,300,000783,226,179.03733,100,069.65452,706,269.65
分配股利、利润或偿付利息支付的现金21,579,775.9895,504,544.9486,360,216.576,664,496.1
其中:子公司支付给少数股东的股利、利润-9,540,000--
支付其他与筹资活动有关的现金109,707,818.22323,525,354.93371,845,412.25312,583,206.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计173,587,594.21,202,256,078.91,191,305,698.4841,953,972.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额374,885,763.61,024,318,069.42736,727,114.24344,498,374.94
四、汇率变动对现金及现金等价物的影响5,399,136.4423,901,727.97-3,383,693.3117,522,686.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-98,186,518254,388,496.57-81,552,194.3766,888,047.66
加:期初现金及现金等价物余额2,220,550,105.951,966,161,609.381,966,161,609.381,966,161,609.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,122,363,587.952,220,550,105.951,884,609,415.012,033,049,657.04
补充资料:
净利润-501,578,215.52-306,713,906.1
资产减值准备-134,984,708.05-26,903,635.46
固定资产和投资性房地产折旧-77,376,668.49-36,777,201.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-77,376,668.49-36,777,201.04
无形资产摊销-20,967,835.63-10,469,777.87
长期待摊费用摊销-8,420,464.14-4,483,512.43
处置固定资产、无形资产和其他长期资产的损失--847,476.24--630,736.26
固定资产报废损失-1,949,287.48-60,886.44
公允价值变动损失--2,253,503.65--534,980.95
财务费用-9,601,419.06-12,824,645.95
投资损失--9,346,944.07--5,674,706.25
递延所得税--19,176,669.98--2,198,208.01
其中:递延所得税资产减少--16,990,809.4--969,220.45
递延所得税负债增加--2,185,860.58--1,228,987.56
存货的减少-2,280,253,132.2-283,381,829.58
经营性应收项目的减少--709,182,131.33-453,013,895.67
经营性应付项目的增加--2,730,582,184.31--1,432,881,321.6
现金的期末余额-2,220,550,105.95-2,033,049,657.04
减:现金的期初余额-1,966,161,609.38-1,966,161,609.38
公告日期2025-04-262025-04-262024-10-262024-08-22
审计意见(境内)标准无保留意见
TOP↑