当前位置:首页 - 行情中心 - 山东海化(000822) - 财务分析 - 现金流量表

山东海化

(000822)

  

流通市值:49.86亿  总市值:49.86亿
流通股本:8.95亿   总股本:8.95亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,733,533,987.362,399,330,934.711,154,359,715.736,185,314,486.21
  收到的税费返还15,534,940.3815,534,940.388,071,736.17,978,418.18
  收到其他与经营活动有关的现金500,672,314.18142,532,182.35122,913,585.2137,975,445.38
  经营活动现金流入小计4,249,741,241.922,557,398,057.441,285,345,037.046,231,268,349.77
  购买商品、接受劳务支付的现金3,028,814,975.071,713,334,021.83889,257,991.063,144,798,195.83
  支付给职工以及为职工支付的现金612,268,587.05456,643,772.8299,219,900.65828,467,612.95
  支付的各项税费152,021,375.9321,319,511.5229,527,831.51459,338,654.31
  支付其他与经营活动有关的现金587,834,607.5719,853,509.4217,386,616.3135,516,133.66
  经营活动现金流出小计4,380,939,545.622,211,150,815.571,235,392,339.524,568,120,596.75
  经营活动产生的现金流量净额-131,198,303.7346,247,241.8749,952,697.521,663,147,753.02
二、投资活动产生的现金流量:
  收回投资收到的现金450,000,000---
  取得投资收益收到的现金11,479,648.131,263,888.891,263,888.8910,391,949.15
  处置固定资产、无形资产和其他长期资产收回的现金净额8,444,181.136,213,735.13780,059.823,836,952.08
  收到的其他与投资活动有关的现金251,435,007.72251,435,007.72251,435,007.7267,737,491.23
  投资活动现金流入小计721,358,836.98258,912,631.74253,478,956.41101,966,392.46
  购建固定资产、无形资产和其他长期资产支付的现金154,376,104.08132,087,398.7930,180,043.5161,772,471.51
  投资支付的现金1,978,456,4003,945,0002,625,0006,125,000
  支付其他与投资活动有关的现金450,000,000450,000,000250,000,000200,000,000
  投资活动现金流出小计2,582,832,504.08586,032,398.79282,805,043.5367,897,471.51
  投资活动产生的现金流量净额-1,861,473,667.1-327,119,767.05-29,326,087.09-265,931,079.05
三、筹资活动产生的现金流量:
  取得借款收到的现金1,327,679,621.8--56,134,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计1,327,679,621.8--56,134,000
  偿还债务支付的现金28,813,50014,406,75014,406,750-
  分配股利、利润或偿付利息支付的现金8,355,446.383,081,937.041,593,078.1696,102,002.31
  支付其他与筹资活动有关的现金211,722,658.911,142,101.6511,142,101.6512,386,468.42
  筹资活动现金流出小计248,891,605.2828,630,788.6927,141,929.81108,488,470.73
  筹资活动产生的现金流量净额1,078,788,016.52-28,630,788.69-27,141,929.81-52,354,470.73
五、现金及现金等价物净增加额-913,883,954.28-9,503,313.87-6,515,319.381,344,862,203.24
  加:期初现金及现金等价物余额2,216,386,474.912,216,386,474.912,216,386,474.91871,524,271.67
  期末现金及现金等价物余额1,302,502,520.632,206,883,161.042,209,871,155.532,216,386,474.91
补充资料:
  净利润--257,882,006.26-39,216,943.95
  资产减值准备-303,062,661.75-298,762,358.77
  固定资产和投资性房地产折旧-159,987,156.76-302,489,525.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-159,987,156.76-302,489,525.86
  无形资产摊销-3,556,707.83-5,009,027.76
  长期待摊费用摊销-108,167.04-216,333.96
  处置固定资产、无形资产和其他长期资产的损失----7,346,811.97
  固定资产报废损失--421,655.9--328,733.97
  公允价值变动损失--24,981,426.38--81,775,325.89
  财务费用-6,178,094.51-14,046,328.05
  投资损失--717,324.8--3,021,747.2
  递延所得税--98,206,105.77--24,198,419.93
  其中:递延所得税资产减少--86,579,838.25--45,110,396.25
    递延所得税负债增加--11,626,267.52-20,911,976.32
  存货的减少--340,078,164.85--590,007,865.02
  经营性应收项目的减少-403,018,315.21-1,374,251,367.11
  经营性应付项目的增加-181,058,697.62-314,486,122.72
  其他-4,563,253.8-9,167,027.49
  现金的期末余额-2,206,883,161.04-2,216,386,474.91
  减:现金的期初余额-2,216,386,474.91-871,524,271.67
  现金及现金等价物的净增加额--9,503,313.87-1,344,862,203.24
公告日期2025-10-252025-08-222025-04-262025-03-22
审计意见(境内)标准无保留意见
TOP↑