当前位置:首页 - 行情中心 - 太钢不锈(000825) - 财务分析 - 现金流量表

太钢不锈

(000825)

  

流通市值:251.77亿  总市值:251.77亿
流通股本:56.96亿   总股本:56.96亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金74,337,717,699.1351,899,463,628.1325,625,341,397.47113,692,009,213.83
  收到的税费返还252,485,240.32220,238,210.57559,829.7720,322,701.1
  收到其他与经营活动有关的现金440,855,812.22291,264,410.81143,828,071.32684,109,981.44
  经营活动现金流入小计75,031,058,751.6752,410,966,249.5125,769,729,298.56114,396,441,896.37
  购买商品、接受劳务支付的现金68,500,188,844.4747,621,469,582.3823,354,120,521.02107,354,380,260.32
  支付给职工以及为职工支付的现金2,631,384,102.711,798,028,882.14873,839,356.873,597,612,292.12
  支付的各项税费287,047,341.83204,979,643.2361,915,486.75471,215,172.29
  支付其他与经营活动有关的现金403,896,584.44257,425,192.83147,776,539.79538,661,728.22
  经营活动现金流出小计71,822,516,873.4549,881,903,300.5824,437,651,904.43111,961,869,452.95
  经营活动产生的现金流量净额3,208,541,878.222,529,062,948.931,332,077,394.132,434,572,443.42
二、投资活动产生的现金流量:
  收回投资收到的现金750,000,000540,000,000420,000,0004,383,729
  取得投资收益收到的现金3,155,568.88--115,578,572.94
  处置固定资产、无形资产和其他长期资产收回的现金净额8,998,835.769,783,525.33192,285.6161,918,875.01
  收到的其他与投资活动有关的现金15,784,368.735,664,416.68120,060,055.55-
  投资活动现金流入小计777,938,773.37555,447,942.01540,252,341.15281,881,176.95
  购建固定资产、无形资产和其他长期资产支付的现金1,295,748,283.031,006,721,259.77481,652,706.322,402,969,222.91
  投资支付的现金770,000,000550,000,000-540,000,000
  支付其他与投资活动有关的现金---3,723,288.45
  投资活动现金流出小计2,065,748,283.031,556,721,259.77481,652,706.322,946,692,511.36
  投资活动产生的现金流量净额-1,287,809,509.66-1,001,273,317.7658,599,634.83-2,664,811,334.41
三、筹资活动产生的现金流量:
  取得借款收到的现金1,605,063,242.6116,224,165.259,000,0001,006,857,487.35
  收到其他与筹资活动有关的现金348,534,062.717,240,021.257,240,021.25586,300,215.51
  筹资活动现金流入小计1,953,597,305.31123,464,186.4566,240,021.251,593,157,702.86
  偿还债务支付的现金2,584,547,285.94425,529,663.52187,915,0001,110,599,362.44
  分配股利、利润或偿付利息支付的现金151,668,368.75114,862,228.3546,141,325.6246,058,673.33
  其中:子公司支付给少数股东的股利、利润5,411.985,411.58-19,897.17
  支付其他与筹资活动有关的现金1,196,444,367.9765,177,098.82378,599,332.31336,595,792.94
  筹资活动现金流出小计3,932,660,022.591,305,568,990.69612,655,657.911,693,253,828.71
  筹资活动产生的现金流量净额-1,979,062,717.28-1,182,104,804.24-546,415,636.66-100,096,125.85
四、汇率变动对现金及现金等价物的影响16,352,053.314,337,974.537,207,866.2949,797,058.08
五、现金及现金等价物净增加额-41,978,295.42360,022,801.46851,469,258.59-280,537,958.76
  加:期初现金及现金等价物余额7,585,251,972.887,585,251,972.887,585,251,972.887,865,789,931.64
  期末现金及现金等价物余额7,543,273,677.467,945,274,774.348,436,721,231.477,585,251,972.88
补充资料:
  净利润-408,600,598.65--975,317,250.65
  资产减值准备-232,634,423.39-345,667,826.46
  固定资产和投资性房地产折旧-1,589,147,729.18-3,127,470,534.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,589,147,729.18-3,127,470,534.81
  无形资产摊销-52,192,722.79-95,005,175.99
  长期待摊费用摊销-69,999.96-139,999.92
  处置固定资产、无形资产和其他长期资产的损失-1,592,813.87--95,661,713.03
  固定资产报废损失--6,223,543.31-8,587,457.74
  财务费用-111,154,302.51-139,301,358.23
  投资损失--70,181,843.69--106,805,657.67
  递延所得税--398,094.46--5,241,472.42
  其中:递延所得税资产减少-2,389,260.15--6,033,183.4
    递延所得税负债增加--2,787,354.61-791,710.98
  存货的减少-1,028,329,540.72--1,569,623,399.2
  经营性应收项目的减少--124,955,556.45-463,722,494.85
  经营性应付项目的增加--772,345,851.75-846,448,559.91
  现金的期末余额-7,945,274,774.34-7,585,251,972.88
  减:现金的期初余额-7,585,251,972.88-7,865,789,931.64
  现金及现金等价物的净增加额-360,022,801.46--280,537,958.76
公告日期2025-10-312025-08-302025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑