当前位置:首页 - 行情中心 - 太钢不锈(000825) - 财务分析 - 现金流量表

太钢不锈

(000825)

  

流通市值:205.06亿  总市值:205.45亿
流通股本:56.96亿   总股本:57.07亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金25,625,341,397.47113,692,009,213.8382,652,249,164.6255,756,360,932.81
收到的税费返还559,829.7720,322,701.115,179,338.068,584,289.22
收到其他与经营活动有关的现金143,828,071.32684,109,981.44488,606,776.32420,200,684.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计25,769,729,298.56114,396,441,896.3783,156,035,27956,185,145,906.61
购买商品、接受劳务支付的现金23,354,120,521.02107,354,380,260.3277,345,553,557.1652,351,177,425.15
支付给职工以及为职工支付的现金873,839,356.873,597,612,292.122,684,757,984.481,886,685,094.53
支付的各项税费61,915,486.75471,215,172.29345,582,106.34272,829,266.32
支付其他与经营活动有关的现金147,776,539.79538,661,728.22411,318,367.69389,518,989.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计24,437,651,904.43111,961,869,452.9580,787,212,015.6754,900,210,775.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,332,077,394.132,434,572,443.422,368,823,263.331,284,935,131.31
二、投资活动产生的现金流量:
收回投资收到的现金420,000,0004,383,729--
取得投资收益收到的现金-115,578,572.94102,246,852.47-
处置固定资产、无形资产和其他长期资产收回的现金净额192,285.6161,918,875.01161,804,584160,037,718
收到的其他与投资活动有关的现金120,060,055.55---
投资活动现金流入的平衡项目0000
投资活动现金流入小计540,252,341.15281,881,176.95264,051,436.47160,037,718
购建固定资产、无形资产和其他长期资产支付的现金481,652,706.322,402,969,222.911,713,889,333.51,102,838,549.14
投资支付的现金-540,000,000--
支付其他与投资活动有关的现金-3,723,288.45--
投资活动现金流出的平衡项目0000
投资活动现金流出小计481,652,706.322,946,692,511.361,713,889,333.51,102,838,549.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额58,599,634.83-2,664,811,334.41-1,449,837,897.03-942,800,831.14
三、筹资活动产生的现金流量:
取得借款收到的现金59,000,0001,006,857,487.35923,197,310.55923,197,310.55
收到其他与筹资活动有关的现金7,240,021.25586,300,215.51584,219,068.95481,553,508.06
筹资活动现金流入平衡项目0000
筹资活动现金流入小计66,240,021.251,593,157,702.861,507,416,379.51,404,750,818.61
偿还债务支付的现金187,915,0001,110,599,362.441,087,272,132.69681,784,396
分配股利、利润或偿付利息支付的现金46,141,325.6246,058,673.33189,433,767.45131,390,210.03
其中:子公司支付给少数股东的股利、利润-19,897.1719,897.1719,897.17
支付其他与筹资活动有关的现金378,599,332.31336,595,792.94291,711,329.88231,910,512.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计612,655,657.911,693,253,828.711,568,417,230.021,045,085,118.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-546,415,636.66-100,096,125.85-61,000,850.52359,665,700.31
四、汇率变动对现金及现金等价物的影响7,207,866.2949,797,058.0826,723,207.1731,038,760.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额851,469,258.59-280,537,958.76884,707,722.95732,838,760.53
加:期初现金及现金等价物余额7,585,251,972.887,865,789,931.647,865,789,931.647,865,789,931.64
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,436,721,231.477,585,251,972.888,750,497,654.598,598,628,692.17
补充资料:
净利润--975,317,250.65-150,236,552.3
资产减值准备-345,667,826.46-102,681,436.81
固定资产和投资性房地产折旧-3,127,470,534.81-1,550,807,651.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,127,470,534.81-1,550,807,651.06
无形资产摊销-95,005,175.99-44,386,074.66
长期待摊费用摊销-139,999.92-69,999.96
处置固定资产、无形资产和其他长期资产的损失--95,661,713.03--95,661,713.03
固定资产报废损失-8,587,457.74-1,460,591.33
财务费用-139,301,358.23-32,449,758.25
投资损失--106,805,657.67--85,490,139.88
递延所得税--5,241,472.42--3,873,631.05
其中:递延所得税资产减少--6,033,183.4--1,083,900.53
递延所得税负债增加-791,710.98--2,789,730.52
存货的减少--1,569,623,399.2--1,303,832,028.55
经营性应收项目的减少-463,722,494.85-248,379,179.76
经营性应付项目的增加-846,448,559.91-562,922,300.74
现金的期末余额-7,585,251,972.88-8,598,628,692.17
减:现金的期初余额-7,865,789,931.64-7,865,789,931.64
公告日期2025-04-282025-04-282024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑