流通市值:205.06亿 | 总市值:205.45亿 | ||
流通股本:56.96亿 | 总股本:57.07亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 25,625,341,397.47 | 113,692,009,213.83 | 82,652,249,164.62 | 55,756,360,932.81 |
收到的税费返还 | 559,829.77 | 20,322,701.1 | 15,179,338.06 | 8,584,289.22 |
收到其他与经营活动有关的现金 | 143,828,071.32 | 684,109,981.44 | 488,606,776.32 | 420,200,684.58 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 25,769,729,298.56 | 114,396,441,896.37 | 83,156,035,279 | 56,185,145,906.61 |
购买商品、接受劳务支付的现金 | 23,354,120,521.02 | 107,354,380,260.32 | 77,345,553,557.16 | 52,351,177,425.15 |
支付给职工以及为职工支付的现金 | 873,839,356.87 | 3,597,612,292.12 | 2,684,757,984.48 | 1,886,685,094.53 |
支付的各项税费 | 61,915,486.75 | 471,215,172.29 | 345,582,106.34 | 272,829,266.32 |
支付其他与经营活动有关的现金 | 147,776,539.79 | 538,661,728.22 | 411,318,367.69 | 389,518,989.3 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 24,437,651,904.43 | 111,961,869,452.95 | 80,787,212,015.67 | 54,900,210,775.3 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,332,077,394.13 | 2,434,572,443.42 | 2,368,823,263.33 | 1,284,935,131.31 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 420,000,000 | 4,383,729 | - | - |
取得投资收益收到的现金 | - | 115,578,572.94 | 102,246,852.47 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 192,285.6 | 161,918,875.01 | 161,804,584 | 160,037,718 |
收到的其他与投资活动有关的现金 | 120,060,055.55 | - | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 540,252,341.15 | 281,881,176.95 | 264,051,436.47 | 160,037,718 |
购建固定资产、无形资产和其他长期资产支付的现金 | 481,652,706.32 | 2,402,969,222.91 | 1,713,889,333.5 | 1,102,838,549.14 |
投资支付的现金 | - | 540,000,000 | - | - |
支付其他与投资活动有关的现金 | - | 3,723,288.45 | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 481,652,706.32 | 2,946,692,511.36 | 1,713,889,333.5 | 1,102,838,549.14 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 58,599,634.83 | -2,664,811,334.41 | -1,449,837,897.03 | -942,800,831.14 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 59,000,000 | 1,006,857,487.35 | 923,197,310.55 | 923,197,310.55 |
收到其他与筹资活动有关的现金 | 7,240,021.25 | 586,300,215.51 | 584,219,068.95 | 481,553,508.06 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 66,240,021.25 | 1,593,157,702.86 | 1,507,416,379.5 | 1,404,750,818.61 |
偿还债务支付的现金 | 187,915,000 | 1,110,599,362.44 | 1,087,272,132.69 | 681,784,396 |
分配股利、利润或偿付利息支付的现金 | 46,141,325.6 | 246,058,673.33 | 189,433,767.45 | 131,390,210.03 |
其中:子公司支付给少数股东的股利、利润 | - | 19,897.17 | 19,897.17 | 19,897.17 |
支付其他与筹资活动有关的现金 | 378,599,332.31 | 336,595,792.94 | 291,711,329.88 | 231,910,512.27 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 612,655,657.91 | 1,693,253,828.71 | 1,568,417,230.02 | 1,045,085,118.3 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -546,415,636.66 | -100,096,125.85 | -61,000,850.52 | 359,665,700.31 |
四、汇率变动对现金及现金等价物的影响 | 7,207,866.29 | 49,797,058.08 | 26,723,207.17 | 31,038,760.05 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 851,469,258.59 | -280,537,958.76 | 884,707,722.95 | 732,838,760.53 |
加:期初现金及现金等价物余额 | 7,585,251,972.88 | 7,865,789,931.64 | 7,865,789,931.64 | 7,865,789,931.64 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 8,436,721,231.47 | 7,585,251,972.88 | 8,750,497,654.59 | 8,598,628,692.17 |
补充资料: | ||||
净利润 | - | -975,317,250.65 | - | 150,236,552.3 |
资产减值准备 | - | 345,667,826.46 | - | 102,681,436.81 |
固定资产和投资性房地产折旧 | - | 3,127,470,534.81 | - | 1,550,807,651.06 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 3,127,470,534.81 | - | 1,550,807,651.06 |
无形资产摊销 | - | 95,005,175.99 | - | 44,386,074.66 |
长期待摊费用摊销 | - | 139,999.92 | - | 69,999.96 |
处置固定资产、无形资产和其他长期资产的损失 | - | -95,661,713.03 | - | -95,661,713.03 |
固定资产报废损失 | - | 8,587,457.74 | - | 1,460,591.33 |
财务费用 | - | 139,301,358.23 | - | 32,449,758.25 |
投资损失 | - | -106,805,657.67 | - | -85,490,139.88 |
递延所得税 | - | -5,241,472.42 | - | -3,873,631.05 |
其中:递延所得税资产减少 | - | -6,033,183.4 | - | -1,083,900.53 |
递延所得税负债增加 | - | 791,710.98 | - | -2,789,730.52 |
存货的减少 | - | -1,569,623,399.2 | - | -1,303,832,028.55 |
经营性应收项目的减少 | - | 463,722,494.85 | - | 248,379,179.76 |
经营性应付项目的增加 | - | 846,448,559.91 | - | 562,922,300.74 |
现金的期末余额 | - | 7,585,251,972.88 | - | 8,598,628,692.17 |
减:现金的期初余额 | - | 7,865,789,931.64 | - | 7,865,789,931.64 |
公告日期 | 2025-04-28 | 2025-04-28 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |