当前位置:首页 - 行情中心 - 粤桂股份(000833) - 财务分析 - 现金流量表

粤桂股份

(000833)

  

流通市值:52.08亿  总市值:92.08亿
流通股本:4.54亿   总股本:8.02亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金602,945,305.73,036,595,495.642,037,587,842.961,497,039,719.6
收到的税费返还923,705.95,073,162.685,072,559.432,722,468.89
收到其他与经营活动有关的现金45,699,646.59195,147,659.3112,777,368.6399,058,571.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计649,568,658.193,236,816,317.622,155,437,771.021,598,820,760.41
购买商品、接受劳务支付的现金489,723,579.751,639,261,053.171,159,660,655.211,020,441,331.97
支付给职工以及为职工支付的现金125,472,285.03511,586,955.16350,178,948.93239,450,070.61
支付的各项税费72,436,470.53271,161,568.97190,769,264.01123,792,255.39
支付其他与经营活动有关的现金34,801,114.32230,817,062.92197,092,483.31112,181,683.48
经营活动现金流出的平衡项目0000
经营活动现金流出小计722,433,449.632,652,826,640.221,897,701,351.461,495,865,341.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-72,864,791.44583,989,677.4257,736,419.56102,955,418.96
二、投资活动产生的现金流量:
收回投资收到的现金-45,000,00045,000,00045,000,000
取得投资收益收到的现金46,641.65732,157.7532,157.7532,157.7
处置固定资产、无形资产和其他长期资产收回的现金净额12,630---
投资活动现金流入的平衡项目0000
投资活动现金流入小计59,271.6545,732,157.745,532,157.745,532,157.7
购建固定资产、无形资产和其他长期资产支付的现金85,228,758.3368,551,345.63108,939,232.3755,877,701.14
投资支付的现金-327,300327,300-
取得子公司及其他营业单位支付的现金-223,482,002.13224,039,163.68-
支付其他与投资活动有关的现金-2,312,020.782,315,240.78349,167.35
投资活动现金流出的平衡项目0000
投资活动现金流出小计85,228,758.3594,672,668.54335,620,936.8356,226,868.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-85,169,486.65-548,940,510.84-290,088,779.13-10,694,710.79
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,000,0004,000,0004,000,000
其中:子公司吸收少数股东投资收到的现金-4,000,0004,000,0004,000,000
取得借款收到的现金358,734,157.961,413,373,549.12732,972,500.71575,674,800
收到其他与筹资活动有关的现金-12,000,0004,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计358,734,157.961,429,373,549.12740,972,500.71579,674,800
偿还债务支付的现金255,524,098.41,819,074,237.14974,947,719.62585,947,719.62
分配股利、利润或偿付利息支付的现金9,830,804.6988,562,331.2277,434,200.164,595,730.45
支付其他与筹资活动有关的现金583,479.4538,490,153.2419,617,269.683,546,376.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计265,938,382.541,946,126,721.61,071,999,189.4654,089,826.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额92,795,775.42-516,753,172.48-331,026,688.69-74,415,026.35
四、汇率变动对现金及现金等价物的影响-4,928.8946,291.917,751.6117,751.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-65,243,431.56-481,657,714.02-363,361,296.6517,863,432.91
加:期初现金及现金等价物余额1,006,918,629.871,488,576,343.891,489,133,505.441,488,576,343.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额941,675,198.311,006,918,629.871,125,772,208.791,506,439,776.8
补充资料:
净利润-274,170,377.51-133,461,076.01
资产减值准备-30,410,715.19--932,442.19
固定资产和投资性房地产折旧-135,283,351.53-74,949,995.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-135,283,351.53-74,949,995.9
无形资产摊销-39,283,336.77-19,608,543.15
长期待摊费用摊销-341,317.07-73,675.58
固定资产报废损失-2,016,447.38-285,595.08
财务费用-51,070,860.15-27,079,451.4
投资损失-9,528,017.74--83,282.7
递延所得税--1,757,004.71-979,381.75
其中:递延所得税资产减少--1,436,879-1,127,469.49
递延所得税负债增加--320,125.71--148,087.74
存货的减少--33,391,588.77--132,448,866.11
经营性应收项目的减少-45,744,647.97--149,137,992.78
经营性应付项目的增加-24,941,580.18-126,286,708.93
现金的期末余额-1,006,918,629.87-1,506,439,776.8
减:现金的期初余额-1,488,576,343.89-1,488,576,343.89
公告日期2025-04-282025-03-282024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑