当前位置:首页 - 行情中心 - 粤桂股份(000833) - 财务分析 - 现金流量表

粤桂股份

(000833)

  

流通市值:51.72亿  总市值:91.44亿
流通股本:4.54亿   总股本:8.02亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,036,595,495.642,037,587,842.961,497,039,719.6515,758,999.18
收到的税费返还5,073,162.685,072,559.432,722,468.892,115,570.43
收到其他与经营活动有关的现金195,147,659.3112,777,368.6399,058,571.9254,269,456.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,236,816,317.622,155,437,771.021,598,820,760.41572,144,026.12
购买商品、接受劳务支付的现金1,639,261,053.171,159,660,655.211,020,441,331.97494,261,304.26
支付给职工以及为职工支付的现金511,586,955.16350,178,948.93239,450,070.61129,031,252.71
支付的各项税费271,161,568.97190,769,264.01123,792,255.3961,662,652.64
支付其他与经营活动有关的现金230,817,062.92197,092,483.31112,181,683.4849,102,705.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,652,826,640.221,897,701,351.461,495,865,341.45734,057,915.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额583,989,677.4257,736,419.56102,955,418.96-161,913,889.17
二、投资活动产生的现金流量:
收回投资收到的现金45,000,00045,000,00045,000,00045,000,000
取得投资收益收到的现金732,157.7532,157.7532,157.7532,157.7
投资活动现金流入的平衡项目0000
投资活动现金流入小计45,732,157.745,532,157.745,532,157.745,532,157.7
购建固定资产、无形资产和其他长期资产支付的现金368,551,345.63108,939,232.3755,877,701.1429,713,103.48
投资支付的现金327,300327,300--
取得子公司及其他营业单位支付的现金223,482,002.13224,039,163.68--
支付其他与投资活动有关的现金2,312,020.782,315,240.78349,167.3532,039.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计594,672,668.54335,620,936.8356,226,868.4929,745,143.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-548,940,510.84-290,088,779.13-10,694,710.7915,787,014.66
三、筹资活动产生的现金流量:
吸收投资收到的现金4,000,0004,000,0004,000,0004,000,000
其中:子公司吸收少数股东投资收到的现金4,000,0004,000,0004,000,0004,000,000
取得借款收到的现金1,413,373,549.12732,972,500.71575,674,800415,000,000
收到其他与筹资活动有关的现金12,000,0004,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,429,373,549.12740,972,500.71579,674,800419,000,000
偿还债务支付的现金1,819,074,237.14974,947,719.62585,947,719.62231,000,000
分配股利、利润或偿付利息支付的现金88,562,331.2277,434,200.164,595,730.4513,322,060.59
支付其他与筹资活动有关的现金38,490,153.2419,617,269.683,546,376.283,060,181.65
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,946,126,721.61,071,999,189.4654,089,826.35247,382,242.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-516,753,172.48-331,026,688.69-74,415,026.35171,617,757.76
四、汇率变动对现金及现金等价物的影响46,291.917,751.6117,751.093,864.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-481,657,714.02-363,361,296.6517,863,432.9125,494,747.88
加:期初现金及现金等价物余额1,488,576,343.891,489,133,505.441,488,576,343.891,488,576,343.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,006,918,629.871,125,772,208.791,506,439,776.81,514,071,091.77
补充资料:
净利润274,170,377.51-133,461,076.01-
资产减值准备30,410,715.19--932,442.19-
固定资产和投资性房地产折旧135,283,351.53-74,949,995.9-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧135,283,351.53-74,949,995.9-
无形资产摊销39,283,336.77-19,608,543.15-
长期待摊费用摊销341,317.07-73,675.58-
固定资产报废损失2,016,447.38-285,595.08-
财务费用51,070,860.15-27,079,451.4-
投资损失9,528,017.74--83,282.7-
递延所得税-1,757,004.71-979,381.75-
其中:递延所得税资产减少-1,436,879-1,127,469.49-
递延所得税负债增加-320,125.71--148,087.74-
存货的减少-33,391,588.77--132,448,866.11-
经营性应收项目的减少45,744,647.97--149,137,992.78-
经营性应付项目的增加24,941,580.18-126,286,708.93-
现金的期末余额1,006,918,629.87-1,506,439,776.8-
减:现金的期初余额1,488,576,343.89-1,488,576,343.89-
公告日期2025-03-282024-10-292024-08-282024-04-26
审计意见(境内)标准无保留意见
TOP↑