当前位置:首页 - 行情中心 - ST富通(000836) - 财务分析 - 现金流量表

ST富通

(000836)

  

流通市值:4.47亿  总市值:4.47亿
流通股本:12.08亿   总股本:12.08亿

现金流量表

报告期2025-06-302024-12-312024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金63,178,595.93159,646,233.6997,672,011.4752,886,865.75
  收到的税费返还592.01--0
  收到其他与经营活动有关的现金13,378,808.0643,143,509.6318,121,609.4319,010,031.19
  经营活动现金流入小计76,557,996202,789,743.32115,793,620.971,896,896.94
  购买商品、接受劳务支付的现金24,651,730.81118,566,930.9438,480,194.1423,902,020.81
  支付给职工以及为职工支付的现金12,142,660.3279,387,728.2921,515,290.5118,946,919.25
  支付的各项税费3,284,321.9616,985,806.5116,613,476.427,115,782.64
  支付其他与经营活动有关的现金25,880,214.2836,069,410.4843,320,443.7315,761,129.76
  经营活动现金流出小计65,958,927.37251,009,876.22119,929,404.865,725,852.46
  经营活动产生的现金流量净额10,599,068.63-48,220,132.9-4,135,783.96,171,044.48
二、投资活动产生的现金流量:
  收回投资收到的现金-6,920,0006,920,000-
  取得投资收益收到的现金-17,375.64--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,635,809.23---
  处置子公司及其他营业单位收到的现金净额-88,280,000--
  投资活动现金流入小计1,635,809.2395,217,375.646,920,0000
  购建固定资产、无形资产和其他长期资产支付的现金1,140,422.213,795,562.571,208,732.57916,152.54
  投资支付的现金-17,375.64--
  支付其他与投资活动有关的现金---10,174
  投资活动现金流出小计1,140,422.213,812,938.211,208,732.57926,326.54
  投资活动产生的现金流量净额495,387.0291,404,437.435,711,267.43-926,326.54
三、筹资活动产生的现金流量:
  取得借款收到的现金29,500,000122,100,00036,800,00026,800,000
  筹资活动现金流入小计29,500,000122,100,00036,800,00026,800,000
  偿还债务支付的现金43,198,238.73145,985,651.4840,694,50028,860,022.22
  分配股利、利润或偿付利息支付的现金4,120,446.118,199,987.41,921,375.731,974,758.14
  支付其他与筹资活动有关的现金-6,920,000--
  筹资活动现金流出小计47,318,684.84161,105,638.8842,615,875.7330,834,780.36
  筹资活动产生的现金流量净额-17,818,684.84-39,005,638.88-5,815,875.73-4,034,780.36
四、汇率变动对现金及现金等价物的影响-133,560.82-0
五、现金及现金等价物净增加额-6,724,229.194,312,226.47-4,240,392.21,209,937.58
  加:期初现金及现金等价物余额14,755,332.2410,443,105.7710,443,105.7720,025,214.07
  期末现金及现金等价物余额8,031,103.0514,755,332.246,202,713.5721,235,151.65
补充资料:
  净利润-53,366,903.88-339,633,777.72-68,237,705.92-
  资产减值准备-43,797,324.973,792,353.23-
  固定资产和投资性房地产折旧30,521,495.9764,328,489.7232,964,899.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,521,495.9764,328,489.7232,964,899.49-
  无形资产摊销1,423,683.822,418,811.441,209,405.72-
  长期待摊费用摊销1,455,973.333,195,541.121,305,640.63-
  处置固定资产、无形资产和其他长期资产的损失-3,330,955.54-107,951.51--
  固定资产报废损失91,629.22-716.95-
  公允价值变动损失--17,375.64-9,309.41-
  财务费用18,713,421.1356,788,027.719,319,769.86-
  递延所得税170,580.5916,126,943.07-3,856,359.67-
  其中:递延所得税资产减少478,414.9818,757,683.83-3,856,359.67-
    递延所得税负债增加-307,834.39-2,630,740.76--
  存货的减少-12,017,931.85-10,433,346.3814,161,946.3-
  经营性应收项目的减少-4,031,590.8550,796,273.63-22,234,685.7-
  经营性应付项目的增加15,163,935.62-48,025,611-1,355,368.06-
  其他13,973,945.96-15,737,572.8-
  现金的期末余额8,031,103.05-6,202,713.57-
  减:现金的期初余额14,755,332.2410,443,105.7710,443,105.77-
  加:现金等价物的期末余额-14,755,332.24--
  现金及现金等价物的净增加额-6,724,229.194,312,226.47-4,240,392.2-
公告日期2025-08-292025-04-302024-08-302024-04-30
审计意见(境内)保留意见
TOP↑