当前位置:首页 - 行情中心 - 秦川机床(000837) - 财务分析 - 现金流量表

秦川机床

(000837)

  

流通市值:94.39亿  总市值:95.87亿
流通股本:10.07亿   总股本:10.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,278,706,840.51,502,528,207.39706,603,242.672,912,794,100.78
  收到的税费返还26,729,326.6517,479,967.616,440,000.5729,299,699.19
  收到其他与经营活动有关的现金81,266,349.0866,794,646.8135,722,081.78267,369,072.61
  经营活动现金流入小计2,386,702,516.231,586,802,821.81748,765,325.023,209,462,872.58
  购买商品、接受劳务支付的现金1,217,543,733.92802,351,007.26381,999,936.331,542,915,618.16
  支付给职工以及为职工支付的现金799,146,948.4550,085,796.03311,604,630.531,038,561,009.37
  支付的各项税费135,313,255.4292,933,019.639,360,009.14156,347,506.1
  支付其他与经营活动有关的现金71,149,458.9548,572,713.5425,668,612.08154,281,599.26
  经营活动现金流出小计2,223,153,396.691,493,942,536.43758,633,188.082,892,105,732.89
  经营活动产生的现金流量净额163,549,119.5492,860,285.38-9,867,863.06317,357,139.69
二、投资活动产生的现金流量:
  收回投资收到的现金79,000,00029,000,00055,000,000140,000,000
  取得投资收益收到的现金2,109,551.041,028,986.41628,014.191,890,668.32
  处置固定资产、无形资产和其他长期资产收回的现金净额37,844,40337,538,62036,567,82023,396,494.92
  收到的其他与投资活动有关的现金3,395,020.733,395,020.733,395,020.73-
  投资活动现金流入小计122,348,974.7770,962,627.1495,590,854.92165,287,163.24
  购建固定资产、无形资产和其他长期资产支付的现金99,404,467.537,563,395.4617,872,435.54227,808,752.77
  投资支付的现金40,346,68040,000,000-389,000,000
  支付其他与投资活动有关的现金1,209,5001,209,500--
  投资活动现金流出小计140,960,647.578,772,895.4617,872,435.54616,808,752.77
  投资活动产生的现金流量净额-18,611,672.73-7,810,268.3277,718,419.38-451,521,589.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,000,0005,000,000-72,168,570
  其中:子公司吸收少数股东投资收到的现金-5,000,000--
  取得借款收到的现金187,200,000176,000,000103,000,000492,530,000
  筹资活动现金流入小计199,200,000181,000,000103,000,000564,698,570
  偿还债务支付的现金300,274,214.14274,774,214.14158,300,000746,444,214.14
  分配股利、利润或偿付利息支付的现金13,126,040.857,602,760.824,961,553.9553,401,662.47
  其中:子公司支付给少数股东的股利、利润---1,614,000
  支付其他与筹资活动有关的现金---540,423
  筹资活动现金流出小计313,400,254.99282,376,974.96163,261,553.95800,386,299.61
  筹资活动产生的现金流量净额-114,200,254.99-101,376,974.96-60,261,553.95-235,687,729.61
四、汇率变动对现金及现金等价物的影响-83,150.4-404,421.16-183,146.02457,645.65
五、现金及现金等价物净增加额30,654,041.42-16,731,379.067,405,856.35-369,394,533.8
  加:期初现金及现金等价物余额1,114,440,664.151,114,440,664.151,114,440,664.151,483,835,197.95
  期末现金及现金等价物余额1,145,094,705.571,097,709,285.091,121,846,520.51,114,440,664.15
补充资料:
  净利润-58,639,811.56-59,517,965.85
  资产减值准备-21,777,412.26-103,240,157.92
  固定资产和投资性房地产折旧-110,032,470.83-209,759,368.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-110,032,470.83-209,759,368.45
  无形资产摊销-10,338,406.14-20,097,849.22
  长期待摊费用摊销-1,225,191.58-2,566,064.81
  处置固定资产、无形资产和其他长期资产的损失--213,920.85--81,661,130.92
  固定资产报废损失-242,030.96-898,021.41
  公允价值变动损失--598,506.82-525,810.55
  财务费用-10,809,993.12-20,307,561.94
  投资损失--3,157,150.36--8,721,085.83
  递延所得税-3,602,185.09--2,687,401.47
  其中:递延所得税资产减少-3,609,104.46-18,064,948.88
    递延所得税负债增加--6,919.37--20,752,350.35
  存货的减少-151,432,997.3--227,382,368.82
  经营性应收项目的减少--238,736,860.1--298,796,369.14
  经营性应付项目的增加--56,940,957.55-494,057,366.68
  其他-24,144,350.66-24,149,801.69
  现金的期末余额-1,097,709,285.09-1,114,440,664.15
  减:现金的期初余额-1,114,440,664.15-1,483,835,197.95
  现金及现金等价物的净增加额--16,731,379.06--369,394,533.8
公告日期2026-10-302026-08-292026-04-302026-03-27
审计意见(境内)标准无保留意见
TOP↑