当前位置:首页 - 行情中心 - 秦川机床(000837) - 财务分析 - 现金流量表

秦川机床

(000837)

  

流通市值:124.82亿  总市值:126.77亿
流通股本:10.07亿   总股本:10.23亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金706,603,242.672,912,794,100.782,127,873,811.671,434,031,972.32
  收到的税费返还6,440,000.5729,299,699.1920,608,194.4216,418,392.82
  收到其他与经营活动有关的现金35,722,081.78267,369,072.61205,260,678.93125,390,029.99
  经营活动现金流入小计748,765,325.023,209,462,872.582,353,742,685.021,575,840,395.13
  购买商品、接受劳务支付的现金381,999,936.331,542,915,618.161,155,179,988.87786,800,339.81
  支付给职工以及为职工支付的现金311,604,630.531,038,561,009.37790,794,749.41545,076,054.43
  支付的各项税费39,360,009.14156,347,506.1115,780,740.1181,284,306.62
  支付其他与经营活动有关的现金25,668,612.08154,281,599.26129,708,144.8692,682,400.38
  经营活动现金流出小计758,633,188.082,892,105,732.892,191,463,623.251,505,843,101.24
  经营活动产生的现金流量净额-9,867,863.06317,357,139.69162,279,061.7769,997,293.89
二、投资活动产生的现金流量:
  收回投资收到的现金55,000,000140,000,00010,000,00070,000,000
  取得投资收益收到的现金628,014.191,890,668.321,513,106.68875,415.75
  处置固定资产、无形资产和其他长期资产收回的现金净额36,567,82023,396,494.9223,417,705.2819,324,260.42
  收到的其他与投资活动有关的现金3,395,020.73---
  投资活动现金流入小计95,590,854.92165,287,163.2434,930,811.9690,199,676.17
  购建固定资产、无形资产和其他长期资产支付的现金17,872,435.54227,808,752.77205,856,174.15174,515,844.79
  投资支付的现金-389,000,000130,000,000189,660,255.09
  投资活动现金流出小计17,872,435.54616,808,752.77335,856,174.15364,176,099.88
  投资活动产生的现金流量净额77,718,419.38-451,521,589.53-300,925,362.19-273,976,423.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金-72,168,57057,755,97057,755,970
  取得借款收到的现金103,000,000492,530,000396,570,000376,070,000
  筹资活动现金流入小计103,000,000564,698,570454,325,970433,825,970
  偿还债务支付的现金158,300,000746,444,214.14596,560,000573,560,000
  分配股利、利润或偿付利息支付的现金4,961,553.9553,401,662.4716,844,133.610,261,938.62
  其中:子公司支付给少数股东的股利、利润-1,614,0001,294,000294,000
  支付其他与筹资活动有关的现金-540,423537,283537,283
  筹资活动现金流出小计163,261,553.95800,386,299.61613,941,416.6584,359,221.62
  筹资活动产生的现金流量净额-60,261,553.95-235,687,729.61-159,615,446.6-150,533,251.62
四、汇率变动对现金及现金等价物的影响-183,146.02457,645.65549,908.49373,811.82
五、现金及现金等价物净增加额7,405,856.35-369,394,533.8-297,711,838.53-354,138,569.62
  加:期初现金及现金等价物余额1,114,440,664.151,483,835,197.951,483,835,197.951,483,835,197.95
  期末现金及现金等价物余额1,121,846,520.51,114,440,664.151,186,123,359.421,129,696,628.33
补充资料:
  净利润-59,517,965.85-57,334,671.14
  资产减值准备-103,240,157.92-12,155,213.51
  固定资产和投资性房地产折旧-209,759,368.45-104,330,845.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-209,759,368.45-104,330,845.06
  无形资产摊销-20,097,849.22-9,994,527.2
  长期待摊费用摊销-2,566,064.81-1,282,519.67
  处置固定资产、无形资产和其他长期资产的损失--81,661,130.92--10,694,016.48
  固定资产报废损失-898,021.41--1,013,240.02
  公允价值变动损失-525,810.55--476,380.59
  财务费用-20,307,561.94-10,636,765.82
  投资损失--8,721,085.83--3,525,008.98
  递延所得税--2,687,401.47--40,995.8
  其中:递延所得税资产减少-18,064,948.88-20,704,435.18
    递延所得税负债增加--20,752,350.35--20,745,430.98
  存货的减少--227,382,368.82--54,113,166.91
  经营性应收项目的减少--298,796,369.14--163,775,785.54
  经营性应付项目的增加-494,057,366.68-107,228,308.95
  其他-24,149,801.69--
  现金的期末余额-1,114,440,664.15-1,129,696,628.33
  减:现金的期初余额-1,483,835,197.95-1,483,835,197.95
  现金及现金等价物的净增加额--369,394,533.8--354,138,569.62
公告日期2026-04-302026-03-272025-10-232025-08-30
审计意见(境内)标准无保留意见
TOP↑