当前位置:首页 - 行情中心 - 秦川机床(000837) - 财务分析 - 现金流量表

秦川机床

(000837)

  

流通市值:115.35亿  总市值:115.35亿
流通股本:10.07亿   总股本:10.07亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,575,416,499.781,821,598,425.91,248,862,861.46508,688,146.76
收到的税费返还43,130,527.4626,661,217.8519,281,567.210,612,485.3
收到其他与经营活动有关的现金232,029,787.01146,660,765.4695,807,111.4659,208,101.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,850,576,814.251,994,920,409.211,363,951,540.12578,508,733.26
购买商品、接受劳务支付的现金1,439,862,350.081,065,673,102.33726,779,231.52335,895,227.03
支付给职工以及为职工支付的现金1,013,973,402.24767,477,796.47538,846,595.17301,900,655.43
支付的各项税费140,844,086.08100,884,575.9565,506,943.6227,495,643.2
支付其他与经营活动有关的现金99,824,389.7384,078,263.6450,790,407.6631,084,343.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,694,504,228.132,018,113,738.391,381,923,177.97696,375,868.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额156,072,586.12-23,193,329.18-17,971,637.85-117,867,135.47
二、投资活动产生的现金流量:
收回投资收到的现金275,000,000---
取得投资收益收到的现金3,440,123.722,940,995.872,200,207.19-
处置固定资产、无形资产和其他长期资产收回的现金净额600,702.68390,850.68360,770.6863,312.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计279,040,826.43,331,846.552,560,977.8763,312.68
购建固定资产、无形资产和其他长期资产支付的现金386,428,794.55313,572,809.15260,967,994.278,297,849.19
投资支付的现金358,800,000113,800,00033,800,000283,800,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计745,228,794.55427,372,809.15294,767,994.2362,097,849.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-466,187,968.15-424,040,962.6-292,207,016.33-362,034,536.51
三、筹资活动产生的现金流量:
取得借款收到的现金724,205,289.87622,300,000601,300,000338,600,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计724,205,289.87622,300,000601,300,000338,600,000
偿还债务支付的现金884,719,000771,227,333.34619,224,000392,099,000
分配股利、利润或偿付利息支付的现金32,782,074.5527,044,327.4613,650,870.016,585,584.11
其中:子公司支付给少数股东的股利、利润4,746,3964,635,000360,000-
支付其他与筹资活动有关的现金24,807,352.224,282,652.223,049,400524,700
筹资活动现金流出平衡项目0000
筹资活动现金流出小计942,308,426.75822,554,313655,924,270.01399,209,284.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-218,103,136.88-200,254,313-54,624,270.01-60,609,284.11
四、汇率变动对现金及现金等价物的影响1,956,603.172,012,497.82758,258.72553,529.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-526,261,915.74-645,476,106.96-364,044,665.47-539,957,426.6
加:期初现金及现金等价物余额2,010,097,113.692,010,097,113.692,010,097,113.692,010,097,113.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,483,835,197.951,364,621,006.731,646,052,448.221,470,139,687.09
补充资料:
净利润74,289,164.28-61,886,844.89-
资产减值准备24,559,724.42-6,291,947.3-
固定资产和投资性房地产折旧196,377,492.53-99,766,415.77-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧196,377,492.53-99,766,415.77-
无形资产摊销19,278,479.71-9,464,659.22-
长期待摊费用摊销1,683,054.88-780,229.76-
处置固定资产、无形资产和其他长期资产的损失-932,236.47--826,832.97-
固定资产报废损失552,595.43-111,160.86-
公允价值变动损失-2,753,663.23--1,938,963.85-
财务费用25,230,495.26-13,042,219.01-
投资损失-5,126,194.08--216,834.04-
递延所得税1,824,062.98--815,016.3-
其中:递延所得税资产减少3,101,011.64-11,110.99-
递延所得税负债增加-1,276,948.66--826,127.29-
存货的减少8,138,824.98-55,690,878.96-
经营性应收项目的减少-115,408,518.44--108,266,174.27-
经营性应付项目的增加-74,309,402.55--154,312,962.73-
现金的期末余额1,483,835,197.95-1,646,052,448.22-
减:现金的期初余额2,010,097,113.69-2,010,097,113.69-
公告日期2025-04-152024-10-312024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑