当前位置:首页 - 行情中心 - 财信发展(000838) - 财务分析 - 现金流量表

财信发展

(000838)

  

流通市值:27.61亿  总市值:28.83亿
流通股本:10.54亿   总股本:11.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金133,468,740.1651,958,613.53394,215,470.24232,653,141.02
  收到的税费返还--0-
  收到其他与经营活动有关的现金4,735,179.896,744,055.996,783,758.8127,095,253.03
  经营活动现金流入小计138,203,920.0558,702,669.43490,999,229.04359,748,394.05
  购买商品、接受劳务支付的现金100,584,713.0243,082,339.25301,468,151.08268,116,389.73
  支付给职工以及为职工支付的现金27,477,098.2613,208,339.0667,587,310.9150,935,857.06
  支付的各项税费-95,679,835.54-9,739,159.15104,296,687.6106,982,619.05
  支付其他与经营活动有关的现金8,041,210.755,407,369.7879,588,4786,627,887.09
  经营活动现金流出小计40,423,186.4951,958,888.94552,940,627.59432,662,752.93
  经营活动产生的现金流量净额97,780,733.566,743,780.49-61,941,398.55-72,914,358.88
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  处置固定资产、无形资产和其他长期资产收回的现金净额0-429.8715,515.93
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计0-429.8715,515.93
  购建固定资产、无形资产和其他长期资产支付的现金468,951.8367,247.13,215,063.852,364,776.04
  支付其他与投资活动有关的现金--4,802,383.53-
  投资活动现金流出小计468,951.8367,247.18,017,447.382,364,776.04
  投资活动产生的现金流量净额-468,951.8-367,247.1-8,017,017.51-2,349,260.11
三、筹资活动产生的现金流量:
  取得借款收到的现金4,000,0004,000,00093,150,00068,870,656
  收到其他与筹资活动有关的现金0-246,560,656240,640,000
  筹资活动现金流入小计4,000,0004,000,000339,710,656309,510,656
  偿还债务支付的现金26,883,898.4516,068,690498,124,111.11434,915,599.35
  分配股利、利润或偿付利息支付的现金5,639,353.723,054,400.5840,006,465.0337,519,284.94
  其中:子公司支付给少数股东的股利、利润--600,000-
  支付其他与筹资活动有关的现金--1,519,294-
  筹资活动现金流出小计32,523,252.1719,123,090.58539,649,870.14472,434,884.29
  筹资活动产生的现金流量净额-28,523,252.17-15,123,090.58-199,939,214.14-162,924,228.29
四、汇率变动对现金及现金等价物的影响--0-
五、现金及现金等价物净增加额68,788,529.59-8,746,557.19-269,897,630.2-238,187,847.28
  加:期初现金及现金等价物余额37,222,118.237,222,118.2307,119,748.4307,119,748.4
  期末现金及现金等价物余额106,010,647.7928,475,561.0137,222,118.268,931,901.12
补充资料:
  净利润-3,355,854.03--279,899,691.44-
  资产减值准备-25,344,982.79-56,227,555.6-
  固定资产和投资性房地产折旧2,001,769.25-10,395,860.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,001,769.25-10,395,860.01-
  无形资产摊销88,759.56-2,807,824.72-
  长期待摊费用摊销137,747.04-630,506.52-
  处置固定资产、无形资产和其他长期资产的损失-352,952.52--2,413.9-
  固定资产报废损失--262.76-
  公允价值变动损失--11,900,446.03-
  财务费用16,276,757.27-47,449,779.53-
  投资损失1,427,554.28-35,388,757.02-
  递延所得税-7,926,842.4--29,728,973.85-
  其中:递延所得税资产减少-7,926,842.4--26,209,320.66-
    递延所得税负债增加---3,519,653.19-
  存货的减少114,402,056.53-513,031,675.51-
  经营性应收项目的减少39,408,018.35-128,879,274.46-
  经营性应付项目的增加-38,981,296.98--600,043,299.91-
  其他--41,021,038.39-
  现金的期末余额106,010,647.79-37,222,118.2-
  减:现金的期初余额37,222,118.2-307,119,748.4-
  现金及现金等价物的净增加额68,788,529.59--269,897,630.2-
公告日期2025-08-292025-04-302025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑