当前位置:首页 - 行情中心 - 中信国安(000839) - 财务分析 - 现金流量表

中信国安

(000839)

  

流通市值:104.27亿  总市值:104.27亿
流通股本:39.20亿   总股本:39.20亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金837,650,085.193,338,829,003.462,284,649,309.151,538,631,452.04
收到其他与经营活动有关的现金62,964,357.12118,259,281.5967,048,154.9846,590,225.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计900,614,442.313,457,088,285.052,351,697,464.131,585,221,677.28
购买商品、接受劳务支付的现金306,947,552.651,202,490,873.17850,676,299.47534,968,409.63
支付给职工以及为职工支付的现金468,093,902.771,723,154,645.31,296,726,957.611,004,572,265.75
支付的各项税费60,944,198.48310,905,523.72182,473,376104,439,869.96
支付其他与经营活动有关的现金26,767,916.08366,427,426.82295,174,453.22271,668,981.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计862,753,569.983,602,978,469.012,625,051,086.31,915,649,526.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额37,860,872.33-145,890,183.96-273,353,622.17-330,427,849.59
二、投资活动产生的现金流量:
收回投资收到的现金-12,139,292.939,258,8283,321.56
取得投资收益收到的现金549,843.9936,740,067.136,237,044.991,201,718.44
处置固定资产、无形资产和其他长期资产收回的现金净额23,315269,636.62257,018.9711,526.99
收到的其他与投资活动有关的现金422,656.9310,532,697.15964,773.55808,977.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计995,815.9259,681,693.846,717,665.512,025,544.89
购建固定资产、无形资产和其他长期资产支付的现金5,113,508.0433,658,396.2725,106,118.6417,917,352.15
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,113,508.0433,658,396.2725,106,118.6417,917,352.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,117,692.1226,023,297.5321,611,546.87-15,891,807.26
三、筹资活动产生的现金流量:
取得借款收到的现金228,000,0001,553,403,838.771,302,513,838.771,188,993,838.77
筹资活动现金流入平衡项目0000
筹资活动现金流入小计228,000,0001,553,403,838.771,302,513,838.771,188,993,838.77
偿还债务支付的现金252,000,0001,240,587,286.4992,376,645.91893,376,645.91
分配股利、利润或偿付利息支付的现金14,507,839.0570,491,350.2763,547,941.7156,278,380.18
其中:子公司支付给少数股东的股利、利润4,618,750---
支付其他与筹资活动有关的现金13,098,068.5373,960,281.9250,713,790.1235,065,963.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计279,605,907.581,385,038,918.591,106,638,377.74984,720,989.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-51,605,907.58168,364,920.18195,875,461.03204,272,849
四、汇率变动对现金及现金等价物的影响-1,017.3410,374.96-6,802.384,186.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-17,863,744.7148,508,408.71-55,873,416.65-142,042,621.57
加:期初现金及现金等价物余额284,596,731.1236,088,322.39236,088,322.39236,088,322.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额266,732,986.39284,596,731.1180,214,905.7494,045,700.82
补充资料:
净利润--17,529,839.29-194,362,769.04
资产减值准备-10,184,313.68--
固定资产和投资性房地产折旧-26,321,703.85-12,769,436.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,321,703.85-12,769,436.55
无形资产摊销-1,981,694.83-831,744.79
长期待摊费用摊销-27,420,923.9-15,869,756.08
处置固定资产、无形资产和其他长期资产的损失--715,894.71-493,745.25
固定资产报废损失-170,373.77-191,310.17
公允价值变动损失-22,169,159.93-16,247,054.08
财务费用-103,790,932.91-48,780,941.62
投资损失--101,142,249.97-21,067,280.34
递延所得税-1,847,690.81--5,228,275.32
其中:递延所得税资产减少-1,445,491.66--1,126,688.17
递延所得税负债增加-402,199.15--4,101,587.15
存货的减少-143,905,785.81-100,287,408.71
经营性应收项目的减少--3,909,442.28--688,583,100.68
经营性应付项目的增加--585,862,977.28--90,476,845.21
现金的期末余额-284,596,731.1-94,045,700.82
减:现金的期初余额-236,088,322.39-236,088,322.39
公告日期2025-04-292025-04-292024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑