当前位置:首页 - 行情中心 - 华茂股份(000850) - 财务分析 - 现金流量表

华茂股份

(000850)

  

流通市值:42.08亿  总市值:42.09亿
流通股本:9.43亿   总股本:9.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,040,966,1471,064,422,855.523,261,097,8433,011,382,215.34
  收到的税费返还6,857,086.133,242,560.227,436,595.153,702,700.95
  收到其他与经营活动有关的现金34,306,809.4124,722,565.9155,230,441.4447,756,965.86
  经营活动现金流入小计2,082,130,042.541,092,387,981.653,323,764,879.593,062,841,882.15
  购买商品、接受劳务支付的现金1,750,124,215.121,029,538,628.712,436,492,160.072,462,079,794.71
  支付给职工以及为职工支付的现金219,459,558.8124,334,947.42408,628,633.83303,672,771.08
  支付的各项税费78,548,913.7930,761,466.5101,590,303.9270,093,789.66
  支付其他与经营活动有关的现金82,582,305.4827,904,065.06130,586,129.17103,484,656.21
  经营活动现金流出小计2,130,714,993.191,212,539,107.693,077,297,226.992,939,331,011.66
  经营活动产生的现金流量净额-48,584,950.65-120,151,126.04246,467,652.6123,510,870.49
二、投资活动产生的现金流量:
  收回投资收到的现金143,964,497.19100,402,783.161,026,183,187.3899,251,135.46
  取得投资收益收到的现金6,848,612.5815,956.342,920,814.29110,747,192.35
  处置固定资产、无形资产和其他长期资产收回的现金净额50,000-32,463,098.4631,004,866.47
  处置子公司及其他营业单位收到的现金净额--15,927,606.89-
  收到的其他与投资活动有关的现金02,461.43--
  投资活动现金流入小计150,863,109.77100,421,200.891,117,494,706.941,041,003,194.28
  购建固定资产、无形资产和其他长期资产支付的现金13,627,175.736,868,285.38186,730,046.9750,517,543.34
  投资支付的现金143,316,00082,300,000536,000,000250,800,000
  支付其他与投资活动有关的现金0--3,000,000
  投资活动现金流出小计156,943,175.7389,168,285.38722,730,046.97304,317,543.34
  投资活动产生的现金流量净额-6,080,065.9611,252,915.51394,764,659.97736,685,650.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,000,0007,000,0008,000,0008,000,000
  其中:子公司吸收少数股东投资收到的现金7,000,0007,000,0008,000,000-
  取得借款收到的现金730,694,559.08559,568,564.812,001,363,436.44841,077,209.57
  筹资活动现金流入小计737,694,559.08566,568,564.812,009,363,436.44849,077,209.57
  偿还债务支付的现金628,804,968.71471,888,246.492,361,267,918.81,418,358,916.66
  分配股利、利润或偿付利息支付的现金20,799,735.3510,431,745.56146,310,386.55126,585,987.42
  支付其他与筹资活动有关的现金620,106.21-100,610,102.198,712,045.46
  筹资活动现金流出小计650,224,810.27482,319,992.052,608,188,407.451,643,656,949.54
  筹资活动产生的现金流量净额87,469,748.8184,248,572.76-598,824,971.01-794,579,739.97
四、汇率变动对现金及现金等价物的影响983,380.05239,079.922,537,711.85-7,543.09
五、现金及现金等价物净增加额33,788,112.25-24,410,557.8544,945,053.4165,609,238.37
  加:期初现金及现金等价物余额441,711,041.86441,711,041.86396,765,988.45396,765,988.45
  期末现金及现金等价物余额475,499,154.11417,300,484.01441,711,041.86462,375,226.82
补充资料:
  净利润95,289,951.59-275,838,584.49-
  资产减值准备4,355,197.37-68,489,409.18-
  固定资产和投资性房地产折旧92,876,659.21-187,963,424.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧92,876,659.21-187,963,424.64-
  无形资产摊销9,904,702.35-22,041,205.67-
  长期待摊费用摊销0---
  处置固定资产、无形资产和其他长期资产的损失-660,031.62--2,592,357.93-
  固定资产报废损失241,433.3-554,346.09-
  公允价值变动损失-39,031,095--195,020,061-
  财务费用19,174,522.55-51,163,344.98-
  投资损失-34,755,831.09--56,241,196.84-
  递延所得税13,420,040.3-7,643,908.09-
  其中:递延所得税资产减少3,576,176.02--8,849,032.21-
    递延所得税负债增加9,843,864.28-16,492,940.3-
  存货的减少-147,113,963.1--76,345,082-
  经营性应收项目的减少52,815,672.48--64,311,197.5-
  经营性应付项目的增加-115,820,821.55-24,553,872.6-
  其他0-1,120,177.3-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额475,499,154.11-441,711,041.86-
  减:现金的期初余额441,711,041.86-396,765,988.45-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额33,788,112.25-44,945,053.41-
公告日期2025-08-282025-04-302025-04-072024-10-31
审计意见(境内)标准无保留意见
TOP↑