当前位置:首页 - 行情中心 - 华茂股份(000850) - 财务分析 - 现金流量表

华茂股份

(000850)

  

流通市值:33.87亿  总市值:33.88亿
流通股本:9.43亿   总股本:9.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,729,865,253.811,900,814,395.141,020,750,885.133,138,453,413.02
  收到的税费返还8,692,122.127,777,768.393,623,941.4719,953,398.64
  收到其他与经营活动有关的现金67,317,328.2826,983,293.7217,439,960.0348,375,530.29
  经营活动现金流入小计2,805,874,704.211,935,575,457.251,041,814,786.633,206,782,341.95
  购买商品、接受劳务支付的现金2,277,730,293.091,661,962,710.851,028,966,458.242,437,821,163.58
  支付给职工以及为职工支付的现金299,863,704.9203,189,596.27111,700,691.09396,160,651.18
  支付的各项税费121,444,251.4782,214,090.2229,839,379.6157,052,492.23
  支付其他与经营活动有关的现金104,748,099.6492,926,887.6720,464,256.23153,383,979.07
  经营活动现金流出小计2,803,786,349.12,040,293,285.011,190,970,785.163,144,418,286.06
  经营活动产生的现金流量净额2,088,355.11-104,717,827.76-149,155,998.5362,364,055.89
二、投资活动产生的现金流量:
  收回投资收到的现金84,958,885.3484,958,885.3410,048,937.83268,800,000
  取得投资收益收到的现金139,462,460.36118,597,663.09-43,173,881.93
  处置固定资产、无形资产和其他长期资产收回的现金净额6,293,005.520,000-6,684,060.92
  处置子公司及其他营业单位收到的现金净额---73,043,011.18
  收到的其他与投资活动有关的现金-03,228.33-
  投资活动现金流入小计230,714,351.2203,576,548.4310,052,166.16391,700,954.03
  购建固定资产、无形资产和其他长期资产支付的现金26,496,053.5617,530,423.8612,849,906.68107,120,361.17
  投资支付的现金150,000,00090,000,000-354,450,000
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计176,496,053.56107,530,423.8612,849,906.68461,570,361.17
  投资活动产生的现金流量净额54,218,297.6496,046,124.57-2,797,740.52-69,869,407.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,432,4003,432,400--
  取得借款收到的现金934,264,944.44720,409,757.15464,124,152.711,792,928,915.99
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计937,697,344.44723,842,157.15464,124,152.711,792,928,915.99
  偿还债务支付的现金962,559,711.32676,768,075.22411,398,075.221,643,859,445.66
  分配股利、利润或偿付利息支付的现金119,672,038.1319,229,974.239,967,876.89133,901,077.19
  支付其他与筹资活动有关的现金-732,154.63-1,857,803.11
  筹资活动现金流出小计1,082,231,749.45696,730,204.08421,365,952.111,779,618,325.96
  筹资活动产生的现金流量净额-144,534,405.0127,111,953.0742,758,200.613,310,590.03
四、汇率变动对现金及现金等价物的影响-1,944,078.73-1,442,513.38-600,635.8-234,726.78
五、现金及现金等价物净增加额-90,171,830.9916,997,736.5-109,796,174.255,570,512
  加:期初现金及现金等价物余额458,122,133.91458,122,133.91458,122,133.91441,711,041.86
  期末现金及现金等价物余额367,950,302.92475,119,870.41348,325,959.66447,281,553.86
补充资料:
  净利润--14,023,262.26-200,728,821.91
  资产减值准备-4,694,882.73-85,011,906.46
  固定资产和投资性房地产折旧-99,192,736.98-201,779,419.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-99,192,736.98-201,779,419.99
  无形资产摊销-7,139,967.38-20,102,066.67
  长期待摊费用摊销-0--
  处置固定资产、无形资产和其他长期资产的损失--4,812,116.93--496,305.84
  固定资产报废损失-49,777.66-175,524.93
  公允价值变动损失-147,046,047.34--160,583,484.13
  财务费用-22,356,076.9-42,848,629.74
  投资损失--66,109,923.15--69,716,255.71
  递延所得税--23,873,215-15,964,369.28
  其中:递延所得税资产减少--1,279,675.18-1,817,227.14
    递延所得税负债增加--22,593,539.82-14,147,142.14
  存货的减少--183,276,858.65--111,553,813.93
  经营性应收项目的减少-32,333,304.05--188,029,167.47
  经营性应付项目的增加--125,918,390.06-28,498,173.75
  其他-0--3,733,695.06
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-475,119,870.41-447,281,553.86
  减:现金的期初余额-458,122,133.91-441,711,041.86
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-16,997,736.5-5,570,512
公告日期2026-10-262026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑