当前位置:首页 - 行情中心 - 石化机械(000852) - 财务分析 - 现金流量表

石化机械

(000852)

  

流通市值:73.96亿  总市值:74.76亿
流通股本:9.46亿   总股本:9.56亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,142,720,184.433,364,408,781.31,580,673,232.387,709,159,632.16
  收到的税费返还4,952,594.444,498,315.842,093,846.158,824,881.09
  收到其他与经营活动有关的现金129,006,386.7287,801,509.1436,713,003.72218,356,433.91
  经营活动现金流入小计5,276,679,165.593,456,708,606.281,619,480,082.257,936,340,947.16
  购买商品、接受劳务支付的现金3,927,212,947.192,862,619,825.871,472,172,548.226,313,054,692.58
  支付给职工以及为职工支付的现金690,989,995.82436,960,368.62222,603,727.181,185,388,403.6
  支付的各项税费165,117,932.43122,045,975.8248,361,747.72258,163,479.7
  支付其他与经营活动有关的现金310,133,520.38207,523,995.96107,476,052.99570,542,346.98
  经营活动现金流出小计5,093,454,395.823,629,150,166.271,850,614,076.118,327,148,922.86
  经营活动产生的现金流量净额183,224,769.77-172,441,559.99-231,133,993.86-390,807,975.7
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金2,663,590.63-02,682,015.53
  处置固定资产、无形资产和其他长期资产收回的现金净额1,254,704.91,177,001.5577,732.62,684,631.16
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计3,918,295.531,177,001.5577,732.65,366,646.69
  购建固定资产、无形资产和其他长期资产支付的现金130,636,520.6388,479,582.3832,329,445.51154,431,673.04
  投资支付的现金--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计130,636,520.6388,479,582.3832,329,445.51154,431,673.04
  投资活动产生的现金流量净额-126,718,225.1-87,302,580.88-31,751,712.91-149,065,026.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金--01,933,920
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金2,471,110,776.412,345,834,776.411,997,344,376.413,232,826,569.27
  收到其他与筹资活动有关的现金71,310,00071,310,0000195,988,000
  筹资活动现金流入小计2,542,420,776.412,417,144,776.411,997,344,376.413,430,748,489.27
  偿还债务支付的现金2,504,008,693.252,302,661,348.911,942,826,569.273,376,956,857.23
  分配股利、利润或偿付利息支付的现金74,770,904.0672,886,610.0858,121,779.5983,617,830.39
  其中:子公司支付给少数股东的股利、利润13,329,690.413,329,690.41,332,185.1211,154,752.64
  支付其他与筹资活动有关的现金85,463,541.978,846,272.444,949,050.76109,112,397.05
  筹资活动现金流出小计2,664,243,139.212,454,394,231.392,045,897,399.623,569,687,084.67
  筹资活动产生的现金流量净额-121,822,362.8-37,249,454.98-48,553,023.21-138,938,595.4
四、汇率变动对现金及现金等价物的影响898,632.791,434,612.791,856,550.132,868,816.77
五、现金及现金等价物净增加额-64,417,185.34-295,558,983.06-309,582,179.85-675,942,780.68
  加:期初现金及现金等价物余额739,759,994.91739,759,994.91739,759,994.911,415,702,775.59
  期末现金及现金等价物余额675,342,809.57444,201,011.85430,177,815.06739,759,994.91
补充资料:
  净利润-35,637,779.55-122,001,155.25
  资产减值准备--7,725,264.36-51,210,728.89
  固定资产和投资性房地产折旧-102,517,591.35-211,199,854.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-102,517,591.35-211,199,854.65
  无形资产摊销-2,929,246.42-5,470,399.08
  长期待摊费用摊销-2,840,753.38-4,863,110.7
  处置固定资产、无形资产和其他长期资产的损失-106,644.03--1,814,437.13
  固定资产报废损失--208,438.46-4,516,440.52
  公允价值变动损失-0--
  财务费用-31,796,673.66-72,289,061.25
  投资损失--3,389,600.14--6,087,911.11
  递延所得税--1,703,947.72--9,063,729.35
  其中:递延所得税资产减少--1,679,259.03--8,819,508.61
    递延所得税负债增加--24,688.69--244,220.74
  存货的减少--152,119,696.05--392,630,881.22
  经营性应收项目的减少--395,334,456.36--582,122,098.78
  经营性应付项目的增加-196,081,503.79-103,467,936.72
  其他-4,281,402.04--2,246,758.93
  现金的期末余额-444,201,011.85-739,759,994.91
  减:现金的期初余额-739,759,994.91-1,415,702,775.59
  现金及现金等价物的净增加额--295,558,983.06--675,942,780.68
公告日期2025-10-232025-08-212025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑