当前位置:首页 - 行情中心 - 国风新材(000859) - 财务分析 - 现金流量表

国风新材

(000859)

  

流通市值:77.23亿  总市值:77.23亿
流通股本:8.96亿   总股本:8.96亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,711,928,709.851,124,168,403.95540,652,780.342,012,124,187.82
  收到的税费返还63,005,714.1446,511,136.6413,690,549.53117,974,307.55
  收到其他与经营活动有关的现金74,824,728.4446,460,316.1233,633,568.6656,359,862.81
  经营活动现金流入小计1,849,759,152.431,217,139,856.71587,976,898.532,186,458,358.18
  购买商品、接受劳务支付的现金1,541,166,733.561,024,806,165506,347,543.431,745,736,370.1
  支付给职工以及为职工支付的现金173,006,788.25120,310,492.2367,651,810.04228,579,443.11
  支付的各项税费21,739,574.679,152,034.494,647,408.8316,049,006.16
  支付其他与经营活动有关的现金42,285,734.8631,730,177.3513,382,520.94102,689,781.64
  经营活动现金流出小计1,778,198,831.341,185,998,869.07592,029,283.242,093,054,601.01
  经营活动产生的现金流量净额71,560,321.0931,140,987.64-4,052,384.7193,403,757.17
二、投资活动产生的现金流量:
  收回投资收到的现金---1,285,227.27
  取得投资收益收到的现金5,188,7505,188,7505,043,75017,080,520.52
  处置固定资产、无形资产和其他长期资产收回的现金净额348,009.42305,025.42-4,262,881.96
  收到的其他与投资活动有关的现金120,000,000120,000,00080,000,000190,000,000
  投资活动现金流入小计125,536,759.42125,493,775.4285,043,750212,628,629.75
  购建固定资产、无形资产和其他长期资产支付的现金106,062,466.3280,988,898.3759,682,004.99810,950,135.62
  支付其他与投资活动有关的现金40,000,00040,000,00040,000,00060,000,000
  投资活动现金流出小计146,062,466.32120,988,898.3799,682,004.99870,950,135.62
  投资活动产生的现金流量净额-20,525,706.94,504,877.05-14,638,254.99-658,321,505.87
三、筹资活动产生的现金流量:
  取得借款收到的现金136,930,099.2172,093,481.3438,176,391.88766,950,613.98
  筹资活动现金流入小计136,930,099.2172,093,481.3438,176,391.88766,950,613.98
  偿还债务支付的现金268,269,685.44146,772,634.4455,588,677.14289,625,183.05
  分配股利、利润或偿付利息支付的现金16,337,296.0610,845,594.355,458,651.7319,031,732.08
  筹资活动现金流出小计284,606,981.5157,618,228.7961,047,328.87308,656,915.13
  筹资活动产生的现金流量净额-147,676,882.29-85,524,747.45-22,870,936.99458,293,698.85
四、汇率变动对现金及现金等价物的影响-3,103,724.19-2,394,575.6-996,708.68-181,941.82
五、现金及现金等价物净增加额-99,745,992.29-52,273,458.36-42,558,285.37-106,805,991.67
  加:期初现金及现金等价物余额214,878,107.48214,878,107.48214,878,107.48321,684,099.15
  期末现金及现金等价物余额115,132,115.19162,604,649.12172,319,822.11214,878,107.48
补充资料:
  净利润--31,807,427.62--72,467,346.4
  资产减值准备-5,005,209.16--3,550,207.28
  固定资产和投资性房地产折旧-87,943,137.94-146,624,909.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,943,137.94-146,624,909.9
  无形资产摊销-2,064,396.92-4,129,678.68
  长期待摊费用摊销-2,486,484.83-5,673,492.25
  处置固定资产、无形资产和其他长期资产的损失-352,677.05--2,349,731.93
  固定资产报废损失---27,560.47
  公允价值变动损失--1,903,919.36--1,759,388.76
  财务费用-1,262,699.98-5,650,843.16
  投资损失--348,670.04--6,151,434.65
  递延所得税--1,337,333.38-1,021,826.9
  其中:递延所得税资产减少--193,187.64-4,041,192.28
    递延所得税负债增加--1,144,145.74--3,019,365.38
  存货的减少--7,557,484.76--19,675,003.02
  经营性应收项目的减少--76,856,627.37-86,234,350.86
  经营性应付项目的增加-51,837,844.29--38,871,969.23
  其他----11,133,823.78
  现金的期末余额-162,604,649.12-214,878,107.48
  减:现金的期初余额-214,878,107.48-321,684,099.15
  现金及现金等价物的净增加额--52,273,458.36--106,805,991.67
公告日期2026-10-282026-08-202026-04-302026-04-10
审计意见(境内)标准无保留意见
TOP↑