当前位置:首页 - 行情中心 - 顺鑫农业(000860) - 财务分析 - 现金流量表

顺鑫农业

(000860)

  

流通市值:116.16亿  总市值:116.16亿
流通股本:7.42亿   总股本:7.42亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,051,353,713.183,469,179,420.51,977,155,390.989,609,488,739.43
  收到其他与经营活动有关的现金154,781,565.6466,556,257.7543,369,688.46176,077,735.97
  经营活动现金流入小计5,206,135,278.823,535,735,678.252,020,525,079.449,785,566,475.4
  购买商品、接受劳务支付的现金3,810,562,552.42,799,420,782.851,576,039,967.036,384,262,121.27
  支付给职工以及为职工支付的现金553,626,730.65380,391,752.04206,968,417.76681,078,828.03
  支付的各项税费1,066,653,299.48893,086,030.72666,970,121.451,662,190,115.08
  支付其他与经营活动有关的现金594,613,544.91413,663,684.27274,183,912.82946,363,304.57
  经营活动现金流出小计6,025,456,127.444,486,562,249.882,724,162,419.069,673,894,368.95
  经营活动产生的现金流量净额-819,320,848.62-950,826,571.63-703,637,339.62111,672,106.45
二、投资活动产生的现金流量:
  取得投资收益收到的现金---3,397,710
  处置固定资产、无形资产和其他长期资产收回的现金净额23,00023,000-82,469.73
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计23,00023,000-3,480,179.73
  购建固定资产、无形资产和其他长期资产支付的现金50,072,303.5741,804,001.5513,716,222.1173,102,901.12
  投资活动现金流出小计50,072,303.5741,804,001.5513,716,222.1173,102,901.12
  投资活动产生的现金流量净额-50,049,303.57-41,781,001.55-13,716,222.11-69,622,721.39
三、筹资活动产生的现金流量:
  取得借款收到的现金3,086,000,0001,936,000,000643,500,0003,361,218,568.63
  发行债券收到的现金500,000,000---
  收到其他与筹资活动有关的现金---16,714,068.4
  筹资活动现金流入小计3,586,000,0001,936,000,000643,500,0003,377,932,637.03
  偿还债务支付的现金3,523,327,0001,893,827,000595,000,0003,586,387,695.25
  分配股利、利润或偿付利息支付的现金189,465,829.75165,606,521.1727,498,705.63129,949,661.1
  支付其他与筹资活动有关的现金20,616,277.7915,532,331.6910,104,946.8623,400,112.06
  筹资活动现金流出小计3,733,409,107.542,074,965,852.86632,603,652.493,739,737,468.41
  筹资活动产生的现金流量净额-147,409,107.54-138,965,852.8610,896,347.51-361,804,831.38
五、现金及现金等价物净增加额-1,016,779,259.73-1,131,573,426.04-706,457,214.22-319,755,446.32
  加:期初现金及现金等价物余额6,943,905,839.986,943,905,839.986,943,905,839.987,263,661,286.3
  期末现金及现金等价物余额5,927,126,580.255,812,332,413.946,237,448,625.766,943,905,839.98
补充资料:
  净利润-180,203,026.51-252,433,259.44
  资产减值准备-0-70,278,844.97
  固定资产和投资性房地产折旧-146,541,365.33-304,368,523.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-146,541,365.33-304,368,523.69
  无形资产摊销-12,146,489.45-24,209,083.56
  长期待摊费用摊销-2,968,210.34-7,977,105.09
  处置固定资产、无形资产和其他长期资产的损失--2,401.71--39,913.5
  固定资产报废损失-5,135,738.6-15,058,780.7
  财务费用-54,068,495.61-128,161,853.27
  投资损失----3,397,710
  递延所得税-10,010,751.88--5,912,000.05
  其中:递延所得税资产减少-10,010,751.88--5,912,000.05
  存货的减少-841,729,770.29--98,182,290.86
  经营性应收项目的减少--130,543,160.42--265,614,674.85
  经营性应付项目的增加--2,084,960,469.43--363,591,079.76
  现金的期末余额-5,812,332,413.94-6,943,905,839.98
  减:现金的期初余额-6,943,905,839.98-7,263,661,286.3
  现金及现金等价物的净增加额--1,131,573,426.04--319,755,446.32
公告日期2025-10-302025-08-292025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑