当前位置:首页 - 行情中心 - 顺鑫农业(000860) - 财务分析 - 现金流量表

顺鑫农业

(000860)

  

流通市值:89.53亿  总市值:89.53亿
流通股本:7.42亿   总股本:7.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,597,116,394.213,203,749,212.911,904,005,599.097,452,944,805.67
  收到其他与经营活动有关的现金58,966,033.6236,568,619.212,181,694.55181,406,862.65
  经营活动现金流入小计4,656,082,427.833,240,317,832.121,906,187,293.647,634,351,668.32
  购买商品、接受劳务支付的现金3,558,258,743.552,562,901,355.181,409,924,270.25,119,265,932.07
  支付给职工以及为职工支付的现金520,728,607.05354,585,850.45196,575,105.54696,166,737.9
  支付的各项税费809,054,244.52662,096,997.13449,686,572.431,294,831,921.17
  支付其他与经营活动有关的现金368,207,700.7296,061,414.86221,780,270796,663,794.31
  经营活动现金流出小计5,256,249,295.823,875,645,617.622,277,966,218.177,906,928,385.45
  经营活动产生的现金流量净额-600,166,867.99-635,327,785.5-371,778,924.53-272,576,717.13
二、投资活动产生的现金流量:
  取得投资收益收到的现金---505,065
  处置固定资产、无形资产和其他长期资产收回的现金净额2,076,1012,076,1011,476,1011,982,065.78
  投资活动现金流入小计2,076,1012,076,1011,476,1012,487,130.78
  购建固定资产、无形资产和其他长期资产支付的现金25,191,861.7417,926,794.5811,029,368.1683,558,759.11
  投资活动现金流出小计25,191,861.7417,926,794.5811,029,368.1683,558,759.11
  投资活动产生的现金流量净额-23,115,760.74-15,850,693.58-9,553,267.16-81,071,628.33
三、筹资活动产生的现金流量:
  取得借款收到的现金3,696,000,0002,498,000,0001,427,380,0003,086,000,000
  发行债券收到的现金---500,000,000
  筹资活动现金流入小计3,696,000,0002,498,000,0001,427,380,0003,586,000,000
  偿还债务支付的现金3,592,947,0002,454,327,0001,295,154,0003,530,654,000
  分配股利、利润或偿付利息支付的现金69,118,808.1945,349,183.2723,510,089.49211,842,192.01
  支付其他与筹资活动有关的现金13,145,472.569,714,381.584,296,309.1524,945,335.9
  筹资活动现金流出小计3,675,211,280.752,509,390,564.851,322,960,398.643,767,441,527.91
  筹资活动产生的现金流量净额20,788,719.25-11,390,564.85104,419,601.36-181,441,527.91
五、现金及现金等价物净增加额-602,493,909.48-662,569,043.93-276,912,590.33-535,089,873.37
  加:期初现金及现金等价物余额6,408,815,966.616,408,815,966.616,408,815,966.616,943,905,839.98
  期末现金及现金等价物余额5,806,322,057.135,746,246,922.686,131,903,376.286,408,815,966.61
补充资料:
  净利润-43,802,515.78--145,106,125.47
  资产减值准备-0-38,072,429.16
  固定资产和投资性房地产折旧-127,824,459.22-279,322,350.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-127,824,459.22-279,322,350.02
  无形资产摊销-12,119,655-24,188,095.95
  长期待摊费用摊销-2,473,508.61-3,023,410.34
  处置固定资产、无形资产和其他长期资产的损失--2,058,231.13--2,401.71
  固定资产报废损失-375,648.25-5,605,073.4
  财务费用-50,288,798.67-104,941,559.2
  投资损失----505,065
  递延所得税-13,474,992.7--3,599,772.42
  其中:递延所得税资产减少-13,474,992.7--3,599,772.42
  存货的减少-131,295,733.92-610,386,746.01
  经营性应收项目的减少-165,012,422.4--180,735,059.45
  经营性应付项目的增加--1,190,389,255.34--1,035,850,649.31
  现金的期末余额-5,746,246,922.68-6,408,815,966.61
  减:现金的期初余额-6,408,815,966.61-6,943,905,839.98
  现金及现金等价物的净增加额--662,569,043.93--535,089,873.37
公告日期2026-10-302026-08-222026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑