当前位置:首页 - 行情中心 - 海印股份(000861) - 财务分析 - 现金流量表

海印股份

(000861)

  

流通市值:14.87亿  总市值:15.56亿
流通股本:23.98亿   总股本:25.09亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金613,456,190.36342,223,433.19872,585,278.47458,851,445.36
  收到的税费返还--15,528.64-
  收到其他与经营活动有关的现金284,348,076.2187,278,211.55349,807,504.25278,602,371.12
  经营活动现金流入小计897,804,266.57429,501,644.741,222,408,311.36737,453,816.48
  购买商品、接受劳务支付的现金117,294,647.7563,087,462.6152,681,387.3786,595,294.02
  支付给职工以及为职工支付的现金101,959,079.7853,272,967.09106,202,524.9555,205,986.26
  支付的各项税费66,829,373.7935,601,072.3672,593,272.0839,200,405.87
  支付其他与经营活动有关的现金363,821,736.96109,574,930.59421,754,332.07312,031,246.51
  经营活动现金流出小计649,904,838.28261,536,432.64753,231,516.47493,032,932.66
  经营活动产生的现金流量净额247,899,428.29167,965,212.1469,176,794.89244,420,883.82
二、投资活动产生的现金流量:
  收回投资收到的现金25,092,715.17125,257.024,228,209.441,731,500.03
  取得投资收益收到的现金903,982.28250,507.733,498,173.123,498,173.12
  处置固定资产、无形资产和其他长期资产收回的现金净额137,541.5996,796.59960,420.39157,820.39
  处置子公司及其他营业单位收到的现金净额114,273,069.196,666,60066,033,20057,666,600
  收到的其他与投资活动有关的现金-98,000,0003,000,0003,000,000
  投资活动现金流入小计140,407,308.23105,139,161.3477,720,002.9566,054,093.54
  购建固定资产、无形资产和其他长期资产支付的现金8,672,992.865,189,334.6551,579,420.232,294,526.34
  投资支付的现金--15,300,000-
  支付其他与投资活动有关的现金--3,716,942.4-
  投资活动现金流出小计8,672,992.865,189,334.6570,596,362.632,294,526.34
  投资活动产生的现金流量净额131,734,315.3799,949,826.697,123,640.3533,759,567.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金--680,000680,000
  其中:子公司吸收少数股东投资收到的现金--680,000-
  取得借款收到的现金511,659,822.36180,680,000834,880,000379,050,000
  筹资活动现金流入小计511,659,822.36180,680,000835,560,000379,730,000
  偿还债务支付的现金637,485,037.35320,253,060.781,080,939,099512,735,400
  分配股利、利润或偿付利息支付的现金121,299,215.664,440,763.37160,974,859.9883,211,280.45
  支付其他与筹资活动有关的现金121,022,733.3565,184,285.11124,849,046.8772,858,407.34
  筹资活动现金流出小计879,806,986.3449,878,109.261,366,763,005.85668,805,087.79
  筹资活动产生的现金流量净额-368,147,163.94-269,198,109.26-531,203,005.85-289,075,087.79
五、现金及现金等价物净增加额11,486,579.72-1,283,070.47-54,902,570.61-10,894,636.77
  加:期初现金及现金等价物余额29,535,185.829,535,185.884,437,756.4184,437,756.41
  期末现金及现金等价物余额41,021,765.5228,252,115.3329,535,185.873,543,119.64
补充资料:
  净利润-198,243,713.22-62,976,821.01-180,312,499-52,160,243.73
  资产减值准备54,550,782.34-15,829,459.99-
  固定资产和投资性房地产折旧82,420,138.8941,261,914.764,805,507.1241,929,346.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧82,420,138.8941,261,914.764,805,507.1241,929,346.93
  无形资产摊销2,607,532.411,375,240.92,751,628.11,429,313.19
  长期待摊费用摊销76,727,223.8738,528,733.9876,727,223.8736,142,288.04
  处置固定资产、无形资产和其他长期资产的损失-58,134,373.36-20,508.47-471,034.12-66,903.45
  固定资产报废损失29,140.45-142,075.33488,824.22-
  财务费用145,553,353.7669,642,105.29192,272,28686,508,168.6
  投资损失27,402,819.41-2,186,643.67-33,487,764.861,361,598.02
  递延所得税-5,887,528.66769,362.1945,017,353.625,476,831.01
  其中:递延所得税资产减少2,459,285.96769,362.1940,836,241.425,476,831.01
    递延所得税负债增加-8,346,814.62-4,181,112.2-
  存货的减少33,846,089.522,691,753.464,807,343.4368,620,657.1
  经营性应收项目的减少-45,734,146.25-54,531,172.18-636,130,560.354,022,462.55
  经营性应付项目的增加1,818,272.3667,489,778.07779,602,704.7-8,699,847.81
  现金的期末余额41,021,765.5228,252,115.3329,535,185.873,543,119.64
  减:现金的期初余额29,535,185.829,535,185.884,437,756.4184,437,756.41
  现金及现金等价物的净增加额11,486,579.72-1,283,070.47-54,902,570.61-10,894,636.77
公告日期2026-04-282025-08-292025-04-292024-08-31
审计意见(境内)标准无保留意见带强调事项段的无保留意见
TOP↑