当前位置:首页 - 行情中心 - 海印股份(000861) - 财务分析 - 现金流量表

海印股份

(000861)

  

流通市值:14.87亿  总市值:15.56亿
流通股本:23.98亿   总股本:25.09亿

现金流量表

报告期2024-12-312024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金872,585,278.47458,851,445.36221,850,351.44993,014,644.54
收到的税费返还15,528.64--52,815.8
收到其他与经营活动有关的现金349,807,504.25278,602,371.12204,413,466.57124,138,996.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,222,408,311.36737,453,816.48426,263,818.011,117,206,457.31
购买商品、接受劳务支付的现金152,681,387.3786,595,294.0244,868,839.02195,514,647.64
支付给职工以及为职工支付的现金106,202,524.9555,205,986.2628,681,802.2117,331,550.24
支付的各项税费72,593,272.0839,200,405.8720,681,492.1582,586,285.03
支付其他与经营活动有关的现金421,754,332.07312,031,246.51225,148,160.1355,667,679.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计753,231,516.47493,032,932.66319,380,293.47751,100,161.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额469,176,794.89244,420,883.82106,883,524.54366,106,295.34
二、投资活动产生的现金流量:
收回投资收到的现金4,228,209.441,731,500.031,606,243.0163,400,000
取得投资收益收到的现金3,498,173.123,498,173.1230,905.222,833,516.77
处置固定资产、无形资产和其他长期资产收回的现金净额960,420.39157,820.39141,140.58312,061.04
处置子公司及其他营业单位收到的现金净额66,033,20057,666,60035,433,300146,833,200
收到的其他与投资活动有关的现金3,000,0003,000,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计77,720,002.9566,054,093.5437,211,588.81213,378,777.81
购建固定资产、无形资产和其他长期资产支付的现金51,579,420.232,294,526.3412,396,697.1260,700,442.53
投资支付的现金15,300,000--1,000,000
支付其他与投资活动有关的现金3,716,942.4--4,820.57
投资活动现金流出的平衡项目0000
投资活动现金流出小计70,596,362.632,294,526.3412,396,697.1261,705,263.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额7,123,640.3533,759,567.224,814,891.69151,673,514.71
三、筹资活动产生的现金流量:
吸收投资收到的现金680,000680,000680,000-
其中:子公司吸收少数股东投资收到的现金680,000---
取得借款收到的现金834,880,000379,050,00089,150,000795,350,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计835,560,000379,730,00089,830,000795,350,000
偿还债务支付的现金1,080,939,099512,735,400149,006,178.22943,969,905.5
分配股利、利润或偿付利息支付的现金160,974,859.9883,211,280.4536,830,545.46192,210,228.93
支付其他与筹资活动有关的现金124,849,046.8772,858,407.3434,324,119.47205,745,405.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,366,763,005.85668,805,087.79220,160,843.151,341,925,540.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-531,203,005.85-289,075,087.79-130,330,843.15-546,575,540.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-54,902,570.61-10,894,636.771,367,573.08-28,795,730.19
加:期初现金及现金等价物余额84,437,756.4184,437,756.4184,437,756.41113,233,486.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额29,535,185.873,543,119.6485,805,329.4984,437,756.41
补充资料:
净利润-180,312,499108,839,756.27--179,362,363.71
资产减值准备15,829,459.99--66,645,509.01
固定资产和投资性房地产折旧4,805,507.1241,929,346.93-84,462,189.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,805,507.1241,929,346.93-84,462,189.9
无形资产摊销2,751,628.11,429,313.19-2,489,535.97
长期待摊费用摊销76,727,223.8736,142,288.04-70,591,089.11
处置固定资产、无形资产和其他长期资产的损失-471,034.12-66,903.45--58,449.29
固定资产报废损失488,824.22--800,204.04
财务费用192,272,28686,508,168.6-217,032,743.62
投资损失-33,487,764.861,361,598.02--4,740,292.93
递延所得税45,017,353.625,476,831.01--25,143,329.71
其中:递延所得税资产减少40,836,241.425,476,831.01--25,143,329.71
递延所得税负债增加4,181,112.2--0
存货的减少64,807,343.4368,620,657.1-130,230,558.8
经营性应收项目的减少-636,130,560.354,022,462.55-3,641,351.87
经营性应付项目的增加779,602,704.7-169,699,847.81--138,072,022.45
现金的期末余额29,535,185.873,543,119.64-84,437,756.41
减:现金的期初余额84,437,756.4184,437,756.41-113,233,486.6
公告日期2025-04-292024-08-312024-04-302024-04-30
审计意见(境内)带强调事项段的无保留意见标准无保留意见
TOP↑