当前位置:首页 - 行情中心 - 三湘印象(000863) - 财务分析 - 现金流量表

三湘印象

(000863)

  

流通市值:41.54亿  总市值:42.15亿
流通股本:11.64亿   总股本:11.81亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,401,830.09669,307,921.19409,956,590.09253,061,534.98
  收到的税费返还-30,016,273.7410,393,663.6410,393,663.64
  收到其他与经营活动有关的现金64,309,051.9777,182,715.56167,699,861.6156,716,515.02
  经营活动现金流入小计201,710,882.06776,506,910.49588,050,115.34320,171,713.64
  购买商品、接受劳务支付的现金112,886,708.24364,091,201.47284,169,926.97207,698,967.1
  支付给职工以及为职工支付的现金32,345,985.59119,432,323.7197,817,251.3774,454,346.79
  支付的各项税费50,655,456.03110,011,299.8683,729,938.366,310,024.99
  支付其他与经营活动有关的现金34,737,535.65106,092,697.05147,582,014.5871,481,483.16
  经营活动现金流出小计230,625,685.51699,627,522.09613,299,131.22419,944,822.04
  经营活动产生的现金流量净额-28,914,803.4576,879,388.4-25,249,015.88-99,773,108.4
二、投资活动产生的现金流量:
  取得投资收益收到的现金-11,537,423.2110,650,0008,950,000
  处置固定资产、无形资产和其他长期资产收回的现金净额431,570331,352.5211,190790
  投资活动现金流入小计431,57011,868,775.7310,661,1908,950,790
  购建固定资产、无形资产和其他长期资产支付的现金8,339.827,642,859.031,844,013.99992,052.34
  投资支付的现金-1,600,0001,600,0001,000,000
  投资活动现金流出小计8,339.829,242,859.033,444,013.991,992,052.34
  投资活动产生的现金流量净额423,230.182,625,916.77,217,176.016,958,737.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金-9,800,0009,800,0004,900,000
  其中:子公司吸收少数股东投资收到的现金-9,800,0009,800,0004,900,000
  取得借款收到的现金73,000,000281,671,463.13272,684,293165,998,761
  筹资活动现金流入小计73,000,000291,471,463.13282,484,293170,898,761
  偿还债务支付的现金2,000,000656,578,761594,558,761376,180,232
  分配股利、利润或偿付利息支付的现金3,846,685.4319,022,116.6421,877,192.116,145,963.83
  支付其他与筹资活动有关的现金231,843.413,602,029.892,737,715.111,673,637.43
  筹资活动现金流出小计6,078,528.84679,202,907.53619,173,668.21393,999,833.26
  筹资活动产生的现金流量净额66,921,471.16-387,731,444.4-336,689,375.21-223,101,072.26
四、汇率变动对现金及现金等价物的影响-33,193.34-5,928.6635,558.6955,146.25
五、现金及现金等价物净增加额38,396,704.55-308,232,067.96-354,685,656.39-315,860,296.75
  加:期初现金及现金等价物余额126,187,903.1434,419,971.06434,419,971.06434,419,971.06
  期末现金及现金等价物余额164,584,607.65126,187,903.179,734,314.67118,559,674.31
补充资料:
  净利润--39,128,514.81--6,944,797.16
  资产减值准备-24,143,747.1-161,020.98
  固定资产和投资性房地产折旧-22,730,182.81-11,150,694.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,730,182.81-11,150,694.85
  无形资产摊销-30,227,403.86-15,109,842.95
  长期待摊费用摊销-1,298,988-615,408.06
  处置固定资产、无形资产和其他长期资产的损失-32,361.91-28,763.85
  固定资产报废损失-3,274.44-1,545.45
  公允价值变动损失-2,825,894.68-2,399,712.55
  财务费用-18,932,845.58-9,187,841.52
  投资损失-5,601,203.84-3,123,390.39
  递延所得税-12,927,845.92--7,254,146.12
  其中:递延所得税资产减少-20,357,220.75--3,596,299
    递延所得税负债增加--7,429,374.83--3,657,847.12
  存货的减少-108,420,491.08-203,195.04
  经营性应收项目的减少-370,588,808.12-199,807,034.62
  经营性应付项目的增加--489,457,064.67--327,387,648.07
  现金的期末余额-126,187,903.1-118,559,674.31
  减:现金的期初余额-434,419,971.06-434,419,971.06
  现金及现金等价物的净增加额--308,232,067.96--315,860,296.75
公告日期2025-04-222025-04-222024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑