当前位置:首页 - 行情中心 - 三湘印象(000863) - 财务分析 - 现金流量表

三湘印象

(000863)

  

流通市值:51.95亿  总市值:52.66亿
流通股本:11.65亿   总股本:11.81亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金801,700,194.45328,989,458.54719,823,247.76495,799,754.67
  收到的税费返还--671,153.71-
  收到其他与经营活动有关的现金20,143,605.846,811,346.4265,590,688.475,737,246.64
  经营活动现金流入小计821,843,800.29335,800,804.96786,085,089.87571,537,001.31
  购买商品、接受劳务支付的现金338,837,046.29163,133,750.06367,607,820230,748,109.58
  支付给职工以及为职工支付的现金50,374,125.3928,287,787.4199,155,441.7675,936,311.94
  支付的各项税费73,919,196.8123,618,472.13194,486,903163,708,447.67
  支付其他与经营活动有关的现金177,837,880.5361,220,604.54178,389,180.84152,998,690.51
  经营活动现金流出小计640,968,249.02276,260,614.14839,639,345.6623,391,559.7
  经营活动产生的现金流量净额180,875,551.2759,540,190.82-53,554,255.73-51,854,558.39
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,705,355.4240,355.413,206,857.7611,506,770.87
  处置固定资产、无形资产和其他长期资产收回的现金净额48,000-995,678.08431,570
  收到的其他与投资活动有关的现金285,989.24---
  投资活动现金流入小计4,039,344.64240,355.414,202,535.8411,938,340.87
  购建固定资产、无形资产和其他长期资产支付的现金277,975.3123,810.193,235,765.07175,422.98
  投资支付的现金--861,250736,250
  投资活动现金流出小计277,975.3123,810.194,097,015.07911,672.98
  投资活动产生的现金流量净额3,761,369.33216,545.2110,105,520.7711,026,667.89
三、筹资活动产生的现金流量:
  取得借款收到的现金68,000,00040,000,000133,000,000133,000,000
  筹资活动现金流入小计68,000,00040,000,000133,000,000133,000,000
  偿还债务支付的现金23,790,909.099,090,909.0972,672,702.1328,172,702.13
  分配股利、利润或偿付利息支付的现金8,484,209.694,157,512.9416,211,938.4412,074,448.2
  支付其他与筹资活动有关的现金1,845,460231,843.414,228,014.243,122,588.23
  筹资活动现金流出小计34,120,578.7813,480,265.4493,112,654.8143,369,738.56
  筹资活动产生的现金流量净额33,879,421.2226,519,734.5639,887,345.1989,630,261.44
四、汇率变动对现金及现金等价物的影响-58,618.62-20,459.4113,378.6-47,433.06
五、现金及现金等价物净增加额218,457,723.286,256,011.18-3,548,011.1748,754,937.88
  加:期初现金及现金等价物余额122,639,891.93122,639,891.93126,187,903.1126,187,903.1
  期末现金及现金等价物余额341,097,615.13208,895,903.11122,639,891.93174,942,840.98
补充资料:
  净利润-20,639,167.11--303,207,187.31-
  资产减值准备-58,344.67-313,389,116.94-
  固定资产和投资性房地产折旧11,294,449.84-24,760,432.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,294,449.84-24,760,432.88-
  无形资产摊销12,469,260.9-29,875,707.86-
  长期待摊费用摊销366,859.14-920,500.97-
  处置固定资产、无形资产和其他长期资产的损失-25,862.96--595,661.55-
  固定资产报废损失--4,274.75-
  公允价值变动损失326,681.29-3,213,099.24-
  财务费用7,150,953.68-13,501,257.43-
  投资损失-437,386.9-2,903,203.52-
  递延所得税-5,367,544.55--90,238,468.9-
  其中:递延所得税资产减少-2,274,392.61--82,814,457.1-
    递延所得税负债增加-3,093,151.94--7,424,011.8-
  存货的减少379,660,668.15-211,809,769.17-
  经营性应收项目的减少-169,554,102.14-39,730,342.9-
  经营性应付项目的增加-35,543,829.58--303,604,325.82-
  现金的期末余额341,097,615.13-122,639,891.93-
  减:现金的期初余额122,639,891.93-126,187,903.1-
  现金及现金等价物的净增加额218,457,723.2--3,548,011.17-
公告日期2026-08-252026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑