当前位置:首页 - 行情中心 - 安凯客车(000868) - 财务分析 - 现金流量表

安凯客车

(000868)

  

流通市值:31.94亿  总市值:31.94亿
流通股本:9.40亿   总股本:9.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,252,814,043.751,376,816,467.04640,090,212.094,091,230,757.43
  收到的税费返还119,962,664.7384,147,111.2930,876,176.98179,596,932.89
  收到其他与经营活动有关的现金18,532,076.269,048,985.374,680,441.1243,732,645.13
  经营活动现金流入小计2,391,308,784.741,470,012,563.7675,646,830.194,314,560,335.45
  购买商品、接受劳务支付的现金2,550,793,424.441,832,564,667.46791,463,043.053,451,544,061.35
  支付给职工以及为职工支付的现金261,798,195.63187,456,703.2198,905,059.79339,225,889.07
  支付的各项税费52,396,509.9142,672,481.922,118,548.8960,295,993.52
  支付其他与经营活动有关的现金62,846,023.7930,971,580.2564,613,391.9627,014,387.2
  经营活动现金流出小计2,927,834,153.772,093,665,432.82977,100,043.693,878,080,331.14
  经营活动产生的现金流量净额-536,525,369.03-623,652,869.12-301,453,213.5436,480,004.31
二、投资活动产生的现金流量:
  收回投资收到的现金905,942,310.44775,000,000330,000,000536,000,000
  取得投资收益收到的现金1,939,881.241,469,708.44737,477.161,263,172.47
  处置固定资产、无形资产和其他长期资产收回的现金净额1,922,885.35134,129.1135,425.34,122,542.02
  收到的其他与投资活动有关的现金7,917,539.285,804,308.482,962,071.9214,232,037.84
  投资活动现金流入小计917,722,616.31782,408,146.02333,834,974.38555,617,752.33
  购建固定资产、无形资产和其他长期资产支付的现金11,879,882.456,027,834.754,444,735.1224,593,296.57
  投资支付的现金1,079,000,000885,000,000540,000,000536,000,000
  投资活动现金流出小计1,090,879,882.45891,027,834.75544,444,735.12560,593,296.57
  投资活动产生的现金流量净额-173,157,266.14-108,619,688.73-210,609,760.74-4,975,544.24
三、筹资活动产生的现金流量:
  取得借款收到的现金215,000,000210,000,00010,000,000160,000,000
  筹资活动现金流入小计215,000,000210,000,00010,000,000160,000,000
  偿还债务支付的现金70,000,00050,000,00050,000,000137,500,000
  分配股利、利润或偿付利息支付的现金2,291,804.081,542,583.33919,027.784,281,955.55
  支付其他与筹资活动有关的现金4,000,0004,000,000--
  筹资活动现金流出小计76,291,804.0855,542,583.3350,919,027.78141,781,955.55
  筹资活动产生的现金流量净额138,708,195.92154,457,416.67-40,919,027.7818,218,044.45
四、汇率变动对现金及现金等价物的影响-13,878,866.96-10,090,824.35-6,594,164.99-393,279.79
五、现金及现金等价物净增加额-584,853,306.21-587,905,965.53-559,576,167.01449,329,224.73
  加:期初现金及现金等价物余额868,262,155.6868,262,155.6868,262,155.6418,932,930.87
  期末现金及现金等价物余额283,408,849.39280,356,190.07308,685,988.59868,262,155.6
补充资料:
  净利润-1,644,873.21--58,235,587.76
  资产减值准备--28,309.67-97,919,893.48
  固定资产和投资性房地产折旧-27,588,902.79-55,888,957.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,588,902.79-55,888,957.7
  无形资产摊销-3,161,424.29-6,161,724.46
  长期待摊费用摊销-51,522.96-154,957.91
  处置固定资产、无形资产和其他长期资产的损失-134,129.1--2,233,743.48
  固定资产报废损失-688,690.29-378,394.25
  公允价值变动损失-1,016,654.9--685,129.16
  财务费用-5,246,296.16--11,595,097.03
  投资损失--3,706,474.45--6,841,974.93
  递延所得税---0
  存货的减少--27,758,640.56--22,068,319.09
  经营性应收项目的减少--23,172,654.83--206,823,272.88
  经营性应付项目的增加--595,245,017.65-699,944,468.75
  其他-1,378,783.77-1,446,855.28
  现金的期末余额-280,356,190.07-868,262,155.6
  减:现金的期初余额-868,262,155.6-418,932,930.87
  现金及现金等价物的净增加额--587,905,965.53-449,329,224.73
公告日期2026-10-292026-08-182026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑