当前位置:首页 - 行情中心 - 安凯客车(000868) - 财务分析 - 现金流量表

安凯客车

(000868)

  

流通市值:39.16亿  总市值:50.17亿
流通股本:7.33亿   总股本:9.40亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,581,545,097.071,633,089,709.49692,361,248.042,504,222,828.04
  收到的税费返还143,702,526.0472,851,065.2321,573,273.9481,657,708.01
  收到其他与经营活动有关的现金30,515,813.751,593,033.45754,330.4117,305,680.41
  经营活动现金流入小计2,755,763,436.861,707,533,808.17714,688,852.392,603,186,216.46
  购买商品、接受劳务支付的现金2,430,202,406.981,500,100,583.74627,134,018.432,209,178,946.24
  支付给职工以及为职工支付的现金259,227,948.92184,552,809.6299,912,255.85293,152,294.16
  支付的各项税费43,547,775.8936,481,754.7223,353,212.3441,400,174.38
  支付其他与经营活动有关的现金57,218,377.6118,597,434.779,987,807.8756,872,511.67
  经营活动现金流出小计2,790,196,509.41,739,732,582.85760,387,294.492,600,603,926.45
  经营活动产生的现金流量净额-34,433,072.54-32,198,774.68-45,698,442.12,582,290.01
二、投资活动产生的现金流量:
  收回投资收到的现金456,000,000426,000,000240,000,000505,000,000
  取得投资收益收到的现金1,149,526.92971,101.68606,698.988,453,147.73
  处置固定资产、无形资产和其他长期资产收回的现金净额325,00010,70010,7004,960,326.22
  收到的其他与投资活动有关的现金9,207,937.565,349,041.911,772,807.945,645,983.62
  投资活动现金流入小计466,682,464.48432,330,843.59242,390,206.92524,059,457.57
  购建固定资产、无形资产和其他长期资产支付的现金18,634,867.57,200,272.43,350,476.0915,932,999.62
  投资支付的现金486,000,000426,000,000290,000,000405,000,000
  投资活动现金流出小计504,634,867.5433,200,272.4293,350,476.09420,932,999.62
  投资活动产生的现金流量净额-37,952,403.02-869,428.81-50,960,269.17103,126,457.95
三、筹资活动产生的现金流量:
  取得借款收到的现金62,500,00050,000,00050,000,000122,000,000
  筹资活动现金流入小计62,500,00050,000,00050,000,000122,000,000
  偿还债务支付的现金37,500,00028,500,000-85,500,000
  分配股利、利润或偿付利息支付的现金2,996,316.672,019,433.34862,494.452,871,202.81
  筹资活动现金流出小计40,496,316.6730,519,433.34862,494.4588,371,202.81
  筹资活动产生的现金流量净额22,003,683.3319,480,566.6649,137,505.5533,628,797.19
四、汇率变动对现金及现金等价物的影响3,021,650.773,032,897.941,502,641.229,013,919.12
五、现金及现金等价物净增加额-47,360,141.46-10,554,738.89-46,018,564.5148,351,464.27
  加:期初现金及现金等价物余额418,932,930.87418,932,930.87418,932,930.87270,581,466.6
  期末现金及现金等价物余额371,572,789.41408,378,191.98372,914,366.37418,932,930.87
补充资料:
  净利润-4,392,619.18-10,853,816.26
  资产减值准备-17,798,558.49-9,296,921.87
  固定资产和投资性房地产折旧-29,209,801.62-57,516,118.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,209,801.62-57,516,118.14
  无形资产摊销-3,051,344.84-6,684,747.3
  长期待摊费用摊销-90,456.6-180,913.2
  处置固定资产、无形资产和其他长期资产的损失-29,456.79--291,857.87
  固定资产报废损失-409,579.96-165,769.62
  公允价值变动损失--638,737.72--195,761.38
  财务费用--6,362,506.51--11,125,865.04
  投资损失--3,382,258.77--7,462,263.28
  递延所得税-0--40,928.31
    递延所得税负债增加----40,928.31
  存货的减少--129,132,994.21--11,183,592.27
  经营性应收项目的减少--253,895,422.59--287,498,144.84
  经营性应付项目的增加-335,839,747.68-269,544,194.03
  其他-1,860,697.94--51,459.52
  现金的期末余额-408,378,191.98-418,932,930.87
  减:现金的期初余额-418,932,930.87-270,581,466.6
  现金及现金等价物的净增加额--10,554,738.89-148,351,464.27
公告日期2025-10-252025-08-262025-04-222025-03-25
审计意见(境内)标准无保留意见
TOP↑