当前位置:首页 - 行情中心 - 天山股份(000877) - 财务分析 - 现金流量表

天山股份

(000877)

  

流通市值:119.53亿  总市值:568.32亿
流通股本:18.22亿   总股本:86.63亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金109,756,104,100.4976,265,320,571.9353,551,174,867.820,137,004,988.76
收到的税费返还860,159,542.38736,809,059.59318,462,195.58125,118,955.03
收到其他与经营活动有关的现金2,787,334,083.312,425,524,175.31,750,349,450.2393,640,473.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计113,403,597,726.1879,427,653,806.8255,619,986,513.5820,655,764,417.16
购买商品、接受劳务支付的现金72,344,458,011.749,538,146,630.9833,506,319,756.8112,457,077,006.58
支付给职工以及为职工支付的现金9,997,908,480.727,521,338,544.525,389,490,924.993,210,978,336.34
支付的各项税费9,483,070,252.457,219,234,668.125,343,014,469.962,626,391,141
支付其他与经营活动有关的现金4,627,055,821.094,037,966,620.662,770,650,566.23901,348,325.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计96,452,492,565.9668,316,686,464.2847,009,475,717.9919,195,794,809.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额16,951,105,160.2211,110,967,342.548,610,510,795.591,459,969,607.3
二、投资活动产生的现金流量:
收回投资收到的现金121,992,9713,040,029.093,040,029.091,314,069.09
取得投资收益收到的现金348,181,591.68232,593,812.96211,389,797.4633,721,161.27
处置固定资产、无形资产和其他长期资产收回的现金净额1,293,873,850.21901,633,011.34643,014,220.2197,034,448.04
处置子公司及其他营业单位收到的现金净额34,307,698.2731,324,704.8131,324,704.810
收到的其他与投资活动有关的现金89,949,739.3874,519,122.8370,504,612.770
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,888,305,850.541,243,110,681.03959,273,364.34132,069,678.4
购建固定资产、无形资产和其他长期资产支付的现金10,572,708,171.337,367,573,667.115,022,839,640.023,925,230,240.21
投资支付的现金160,418,500160,418,300132,100,00022,500,000
质押贷款净增加额-0--
取得子公司及其他营业单位支付的现金192,406,149.01185,973,127.99104,973,127.996,972,646
支付其他与投资活动有关的现金91,518,138.12126,979,938.8692,432,017.980
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,017,050,958.467,840,945,033.965,352,344,785.993,954,702,886.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-9,128,745,107.92-6,597,834,352.93-4,393,071,421.65-3,822,633,207.81
三、筹资活动产生的现金流量:
吸收投资收到的现金958,138,200238,854,000238,854,0000
其中:子公司吸收少数股东投资收到的现金958,138,200238,854,000238,854,0000
取得借款收到的现金78,429,857,138.4563,797,689,221.6343,960,478,671.3719,298,520,680
收到其他与筹资活动有关的现金11,878,916,568.516,332,498,042.375,329,986,736.33,000,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计91,266,911,906.9670,369,041,26449,529,319,407.6722,298,520,680
偿还债务支付的现金69,160,864,528.2744,719,553,435.7627,901,211,335.768,646,746,100
分配股利、利润或偿付利息支付的现金6,516,693,565.446,224,724,321.934,979,533,365.061,173,563,358.95
其中:子公司支付给少数股东的股利、利润934,339,892.51823,749,352.56421,091,30783,115,945.59
支付其他与筹资活动有关的现金19,815,774,392.6416,287,959,470.0715,182,981,000.493,386,513,137.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计95,493,332,486.3567,232,237,227.7648,063,725,701.3113,206,822,596.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,226,420,579.393,136,804,036.241,465,593,706.369,091,698,083.34
四、汇率变动对现金及现金等价物的影响-9,424,649.11-7,476,958.84-3,504,578.93-8,051,678.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,586,514,823.87,642,460,067.015,679,528,501.376,720,982,804.15
加:期初现金及现金等价物余额8,156,781,221.738,156,781,221.738,156,781,221.738,156,781,221.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,743,296,045.5315,799,241,288.7413,836,309,723.114,877,764,025.88
补充资料:
净利润2,010,143,187.27-63,595,025.35-
资产减值准备-92,386,534.45-192,971,947.8-
固定资产和投资性房地产折旧7,708,033,095.9-3,983,465,565.35-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,708,033,095.9-3,983,465,565.35-
无形资产摊销2,088,883,192.28-1,034,717,151.22-
长期待摊费用摊销913,838,703.22-444,647,788.9-
处置固定资产、无形资产和其他长期资产的损失-540,452,052.41--32,880,006.57-
固定资产报废损失-16,420,166.89--25,155,215.92-
公允价值变动损失-92,459,827.18--239,250,055.18-
财务费用3,960,411,267.34-2,082,438,980.62-
投资损失-175,102,390.43--175,389,769.22-
递延所得税-99,896,221.28--394,307,570.55-
其中:递延所得税资产减少-719,297,568.87--284,516,243.35-
递延所得税负债增加619,401,347.59--109,791,327.2-
存货的减少2,397,783,363.55-1,184,570,854.97-
经营性应收项目的减少2,133,425,924.62--803,077,497.9-
经营性应付项目的增加-3,488,115,920.55-1,171,698,214.12-
现金的期末余额11,743,296,045.53-13,836,309,723.1-
减:现金的期初余额8,156,781,221.73-8,156,781,221.73-
公告日期2024-03-272023-10-262023-08-242023-04-25
审计意见(境内)标准无保留意见
TOP↑