当前位置:首页 - 行情中心 - 天山股份(000877) - 财务分析 - 现金流量表

天山股份

(000877)

  

流通市值:407.43亿  总市值:407.43亿
流通股本:71.10亿   总股本:71.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金31,663,092,746.8812,182,426,267.181,181,289,583.4655,521,300,144.69
收到的税费返还175,115,483.7963,285,021.05418,991,872.39286,535,940.14
收到其他与经营活动有关的现金1,503,933,239.77802,864,3003,818,607,345.582,889,098,364.14
经营活动现金流入的平衡项目0000
经营活动现金流入小计33,342,141,470.4413,048,575,588.1585,418,888,801.4358,696,934,448.97
购买商品、接受劳务支付的现金21,531,131,375.619,073,027,991.1653,198,864,860.7140,234,323,619.94
支付给职工以及为职工支付的现金4,437,197,177.412,607,905,313.489,193,702,328.187,191,016,443.92
支付的各项税费3,698,040,268.71,767,317,940.236,977,399,883.884,842,131,496.05
支付其他与经营活动有关的现金1,732,725,805.981,759,630,018.513,588,546,933.533,048,179,885.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计31,399,094,627.715,207,881,263.3872,958,514,006.355,315,651,445.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,943,046,842.74-2,159,305,675.2312,460,374,795.133,381,283,003.48
二、投资活动产生的现金流量:
收回投资收到的现金14,064.270104,019,626.33,750,000
取得投资收益收到的现金131,460,234.430272,529,207.12168,424,397.02
处置固定资产、无形资产和其他长期资产收回的现金净额610,379,607.26249,812,425.05587,451,558.19506,013,867.07
处置子公司及其他营业单位收到的现金净额40,201,792.830252,405,033.483,318,953.75
收到的其他与投资活动有关的现金194,466,352.3784,406,483.6169,852,108.38156,954,417.55
投资活动现金流入的平衡项目0000
投资活动现金流入小计976,522,051.16334,218,908.651,386,257,533.47838,461,635.39
购建固定资产、无形资产和其他长期资产支付的现金3,584,514,281.682,020,654,840.39,135,254,295.447,156,710,384.97
投资支付的现金455,282,352.94428,982,352.949,827,466.181,572,200
取得子公司及其他营业单位支付的现金914,979,290.25911,683,253914,607,377.44914,601,534.52
支付其他与投资活动有关的现金2,414,481.4057,464,651.7814,060,927.21
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,957,190,406.273,361,320,446.2410,117,153,790.848,086,945,046.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,980,668,355.11-3,027,101,537.59-8,730,896,257.37-7,248,483,411.31
三、筹资活动产生的现金流量:
吸收投资收到的现金109,393,365109,297,2301,452,155,500937,443,900
其中:子公司吸收少数股东投资收到的现金109,393,365109,297,2301,452,155,500937,443,900
取得借款收到的现金26,713,848,442.417,568,207,427.4855,606,980,964.6442,757,309,193.63
收到其他与筹资活动有关的现金5,784,930,901.975,362,254,217.7116,768,604,665.210,842,015,441.36
筹资活动现金流入平衡项目0000
筹资活动现金流入小计32,608,172,709.3723,039,758,875.1973,827,741,129.8454,536,768,534.99
偿还债务支付的现金22,083,374,261.398,630,666,674.7652,931,342,960.9330,336,364,329.7
分配股利、利润或偿付利息支付的现金1,604,631,007.071,006,766,584.54,564,928,574.613,988,613,982.5
其中:子公司支付给少数股东的股利、利润187,360,203.73167,142,414.36485,187,312.05337,298,084.62
支付其他与筹资活动有关的现金7,355,161,110.327,066,055,042.6222,165,673,854.4216,622,328,200.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计31,043,166,378.7816,703,488,301.8879,661,945,389.9650,947,306,513.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,565,006,330.596,336,270,573.31-5,834,204,260.123,589,462,021.96
四、汇率变动对现金及现金等价物的影响13,249,000.68-3,431,303.93-7,496,228.3-68,858,393.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-459,366,181.11,146,432,056.56-2,112,221,950.66-346,596,778.94
加:期初现金及现金等价物余额9,655,719,488.459,655,719,488.4511,743,296,045.5311,743,296,045.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,196,353,307.3510,802,151,545.019,631,074,094.8711,396,699,266.59
补充资料:
净利润-966,551,271.94--650,580,298.52-
资产减值准备232,402,722.68-421,848,245.41-
固定资产和投资性房地产折旧3,937,929,409.69-7,697,487,470.64-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,937,929,409.69-7,697,487,470.64-
无形资产摊销946,695,256.33-2,056,196,193.04-
长期待摊费用摊销399,472,423.18-813,650,925.07-
处置固定资产、无形资产和其他长期资产的损失13,510,803.74--635,647,968.75-
固定资产报废损失2,496,602.7-10,473,884.39-
公允价值变动损失-11,655,648.42--98,935,819.99-
财务费用1,673,565,707.62-3,490,857,036.74-
投资损失-63,784,681.31--15,922,256.43-
递延所得税-133,064,896.82--366,730,122.73-
其中:递延所得税资产减少-126,011,414.73--333,200,911.24-
递延所得税负债增加-7,053,482.09--33,529,211.49-
存货的减少-2,255,603,549.27-3,143,481,145.98-
经营性应收项目的减少-1,468,770,568.52--1,463,681,084.63-
经营性应付项目的增加-496,692,266.9--2,234,563,500.71-
现金的期末余额9,196,353,307.35-9,631,074,094.87-
减:现金的期初余额9,655,719,488.45-11,743,296,045.53-
公告日期2025-08-192025-04-242025-03-272024-10-26
审计意见(境内)标准无保留意见
TOP↑